newham court (cheddar) limited

1.5

newham court (cheddar) limited Company Information

Share NEWHAM COURT (CHEDDAR) LIMITED
Live 
EstablishedMicroRapid

Company Number

05585878

Website

-

Registered Address

2 drake house, cook way, taunton, somerset, TA2 6BJ

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

July 2025

Group Structure

View All

Directors

Richard Walker17 Years

Shareholders

richard david james walker 50%

ian wesley abbott 25%

View All

newham court (cheddar) limited Estimated Valuation

£5.7k

Pomanda estimates the enterprise value of NEWHAM COURT (CHEDDAR) LIMITED at £5.7k based on a Turnover of £4.5k and 1.27x industry multiple (adjusted for size and gross margin).

newham court (cheddar) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWHAM COURT (CHEDDAR) LIMITED at £0 based on an EBITDA of £-140 and a 4.55x industry multiple (adjusted for size and gross margin).

newham court (cheddar) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWHAM COURT (CHEDDAR) LIMITED at £0 based on Net Assets of £-42 and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newham Court (cheddar) Limited Overview

Newham Court (cheddar) Limited is a live company located in taunton, TA2 6BJ with a Companies House number of 05585878. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2005, it's largest shareholder is richard david james walker with a 50% stake. Newham Court (cheddar) Limited is a established, micro sized company, Pomanda has estimated its turnover at £4.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newham Court (cheddar) Limited Health Check

Pomanda's financial health check has awarded Newham Court (Cheddar) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £4.5k, make it smaller than the average company (£1m)

£4.5k - Newham Court (cheddar) Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 135%, show it is growing at a faster rate (4.5%)

135% - Newham Court (cheddar) Limited

4.5% - Industry AVG

production

Production

with a gross margin of 12.8%, this company has a higher cost of product (45.2%)

12.8% - Newham Court (cheddar) Limited

45.2% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (8.1%)

-3.1% - Newham Court (cheddar) Limited

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Newham Court (cheddar) Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Newham Court (cheddar) Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.5k, this is less efficient (£103.7k)

£4.5k - Newham Court (cheddar) Limited

£103.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (34 days)

122 days - Newham Court (cheddar) Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (30 days)

71 days - Newham Court (cheddar) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newham Court (cheddar) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Newham Court (cheddar) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.8%, this is a higher level of debt than the average (80.5%)

102.8% - Newham Court (cheddar) Limited

80.5% - Industry AVG

NEWHAM COURT (CHEDDAR) LIMITED financials

EXPORTms excel logo

Newham Court (Cheddar) Limited's latest turnover from October 2023 is estimated at £4.5 thousand and the company has net assets of -£42. According to their latest financial statements, we estimate that Newham Court (Cheddar) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover4,4751,8801,80034608076437952,0112,1234,9194,8533,7432,9130
Other Income Or Grants000000000000000
Cost Of Sales3,9011,6601,63431107015576741,7101,8784,3484,3113,3562,5980
Gross Profit574220166350105861213022455715423863150
Admin Expenses71541686616-342-811908114-45-428-168-312821681,321
Operating Profit-141-196-70019342916-8227347673739573104147-1,321
Interest Payable3400894000000000
Interest Receivable40002121156111074210
Pre-Tax Profit-134-196-70012344922-81713359682745578107149-1,321
Tax000-2-65-1750-2-72-143-171-139-28-420
Profit After Tax-134-196-70010279747-8171028753957443979107-1,321
Dividends Paid000000000000000
Retained Profit-134-196-70010279747-8171028753957443979107-1,321
Employee Costs42,55740,54177,59236,565034,73233,58535,83034,38533,72432,78732,99533,55134,4000
Number Of Employees112101111111110
EBITDA*-141-196-70019342916-8227347673739573104147-1,321

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors1,505494900000556000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash01,6141,3211,6861,5881,5601,3032,4202,3642,2111,6321,058619290184
misc current assets000000000000000
total current assets1,5051,6631,3701,6861,5881,5601,3032,4202,4192,2711,6321,058619290184
total assets1,5051,6631,3701,6861,5881,5601,3032,4202,4192,2711,6321,058619290184
Bank overdraft00000132000000000
Bank loan000000000000000
Trade Creditors 76713513513503003004201,7111,8501,7501,7501,7501,5001,501
Group/Directors Accounts00000032300000000
other short term finances06121321321320000000000
hp & lease commitments000000000000000
other current liabilities08208114825294801,0701,2520000000
total current liabilities7671,5671,0787496619121,4021,7021,7111,8501,7501,7501,7501,5001,501
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income78000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities78000000000000000
total liabilities1,5471,5671,0787496619121,4021,7021,7111,8501,7501,7501,7501,5001,501
net assets-4296292937927648-99718708421-118-692-1,131-1,210-1,317
total shareholders funds-4296292937927648-99718708421-118-692-1,131-1,210-1,317
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-141-196-70019342916-8227347673739573104147-1,321
Depreciation000000000000000
Amortisation000000000000000
Tax000-2-65-1750-2-72-143-171-139-28-420
Stock000000000000000
Debtors1,4560490000-55-56000000
Creditors63200135-3000-120-1,291-13910000250-11,501
Accruals and Deferred Income-409329-4749-590-1821,2520000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,005-187-42010526151-1,12421141570568434326104180
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-322300000000
Other Short Term Loans -612480001320000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-4055000000000004
interest600-63756111074210
cash flow from financing-61048055-6135-25736111074214
cash and cash equivalents
cash-1,614293-3659828257-1,11756153579574439329106184
overdraft0000-132132000000000
change in cash-1,614293-36598160125-1,11756153579574439329106184

newham court (cheddar) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newham court (cheddar) limited. Get real-time insights into newham court (cheddar) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newham Court (cheddar) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newham court (cheddar) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TA2 area or any other competitors across 12 key performance metrics.

newham court (cheddar) limited Ownership

NEWHAM COURT (CHEDDAR) LIMITED group structure

Newham Court (Cheddar) Limited has no subsidiary companies.

Ultimate parent company

NEWHAM COURT (CHEDDAR) LIMITED

05585878

NEWHAM COURT (CHEDDAR) LIMITED Shareholders

richard david james walker 50%
ian wesley abbott 25%
matthew ronald norley 25%

newham court (cheddar) limited directors

Newham Court (Cheddar) Limited currently has 1 director, Mr Richard Walker serving since Jan 2007.

officercountryagestartendrole
Mr Richard WalkerUnited Kingdom42 years Jan 2007- Director

P&L

October 2023

turnover

4.5k

+138%

operating profit

-140.7

0%

gross margin

12.9%

+9.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-42

-1.44%

total assets

1.5k

-0.1%

cash

0

-1%

net assets

Total assets minus all liabilities

newham court (cheddar) limited company details

company number

05585878

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

WELCH & CO (SOUTH WEST) LIMITED

auditor

-

address

2 drake house, cook way, taunton, somerset, TA2 6BJ

Bank

-

Legal Advisor

-

newham court (cheddar) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newham court (cheddar) limited.

charges

newham court (cheddar) limited Companies House Filings - See Documents

datedescriptionview/download