hedley's catering limited

hedley's catering limited Company Information

Share HEDLEY'S CATERING LIMITED
Live 
EstablishedSmallHigh

Company Number

05589342

Industry

Event catering activities

 

Shareholders

rebecca gabrielle oram

Group Structure

View All

Contact

Registered Address

unit 10 bamel way, gloucester business park brockwo, gloucester, gloucestershire, GL3 4BH

hedley's catering limited Estimated Valuation

£392.8k

Pomanda estimates the enterprise value of HEDLEY'S CATERING LIMITED at £392.8k based on a Turnover of £609.3k and 0.64x industry multiple (adjusted for size and gross margin).

hedley's catering limited Estimated Valuation

£659.3k

Pomanda estimates the enterprise value of HEDLEY'S CATERING LIMITED at £659.3k based on an EBITDA of £128.4k and a 5.13x industry multiple (adjusted for size and gross margin).

hedley's catering limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEDLEY'S CATERING LIMITED at £0 based on Net Assets of £-43.4k and 3.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hedley's Catering Limited Overview

Hedley's Catering Limited is a live company located in gloucester, GL3 4BH with a Companies House number of 05589342. It operates in the event catering activities sector, SIC Code 56210. Founded in October 2005, it's largest shareholder is rebecca gabrielle oram with a 100% stake. Hedley's Catering Limited is a established, small sized company, Pomanda has estimated its turnover at £609.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hedley's Catering Limited Health Check

Pomanda's financial health check has awarded Hedley'S Catering Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £609.3k, make it larger than the average company (£500.4k)

£609.3k - Hedley's Catering Limited

£500.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (11.8%)

17% - Hedley's Catering Limited

11.8% - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a comparable cost of product (42.4%)

42.4% - Hedley's Catering Limited

42.4% - Industry AVG

profitability

Profitability

an operating margin of 15.2% make it more profitable than the average company (6.1%)

15.2% - Hedley's Catering Limited

6.1% - Industry AVG

employees

Employees

with 8 employees, this is similar to the industry average (10)

8 - Hedley's Catering Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.2k, the company has an equivalent pay structure (£19.2k)

£19.2k - Hedley's Catering Limited

£19.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.2k, this is more efficient (£63.3k)

£76.2k - Hedley's Catering Limited

£63.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (31 days)

29 days - Hedley's Catering Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (28 days)

76 days - Hedley's Catering Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is more than average (8 days)

42 days - Hedley's Catering Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (28 weeks)

10 weeks - Hedley's Catering Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 121.3%, this is a higher level of debt than the average (78%)

121.3% - Hedley's Catering Limited

78% - Industry AVG

HEDLEY'S CATERING LIMITED financials

EXPORTms excel logo

Hedley'S Catering Limited's latest turnover from January 2024 is estimated at £609.3 thousand and the company has net assets of -£43.4 thousand. According to their latest financial statements, Hedley'S Catering Limited has 8 employees and maintains cash reserves of £14.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover609,270497,489291,973382,665566,027672,999846,522985,083593,230707,593292,768279,733207,755445,342440,897
Other Income Or Grants000000000000000
Cost Of Sales350,765282,014183,497254,274333,703394,682481,234555,056337,258421,158165,931157,523116,491220,084219,891
Gross Profit258,504215,476108,476128,391232,324278,317365,288430,027255,972286,434126,838122,21091,264225,258221,006
Admin Expenses166,191141,110101,436136,623255,751303,062424,263477,100328,249306,321137,430114,93685,683222,024221,007
Operating Profit92,31374,3667,040-8,232-23,427-24,745-58,975-47,073-72,277-19,887-10,5927,2745,5813,234-1
Interest Payable0010410200000000000
Interest Receivable5882681426837184150149941
Pre-Tax Profit92,90174,6356,949-8,331-23,421-24,737-58,938-47,055-72,236-19,837-10,5787,2835,5913,2380
Tax-23,225-14,181-1,32000000000-1,748-1,454-9060
Profit After Tax69,67660,4545,629-8,331-23,421-24,737-58,938-47,055-72,236-19,837-10,5785,5354,1372,3310
Dividends Paid000000000000000
Retained Profit69,67660,4545,629-8,331-23,421-24,737-58,938-47,055-72,236-19,837-10,5785,5354,1372,3310
Employee Costs153,501145,316106,106105,929173,374261,699422,318563,512186,095178,27592,40593,39974,308155,525169,728
Number Of Employees8866101423301095541010
EBITDA*128,436106,60935,86911,6865,07012,512-13,3662,218-27,604-1,962-4,65118,98522,83026,26221,263

