tangent management limited Company Information
Company Number
05583315
Registered Address
c/o thorntonrones ltd, 311 high road, loughton, essex, IG10 1AH
Industry
Sound recording and music publishing activities
Telephone
-
Next Accounts Due
472 days late
Group Structure
View All
Directors
Keiko McKeown2 Years
Shareholders
mr leslie richard mckeown 100%
tangent management limited Estimated Valuation
Pomanda estimates the enterprise value of TANGENT MANAGEMENT LIMITED at £155.6k based on a Turnover of £336.9k and 0.46x industry multiple (adjusted for size and gross margin).
tangent management limited Estimated Valuation
Pomanda estimates the enterprise value of TANGENT MANAGEMENT LIMITED at £0 based on an EBITDA of £-76.9k and a 2.44x industry multiple (adjusted for size and gross margin).
tangent management limited Estimated Valuation
Pomanda estimates the enterprise value of TANGENT MANAGEMENT LIMITED at £42.2k based on Net Assets of £35.5k and 1.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tangent Management Limited Overview
Tangent Management Limited is a live company located in loughton, IG10 1AH with a Companies House number of 05583315. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in October 2005, it's largest shareholder is mr leslie richard mckeown with a 100% stake. Tangent Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £336.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tangent Management Limited Health Check
Pomanda's financial health check has awarded Tangent Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £336.9k, make it smaller than the average company (£569.6k)
- Tangent Management Limited
£569.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (1.5%)
- Tangent Management Limited
1.5% - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (40.9%)
- Tangent Management Limited
40.9% - Industry AVG
Profitability
an operating margin of -23.8% make it less profitable than the average company (9.5%)
- Tangent Management Limited
9.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Tangent Management Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Tangent Management Limited
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £112.3k, this is equally as efficient (£121.9k)
- Tangent Management Limited
£121.9k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (51 days)
- Tangent Management Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 1099 days, this is slower than average (43 days)
- Tangent Management Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tangent Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (22 weeks)
53 weeks - Tangent Management Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (76.4%)
95.8% - Tangent Management Limited
76.4% - Industry AVG
TANGENT MANAGEMENT LIMITED financials
Tangent Management Limited's latest turnover from September 2021 is estimated at £336.9 thousand and the company has net assets of £35.5 thousand. According to their latest financial statements, Tangent Management Limited has 3 employees and maintains cash reserves of £823.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,977 | 12,205 | 15,194 | 16,085 | 4,443 | 1,024 | 1,069 | 476 | 1,688 | 4,147 | 6,812 | 6,393 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,977 | 12,205 | 15,194 | 16,085 | 4,443 | 1,024 | 1,069 | 476 | 1,688 | 4,147 | 6,812 | 6,393 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 7,157 | 0 | 0 | 6,253 | 0 | 14,739 | 3,675 | 0 | 0 | 5,688 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 823,600 | 981,559 | 837,394 | 559,645 | 509,301 | 385,809 | 275,528 | 166,845 | 93,951 | 59,790 | 63,470 | 7,695 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 830,757 | 981,559 | 837,394 | 565,898 | 509,301 | 400,548 | 279,203 | 166,845 | 93,951 | 65,478 | 63,470 | 7,695 |
total assets | 839,734 | 993,764 | 852,588 | 581,983 | 513,744 | 401,572 | 280,272 | 167,321 | 95,639 | 69,625 | 70,282 | 14,088 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 802,521 | 876,725 | 769,594 | 536,077 | 506,781 | 10,594 | 10,318 | 7,622 | 4,943 | 3,147 | 16,117 | 4,793 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 802,521 | 876,725 | 769,594 | 536,077 | 506,781 | 10,594 | 10,318 | 7,622 | 4,943 | 3,147 | 16,117 | 4,793 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 402,447 | 273,400 | 178,233 | 110,548 | 69,167 | 48,879 | 756 |
provisions | 1,706 | 2,356 | 2,870 | 0 | 0 | 0 | 0 | 204 | 248 | 754 | 1,268 | 1,219 |
total long term liabilities | 1,706 | 2,356 | 2,870 | 0 | 0 | 402,447 | 273,400 | 178,437 | 110,796 | 69,921 | 50,147 | 1,975 |
total liabilities | 804,227 | 879,081 | 772,464 | 536,077 | 506,781 | 413,041 | 283,718 | 186,059 | 115,739 | 73,068 | 66,264 | 6,768 |
net assets | 35,507 | 114,683 | 80,124 | 45,906 | 6,963 | -11,469 | -3,446 | -18,738 | -20,100 | -3,443 | 4,018 | 7,320 |
total shareholders funds | 35,507 | 114,683 | 80,124 | 45,906 | 6,963 | -11,469 | -3,446 | -18,738 | -20,100 | -3,443 | 4,018 | 7,320 |
Sep 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 3,228 | 4,216 | 4,529 | 4,020 | 1,404 | 628 | 580 | 1,212 | 3,211 | 3,067 | 3,273 | 2,354 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 7,157 | 0 | -6,253 | 6,253 | -14,739 | 11,064 | 3,675 | 0 | -5,688 | 5,688 | 0 | 0 |
Creditors | -74,204 | 107,131 | 233,517 | 29,296 | 496,187 | 276 | 2,696 | 2,679 | 1,796 | -12,970 | 11,324 | 4,793 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -650 | -514 | 2,870 | 0 | 0 | 0 | -204 | -44 | -506 | -514 | 49 | 1,219 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -402,447 | 129,047 | 95,167 | 67,685 | 41,381 | 20,288 | 48,123 | 756 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -157,959 | 144,165 | 277,749 | 50,344 | 123,492 | 110,281 | 108,683 | 72,894 | 34,161 | -3,680 | 55,775 | 7,695 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -157,959 | 144,165 | 277,749 | 50,344 | 123,492 | 110,281 | 108,683 | 72,894 | 34,161 | -3,680 | 55,775 | 7,695 |
tangent management limited Credit Report and Business Information
Tangent Management Limited Competitor Analysis
Perform a competitor analysis for tangent management limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in IG10 area or any other competitors across 12 key performance metrics.
tangent management limited Ownership
TANGENT MANAGEMENT LIMITED group structure
Tangent Management Limited has no subsidiary companies.
Ultimate parent company
TANGENT MANAGEMENT LIMITED
05583315
tangent management limited directors
Tangent Management Limited currently has 1 director, Mrs Keiko McKeown serving since Feb 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Keiko McKeown | 76 years | Feb 2022 | - | Director |
P&L
September 2021turnover
336.9k
-36%
operating profit
-80.1k
0%
gross margin
21%
-11.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2021net assets
35.5k
-0.69%
total assets
839.7k
-0.15%
cash
823.6k
-0.16%
net assets
Total assets minus all liabilities
tangent management limited company details
company number
05583315
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
October 2005
age
19
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2021
previous names
N/A
accountant
COOPER PAUL
auditor
-
address
c/o thorntonrones ltd, 311 high road, loughton, essex, IG10 1AH
Bank
-
Legal Advisor
-
tangent management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tangent management limited.
tangent management limited Companies House Filings - See Documents
date | description | view/download |
---|