stormwind limited
stormwind limited Company Information
Company Number
05584136
Next Accounts
Mar 2025
Directors
Shareholders
gillian corley & michael corley
Group Structure
View All
Industry
Accounting, and auditing activities
Registered Address
5 sydney close, crowthorne, RG45 6LQ
Website
-stormwind limited Estimated Valuation
Pomanda estimates the enterprise value of STORMWIND LIMITED at £0 based on a Turnover of £0 and 0.92x industry multiple (adjusted for size and gross margin).
stormwind limited Estimated Valuation
Pomanda estimates the enterprise value of STORMWIND LIMITED at £217 based on an EBITDA of £36 and a 5.9x industry multiple (adjusted for size and gross margin).
stormwind limited Estimated Valuation
Pomanda estimates the enterprise value of STORMWIND LIMITED at £20.5k based on Net Assets of £6.7k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stormwind Limited Overview
Stormwind Limited is a dissolved company that was located in crowthorne, RG45 6LQ with a Companies House number of 05584136. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2005, it's largest shareholder was gillian corley & michael corley with a 100% stake. The last turnover for Stormwind Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Stormwind Limited Health Check
Pomanda's financial health check has awarded Stormwind Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Stormwind Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Stormwind Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Stormwind Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Stormwind Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Stormwind Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Stormwind Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Stormwind Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Stormwind Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Stormwind Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stormwind Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 145 weeks, this is more cash available to meet short term requirements (36 weeks)
- - Stormwind Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.6%, this is a lower level of debt than the average (58.4%)
- - Stormwind Limited
- - Industry AVG
STORMWIND LIMITED financials
Stormwind Limited's latest turnover from October 2018 is estimated at 0 and the company has net assets of £6.7 thousand. According to their latest financial statements, we estimate that Stormwind Limited has no employees and maintains cash reserves of £10.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 76,160 | 87,970 | 88,185 | 70,210 | 65,121 | 67,957 | ||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | 319 | 200 | 375 | 9,598 | ||||||
| Gross Profit | 76,160 | 87,970 | 87,866 | 70,010 | 64,746 | 58,359 | ||||
| Admin Expenses | 63,561 | 69,527 | 57,216 | 49,940 | 46,877 | 41,596 | ||||
| Operating Profit | 12,599 | 18,443 | 30,650 | 20,070 | 17,869 | 16,763 | ||||
| Interest Payable | 89 | 109 | 40 | 53 | ||||||
| Interest Receivable | 9 | 5 | 2 | |||||||
| Pre-Tax Profit | 12,510 | 18,434 | 30,645 | 19,961 | 17,829 | 16,712 | ||||
| Tax | -2,502 | -3,687 | -6,426 | -4,075 | -3,781 | -3,510 | ||||
| Profit After Tax | 10,008 | 14,747 | 24,219 | 15,886 | 14,048 | 13,202 | ||||
| Dividends Paid | 10,871 | 15,597 | 14,600 | 15,600 | 13,400 | 13,200 | ||||
| Retained Profit | -863 | -850 | 9,619 | 286 | 648 | 2 | ||||
| Employee Costs | 32,044 | 33,403 | 26,693 | |||||||
| Number Of Employees | 5 | 5 | ||||||||
| EBITDA* | 12,599 | 18,443 | 30,650 | 20,070 | 17,869 | 16,763 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||
| Intangible Assets | 11,713 | 11,713 | 11,713 | 11,713 | 11,713 | 8,850 | ||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 11,713 | 11,713 | 11,713 | 11,713 | 11,713 | 8,850 | ||||
| Stock & work in progress | 1,698 | |||||||||
| Trade Debtors | 265 | 14,957 | 19,652 | 16,281 | 9,098 | 7,327 | 4,217 | 5,246 | 6,624 | |
| Group Debtors | ||||||||||
| Misc Debtors | 26,224 | 8,605 | 4,685 | |||||||
| Cash | 10,397 | 13,122 | 580 | 3,369 | 1,278 | 2,480 | 3,632 | 1,856 | 1,448 | |
| misc current assets | ||||||||||