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets87,49562,07434,70910,79617,71416,88639,90867,16776,16450,66622,53518,14611,23727,88843,692
Intangible Assets13,00026,00039,00052,00065,00078,00091,000104,000117,000130,000130,000130,000130,000130,000130,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets100,49588,07473,70962,79682,71494,886130,908171,167193,164180,666152,535148,146141,237157,888173,692
Stock & work in progress40,45036,97536,43029,28543,34043,35036,50027,55518,2007,7507,7634,4004,2006,5004,950
Trade Debtors48,41646,67822,99211,43425,47427,97641,80649,15244,67723,82517,62922,77117,67720,53518,686
Group Debtors000000000000000
Misc Debtors000000000000000
Cash14,2598,1427,1964,0057088681,20313,6311,12115,3404,6659482,807942588
misc current assets000000000000000
total current assets103,12591,79566,61844,72469,52272,19479,50990,33863,99846,91530,05728,11924,68427,97724,224
total assets203,620179,869140,327107,520152,236167,080210,417261,505257,162227,581182,592176,265165,921185,865197,916
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 73,40770,17853,45753,31778,44180,885111,53596,95786,272240,92864,85447,42736,613183,474195,634
Group/Directors Accounts0000000000112,271116,775122,78000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities73,40770,17853,45753,31778,44180,885111,53596,95786,272240,928177,125164,202159,393183,474195,634
loans0003,33300000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities173,584222,738260,371240,000254,594243,573231,523238,251197,5381,0653,9820002,222
provisions000000000000000
total long term liabilities173,584222,738260,371243,333254,594243,573231,523238,251197,5381,0653,9820002,222
total liabilities246,991292,916313,828296,650333,035324,458343,058335,208283,810241,993181,107164,202159,393183,474197,856
net assets-43,371-113,047-173,501-189,130-180,799-157,378-132,641-73,703-26,648-14,4121,48512,0636,5282,39160
total shareholders funds-43,371-113,047-173,501-189,130-180,799-157,378-132,641-73,703-26,648-14,4121,48512,0636,5282,39160
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit92,31374,3667,040-8,232-23,427-24,745-58,975-47,073-72,277-19,887-10,5927,2745,5813,234-1
Depreciation23,12319,24315,8296,91815,49724,25732,60936,29131,67317,9255,94111,71117,24923,02821,264
Amortisation13,00013,00013,00013,00013,00013,00013,00013,00013,000000000
Tax-23,225-14,181-1,32000000000-1,748-1,454-9060
Stock3,4755457,145-14,055-106,8508,9459,35510,450-133,363200-2,3001,5504,950
Debtors1,73823,68611,558-14,040-2,502-13,830-7,3464,47520,8526,196-5,1425,094-2,8581,84918,686
Creditors3,22916,721140-25,124-2,444-30,65014,57810,685-154,656176,07417,42710,814-146,861-12,160195,634
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations103,22784,91815,98614,6575,138-11,158-387-927-213,562167,92914,55522,757-120,3279,797193,261
Investing Activities
capital expenditure-48,544-46,608-39,7420-16,325-1,235-5,350-27,294-57,171-46,056-10,330-18,620-598-7,224-194,956
Change in Investments000000000000000
cash flow from investments-48,544-46,608-39,7420-16,325-1,235-5,350-27,294-57,171-46,056-10,330-18,620-598-7,224-194,956
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000-112,271-4,504-6,005122,78000
Other Short Term Loans 000000000000000
Long term loans00-3,3333,33300000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-49,154-37,63320,371-14,59411,02112,050-6,72840,713196,473-2,9173,98200-2,2222,222
share issue0010,0000000060,0003,940000060
interest588268-90-1006837184150149941
cash flow from financing-48,566-37,36526,948-11,36111,02712,058-6,69140,731256,514-111,198-508-5,996122,789-2,2182,283
cash and cash equivalents
cash6,1179463,1913,297-160-335-12,42812,510-14,21910,6753,717-1,8591,865354588
overdraft000000000000000
change in cash6,1179463,1913,297-160-335-12,42812,510-14,21910,6753,717-1,8591,865354588

hedley's catering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hedley's catering limited. Get real-time insights into hedley's catering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hedley's Catering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hedley's catering limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in GL3 area or any other competitors across 12 key performance metrics.

hedley's catering limited Ownership

HEDLEY'S CATERING LIMITED group structure

Hedley'S Catering Limited has no subsidiary companies.

Ultimate parent company

HEDLEY'S CATERING LIMITED

05589342

HEDLEY'S CATERING LIMITED Shareholders

rebecca gabrielle oram 100%

hedley's catering limited directors

Hedley'S Catering Limited currently has 2 directors. The longest serving directors include Mrs Rebecca Oram (Jan 2014) and Mr James Oram (Mar 2019).

officercountryagestartendrole
Mrs Rebecca OramUnited Kingdom56 years Jan 2014- Director
Mr James Oram50 years Mar 2019- Director

P&L

January 2024

turnover

609.3k

+22%

operating profit

92.3k

0%

gross margin

42.5%

-2.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-43.4k

-0.62%

total assets

203.6k

+0.13%

cash

14.3k

+0.75%

net assets

Total assets minus all liabilities

hedley's catering limited company details

company number

05589342

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

October 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

unit 10 bamel way, gloucester business park brockwo, gloucester, gloucestershire, GL3 4BH

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

hedley's catering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hedley's catering limited.

hedley's catering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEDLEY'S CATERING LIMITED. This can take several minutes, an email will notify you when this has completed.

hedley's catering limited Companies House Filings - See Documents

datedescriptionview/download