newham court (cheddar) limited Company Information
Company Number
05585878
Website
-Registered Address
2 drake house, cook way, taunton, somerset, TA2 6BJ
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Directors
Richard Walker17 Years
Shareholders
richard david james walker 50%
ian wesley abbott 25%
View Allnewham court (cheddar) limited Estimated Valuation
Pomanda estimates the enterprise value of NEWHAM COURT (CHEDDAR) LIMITED at £5.7k based on a Turnover of £4.5k and 1.27x industry multiple (adjusted for size and gross margin).
newham court (cheddar) limited Estimated Valuation
Pomanda estimates the enterprise value of NEWHAM COURT (CHEDDAR) LIMITED at £0 based on an EBITDA of £-140 and a 4.55x industry multiple (adjusted for size and gross margin).
newham court (cheddar) limited Estimated Valuation
Pomanda estimates the enterprise value of NEWHAM COURT (CHEDDAR) LIMITED at £0 based on Net Assets of £-42 and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Newham Court (cheddar) Limited Overview
Newham Court (cheddar) Limited is a live company located in taunton, TA2 6BJ with a Companies House number of 05585878. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2005, it's largest shareholder is richard david james walker with a 50% stake. Newham Court (cheddar) Limited is a established, micro sized company, Pomanda has estimated its turnover at £4.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Newham Court (cheddar) Limited Health Check
Pomanda's financial health check has awarded Newham Court (Cheddar) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £4.5k, make it smaller than the average company (£1m)
- Newham Court (cheddar) Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 135%, show it is growing at a faster rate (4.5%)
- Newham Court (cheddar) Limited
4.5% - Industry AVG
Production
with a gross margin of 12.8%, this company has a higher cost of product (45.2%)
- Newham Court (cheddar) Limited
45.2% - Industry AVG
Profitability
an operating margin of -3.1% make it less profitable than the average company (8.1%)
- Newham Court (cheddar) Limited
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Newham Court (cheddar) Limited
10 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Newham Court (cheddar) Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £4.5k, this is less efficient (£103.7k)
- Newham Court (cheddar) Limited
£103.7k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (34 days)
- Newham Court (cheddar) Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (30 days)
- Newham Court (cheddar) Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Newham Court (cheddar) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Newham Court (cheddar) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.8%, this is a higher level of debt than the average (80.5%)
102.8% - Newham Court (cheddar) Limited
80.5% - Industry AVG
NEWHAM COURT (CHEDDAR) LIMITED financials
Newham Court (Cheddar) Limited's latest turnover from October 2023 is estimated at £4.5 thousand and the company has net assets of -£42. According to their latest financial statements, we estimate that Newham Court (Cheddar) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,880 | 1,800 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -196 | -700 | |||||||||||||
Interest Payable | 0 | 0 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | -196 | -700 | |||||||||||||
Tax | 0 | 0 | |||||||||||||
Profit After Tax | -196 | -700 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | -196 | -700 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | ||||||||||||||
EBITDA* | -196 | -700 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,505 | 49 | 49 | 0 | 0 | 0 | 0 | 0 | 55 | 60 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 1,614 | 1,321 | 1,686 | 1,588 | 1,560 | 1,303 | 2,420 | 2,364 | 2,211 | 1,632 | 1,058 | 619 | 290 | 184 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,505 | 1,663 | 1,370 | 1,686 | 1,588 | 1,560 | 1,303 | 2,420 | 2,419 | 2,271 | 1,632 | 1,058 | 619 | 290 | 184 |
total assets | 1,505 | 1,663 | 1,370 | 1,686 | 1,588 | 1,560 | 1,303 | 2,420 | 2,419 | 2,271 | 1,632 | 1,058 | 619 | 290 | 184 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 767 | 135 | 135 | 135 | 0 | 300 | 300 | 420 | 1,711 | 1,850 | 1,750 | 1,750 | 1,750 | 1,500 | 1,501 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 612 | 132 | 132 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 820 | 811 | 482 | 529 | 480 | 1,070 | 1,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 767 | 1,567 | 1,078 | 749 | 661 | 912 | 1,402 | 1,702 | 1,711 | 1,850 | 1,750 | 1,750 | 1,750 | 1,500 | 1,501 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,547 | 1,567 | 1,078 | 749 | 661 | 912 | 1,402 | 1,702 | 1,711 | 1,850 | 1,750 | 1,750 | 1,750 | 1,500 | 1,501 |
net assets | -42 | 96 | 292 | 937 | 927 | 648 | -99 | 718 | 708 | 421 | -118 | -692 | -1,131 | -1,210 | -1,317 |
total shareholders funds | -42 | 96 | 292 | 937 | 927 | 648 | -99 | 718 | 708 | 421 | -118 | -692 | -1,131 | -1,210 | -1,317 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -196 | -700 | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,456 | 0 | 49 | 0 | 0 | 0 | 0 | -55 | -5 | 60 | 0 | 0 | 0 | 0 | 0 |
Creditors | 632 | 0 | 0 | 135 | -300 | 0 | -120 | -1,291 | -139 | 100 | 0 | 0 | 250 | -1 | 1,501 |
Accruals and Deferred Income | -40 | 9 | 329 | -47 | 49 | -590 | -182 | 1,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -187 | -420 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -32 | 2 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | -612 | 480 | 0 | 0 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | |||||||||||||
cash flow from financing | 480 | 55 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -1,614 | 293 | -365 | 98 | 28 | 257 | -1,117 | 56 | 153 | 579 | 574 | 439 | 329 | 106 | 184 |
overdraft | 0 | 0 | 0 | 0 | -132 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,614 | 293 | -365 | 98 | 160 | 125 | -1,117 | 56 | 153 | 579 | 574 | 439 | 329 | 106 | 184 |
newham court (cheddar) limited Credit Report and Business Information
Newham Court (cheddar) Limited Competitor Analysis
Perform a competitor analysis for newham court (cheddar) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TA2 area or any other competitors across 12 key performance metrics.
newham court (cheddar) limited Ownership
NEWHAM COURT (CHEDDAR) LIMITED group structure
Newham Court (Cheddar) Limited has no subsidiary companies.
Ultimate parent company
NEWHAM COURT (CHEDDAR) LIMITED
05585878
newham court (cheddar) limited directors
Newham Court (Cheddar) Limited currently has 1 director, Mr Richard Walker serving since Jan 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Walker | United Kingdom | 42 years | Jan 2007 | - | Director |
P&L
October 2023turnover
4.5k
+138%
operating profit
-140.7
0%
gross margin
12.9%
+9.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-42
-1.44%
total assets
1.5k
-0.1%
cash
0
-1%
net assets
Total assets minus all liabilities
newham court (cheddar) limited company details
company number
05585878
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
October 2005
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
WELCH & CO (SOUTH WEST) LIMITED
auditor
-
address
2 drake house, cook way, taunton, somerset, TA2 6BJ
Bank
-
Legal Advisor
-
newham court (cheddar) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to newham court (cheddar) limited.
newham court (cheddar) limited Companies House Filings - See Documents
date | description | view/download |
---|