| total current assets | 10,397 | 13,387 | 41,181 | 21,930 | 19,650 | 10,376 | 9,807 | 7,849 | 15,707 | 12,757 |
| total assets | 10,397 | 13,387 | 52,894 | 33,643 | 31,363 | 22,089 | 21,520 | 16,699 | 15,707 | 12,757 |
| Bank overdraft | 3,453 | |||||||||
| Bank loan | ||||||||||
| Trade Creditors | 13,270 | 11,220 | 16,127 | 12,606 | ||||||
| Group/Directors Accounts | 3,705 | 5,788 | ||||||||
| other short term finances | 3,705 | |||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 2,990 | 16,896 | 11,300 | 5,547 | 12,374 | 9,072 | ||||
| total current liabilities | 3,705 | 6,695 | 39,407 | 11,300 | 5,547 | 11,220 | 16,127 | 12,606 | 12,374 | 9,072 |
| loans | 5,288 | 2,592 | 2,092 | 1,618 | 2,618 | |||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | 2,205 | 4,828 | ||||||||
| other liabilities | 5,788 | 5,788 | ||||||||
| provisions | ||||||||||
| total long term liabilities | 7,993 | 10,616 | 5,288 | 2,592 | 2,092 | 1,618 | 2,618 | |||
| total liabilities | 3,705 | 6,695 | 39,407 | 19,293 | 16,163 | 16,508 | 18,719 | 14,698 | 13,992 | 11,690 |
| net assets | 6,692 | 6,692 | 13,487 | 14,350 | 15,200 | 5,581 | 2,801 | 2,001 | 1,715 | 1,067 |
| total shareholders funds | 6,692 | 6,692 | 13,487 | 14,350 | 15,200 | 5,581 | 2,801 | 2,001 | 1,715 | 1,067 |
| Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 12,599 | 18,443 | 30,650 | 20,070 | 17,869 | 16,763 | ||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | -2,502 | -3,687 | -6,426 | -4,075 | -3,781 | -3,510 | ||||
| Stock | -1,698 | 1,698 | ||||||||
| Debtors | -265 | -40,916 | 21,529 | 3,371 | 7,183 | 1,771 | 3,110 | -9,634 | 2,542 | 11,309 |
| Creditors | -13,270 | 13,270 | -11,220 | -4,907 | 3,521 | 12,606 | ||||
| Accruals and Deferred Income | -2,990 | -13,906 | 3,391 | 3,130 | 10,375 | -12,374 | 3,302 | 9,072 | ||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | 6,927 | 12,817 | 16,196 | 25,861 | 14,848 | 11,016 | ||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -3,705 | -2,083 | 5,788 | |||||||
| Other Short Term Loans | 3,705 | |||||||||
| Long term loans | -5,288 | 2,696 | 500 | 474 | -1,000 | 2,618 | ||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -5,788 | 5,788 | ||||||||
| share issue | ||||||||||
| interest | -89 | 9 | 5 | -109 | -40 | -51 | ||||
| cash flow from financing | -89 | 9 | 505 | 365 | -1,040 | 3,632 | ||||
| cash and cash equivalents | ||||||||||
| cash | -2,725 | 13,122 | -580 | -2,789 | 2,091 | -1,202 | -1,152 | 1,776 | 408 | 1,448 |
| overdraft | -3,453 | 3,453 | ||||||||
| change in cash | -2,725 | 16,575 | -4,033 | -2,789 | 2,091 | -1,202 | -1,152 | 1,776 | 408 | 1,448 |
stormwind limited Credit Report and Business Information
Stormwind Limited Competitor Analysis
Perform a competitor analysis for stormwind limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in RG45 area or any other competitors across 12 key performance metrics.
stormwind limited Ownership
STORMWIND LIMITED group structure
Stormwind Limited has no subsidiary companies.
Ultimate parent company
STORMWIND LIMITED
05584136
stormwind limited directors
Stormwind Limited currently has 1 director, Mrs Gillian Corley serving since Oct 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Gillian Corley | England | 78 years | Oct 2005 | - | Director |
P&L
October 2018turnover
0
-100%
operating profit
36.9
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2018net assets
6.7k
0%
total assets
10.4k
-0.22%
cash
10.4k
-0.21%
net assets
Total assets minus all liabilities
stormwind limited company details
company number
05584136
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
October 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2018
previous names
N/A
accountant
EASY ACCOUNTANTS
auditor
-
address
5 sydney close, crowthorne, RG45 6LQ
Bank
-
Legal Advisor
-
stormwind limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stormwind limited.
stormwind limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STORMWIND LIMITED. This can take several minutes, an email will notify you when this has completed.
stormwind limited Companies House Filings - See Documents
| date | description | view/download |
|---|
