j. ham & co limited

j. ham & co limited Company Information

Share J. HAM & CO LIMITED
Live 
MatureMicroDeclining

Company Number

05594486

Industry

Accounting, and auditing activities

 

Shareholders

john ham

tracy ham

Group Structure

View All

Contact

Registered Address

114 heol llanishen fach, cardiff, CF14 6LG

j. ham & co limited Estimated Valuation

£49.9k

Pomanda estimates the enterprise value of J. HAM & CO LIMITED at £49.9k based on a Turnover of £67.7k and 0.74x industry multiple (adjusted for size and gross margin).

j. ham & co limited Estimated Valuation

£1.6k

Pomanda estimates the enterprise value of J. HAM & CO LIMITED at £1.6k based on an EBITDA of £333 and a 4.65x industry multiple (adjusted for size and gross margin).

j. ham & co limited Estimated Valuation

£2.8k

Pomanda estimates the enterprise value of J. HAM & CO LIMITED at £2.8k based on Net Assets of £926 and 3.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J. Ham & Co Limited Overview

J. Ham & Co Limited is a live company located in cardiff, CF14 6LG with a Companies House number of 05594486. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2005, it's largest shareholder is john ham with a 75% stake. J. Ham & Co Limited is a mature, micro sized company, Pomanda has estimated its turnover at £67.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J. Ham & Co Limited Health Check

Pomanda's financial health check has awarded J. Ham & Co Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £67.7k, make it smaller than the average company (£210.3k)

£67.7k - J. Ham & Co Limited

£210.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.9%)

-8% - J. Ham & Co Limited

6.9% - Industry AVG

production

Production

with a gross margin of 50.6%, this company has a higher cost of product (95.8%)

50.6% - J. Ham & Co Limited

95.8% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (12.1%)

0.5% - J. Ham & Co Limited

12.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - J. Ham & Co Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - J. Ham & Co Limited

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.8k, this is less efficient (£79.9k)

£33.8k - J. Ham & Co Limited

£79.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 141 days, this is later than average (75 days)

141 days - J. Ham & Co Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 197 days, this is slower than average (25 days)

197 days - J. Ham & Co Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J. Ham & Co Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J. Ham & Co Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (51.4%)

96.5% - J. Ham & Co Limited

51.4% - Industry AVG

J. HAM & CO LIMITED financials

EXPORTms excel logo

J. Ham & Co Limited's latest turnover from October 2023 is estimated at £67.7 thousand and the company has net assets of £926. According to their latest financial statements, J. Ham & Co Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover67,67567,52475,57685,90653,76345,26233,45839,85120,90913,00541381012,7375590
Other Income Or Grants000000000000000
Cost Of Sales33,39531,99233,64537,39622,34918,71610,96615,8839,7444,9731443164,7012080
Gross Profit34,28035,53241,93248,51031,41326,54622,49223,96811,1668,0322694948,0363510
Admin Expenses33,94734,81142,61147,76731,53334,48013,94122,91611,5927,1311,2141,6885,681129-376
Operating Profit333721-679743-120-7,9348,5511,052-426901-945-1,1942,355222376
Interest Payable000000000000000
Interest Receivable000000072121292925176
Pre-Tax Profit333721-679743-120-7,9348,5511,059-405922-916-1,1652,380239382
Tax-83-1370-14100-1,625-2120-19400-619-67-107
Profit After Tax250584-679602-120-7,9346,926847-405728-916-1,1651,761172275
Dividends Paid000000000000000
Retained Profit250584-679602-120-7,9346,926847-405728-916-1,1651,761172275
Employee Costs70,62665,48164,52556,37067,27162,17027,30527,99032,48230,17427,99426,56826,49223,6830
Number Of Employees222222111111110
EBITDA*333721-679743-120-7,9348,5511,0521,0911,246188-1,0503,3321,031985

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets00001686491,1309622,1631,03721,1356971,0021,011
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00001686491,1309622,1631,03721,1356971,0021,011
Stock & work in progress000000000000000
Trade Debtors26,29527,99035,05637,35315,94412,06613,09014,1316,3913,046003,0370482
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000005,6512,7405,5785,9215,6094,2572,572
misc current assets000000000000000
total current assets26,29527,99035,05637,35315,94412,06613,09014,13112,0425,7865,5785,9218,6464,2573,054
total assets26,29527,99035,05637,35316,11212,71514,22015,09314,2056,8235,5807,0569,3435,2594,065
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 18,07716,87721,45921,78215,94312,4265,99713,79613,7535,9665,4516,0117,1334,8103,788
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities18,07716,87721,45921,78215,94312,4265,99713,79613,7535,9665,4516,0117,1334,8103,788
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities7,29210,43713,50514,80000000000000
provisions000000000000000
total long term liabilities7,29210,43713,50514,80000000000000
total liabilities25,36927,31434,96436,58215,94312,4265,99713,79613,7535,9665,4516,0117,1334,8103,788
net assets926676927711692898,2231,2974528571291,0452,210449277
total shareholders funds926676927711692898,2231,2974528571291,0452,210449277
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit333721-679743-120-7,9348,5511,052-426901-945-1,1942,355222376
Depreciation000000001,5173451,133144977809609
Amortisation000000000000000
Tax-83-1370-14100-1,625-2120-19400-619-67-107
Stock000000000000000
Debtors-1,695-7,066-2,29721,4093,878-1,024-1,0417,7403,3453,0460-3,0373,037-482482
Creditors1,200-4,582-3235,8393,5176,429-7,799437,787515-560-1,1222,3231,0223,788
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations3,1453,0681,295-14,968-481-481168-6,8575,533-1,479-3728651,9992,4684,184
Investing Activities
capital expenditure000168481481-1681,201-2,643-1,3800-582-672-800-1,620
Change in Investments000000000000000
cash flow from investments000168481481-1681,201-2,643-1,3800-582-672-800-1,620
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-3,145-3,068-1,29514,80000000000000
share issue0000000-20000002
interest000000072121292925176
cash flow from financing-3,145-3,068-1,29514,80000052121292925178
cash and cash equivalents
cash0000000-5,6512,911-2,838-3433121,3521,6852,572
overdraft000000000000000
change in cash0000000-5,6512,911-2,838-3433121,3521,6852,572

j. ham & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j. ham & co limited. Get real-time insights into j. ham & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J. Ham & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j. ham & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CF14 area or any other competitors across 12 key performance metrics.

j. ham & co limited Ownership

J. HAM & CO LIMITED group structure

J. Ham & Co Limited has no subsidiary companies.

Ultimate parent company

J. HAM & CO LIMITED

05594486

J. HAM & CO LIMITED Shareholders

john ham 75%
tracy ham 25%

j. ham & co limited directors

J. Ham & Co Limited currently has 2 directors. The longest serving directors include Mr John Ham (Oct 2005) and Mrs Tracy Ham (Aug 2020).

officercountryagestartendrole
Mr John HamUnited Kingdom57 years Oct 2005- Director
Mrs Tracy HamUnited Kingdom57 years Aug 2020- Director

P&L

October 2023

turnover

67.7k

0%

operating profit

333.3

0%

gross margin

50.7%

-3.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

926

+0.37%

total assets

26.3k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

j. ham & co limited company details

company number

05594486

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

October 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

114 heol llanishen fach, cardiff, CF14 6LG

Bank

-

Legal Advisor

-

j. ham & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j. ham & co limited.

j. ham & co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J. HAM & CO LIMITED. This can take several minutes, an email will notify you when this has completed.

j. ham & co limited Companies House Filings - See Documents

datedescriptionview/download