R.d.c. London Limited

POWER SEARCH PRICING

SOLUTIONS

r.d.c. london limited Company Information

Live

EstablishedSmallLow

Company Number

05596034

Website

www.rdc-online.com

Registered Address

4 wangey road, romford, RM6 4DD

Industry

Retail sale of clothing in specialised stores

Telephone

02084782045

Next Accounts Due

August 2025

Group Structure

View All

Directors

Javaid Akhtar19 Years

Rashid Malik18 Years

Shareholders

mr rashid malik 35%

mr javaid akhtar 26%

View All

r.d.c. london limited Estimated Valuation

£448.6k

Pomanda estimates the enterprise value of R.D.C. LONDON LIMITED at £448.6k based on Net Assets of £157.8k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R.d.c. London Limited is a live company located in romford, RM6 4DD with a Companies House number of 05596034. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in October 2005, it's largest shareholder is mr rashid malik with a 35% stake. R.d.c. London Limited is a established, small sized company, Pomanda has estimated its turnover at £782.3k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded R.D.C. London Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £782.3k, make it smaller than the average company (£8.9m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.9%)

EXPORT

R.D.C. London Limited's latest turnover from November 2023 is estimated at £782.3 thousand and the company has net assets of £157.8 thousand. According to their latest financial statements, R.D.C. London Limited has 13 employees and maintains cash reserves of £377 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	782,295	729,444	769,976	778,620	575,756	420,182	741,743	168,518	501,128	1,227,137	1,508,289	1,810,531	518,048	1,003,682	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	384,763	370,265	413,789	390,260	287,881	210,917	377,674	86,488	256,913	641,476	795,130	945,567	271,429	534,164	0
Gross Profit	397,533	359,179	356,188	388,361	287,875	209,265	364,068	82,029	244,215	585,661	713,159	864,964	246,618	469,519	0
Admin Expenses	329,711	286,176	326,401	302,850	279,628	191,081	351,433	114,092	238,976	589,978	707,309	877,809	261,375	435,602	-55,244
Operating Profit	67,822	73,003	29,787	85,511	8,247	18,184	12,635	-32,063	5,239	-4,317	5,850	-12,845	-14,757	33,917	55,244
Interest Payable	19,806	16,835	12,397	12,119	12,198	12,929	13,164	6,451	0	0	0	0	0	0	0
Interest Receivable	33	50	1	2	27	11	44	23	11	10	2	8	83	102	25
Pre-Tax Profit	48,049	56,219	17,391	73,395	-3,923	5,265	-485	-38,490	5,250	-4,307	5,852	-12,837	-14,674	34,018	55,269
Tax	-12,012	-10,682	-3,304	-13,945	0	-1,000	0	0	-1,050	0	-1,346	0	0	-9,525	-15,475
Profit After Tax	36,037	45,537	14,087	59,450	-3,923	4,265	-485	-38,490	4,200	-4,307	4,506	-12,837	-14,674	24,493	39,794
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	36,037	45,537	14,087	59,450	-3,923	4,265	-485	-38,490	4,200	-4,307	4,506	-12,837	-14,674	24,493	39,794
Employee Costs	341,437	278,065	330,037	232,370	181,682	89,510	254,038	40,180	99,046	238,692	282,975	350,539	93,156	202,223	0
Number Of Employees	13	11	14	10	8	4	12	2	5	12	15	19	5	11	0
EBITDA*	77,075	82,864	40,276	97,087	20,446	31,671	27,400	-16,470	30,625	13,202	24,279	-3,279	-6,400	44,364	66,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	209,821	215,272	220,936	230,718	236,212	247,920	259,424	266,863	228,075	196,605	187,159	164,793	159,959	168,316	171,779
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	209,821	215,272	220,936	230,718	236,212	247,920	259,424	266,863	228,075	196,605	187,159	164,793	159,959	168,316	171,779
Stock & work in progress	47,550	160,550	185,650	204,701	179,687	126,687	80,303	99,408	148,548	103,999	78,536	129,600	189,500	339,726	516,060
Trade Debtors	2,500	0	0	0	10	0	0	0	0	89,500	110,000	110,000	13,897	0	0
Group Debtors	114,763	68,965	58,569	52,259	3,056	0	0	0	0	0	0	0	0	0	0
Misc Debtors	58,727	7,863	355	0	329	0	0	0	0	0	0	0	0	0	0
Cash	377	954	2,368	227	4,485	2,807	0	17,746	829	3,451	364	352	2,795	30,579	10,037
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	223,917	238,332	246,942	257,187	187,567	129,494	80,303	117,154	149,377	196,950	188,900	239,952	206,192	370,305	526,097
total assets	433,738	453,604	467,878	487,905	423,779	377,414	339,727	384,017	377,452	393,555	376,059	404,745	366,151	538,621	697,876
Bank overdraft	70,533	64,475	28,832	44,641	44,927	51,449	51,134	49,157	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	32,582	20,422	67,841	98,382	145,593	109,236	43,123	32,036	138,393	159,973	131,210	142,927	182,940	334,238	512,698
Group/Directors Accounts	718	169	57	9,997	56	1,236	61,672	46,221	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	2,984	3,648	6,048	11,920	0	0	0	0	0	0	0
other current liabilities	70,595	123,277	137,716	97,076	95,534	69,547	21,835	59,352	0	0	0	0	0	0	0
total current liabilities	174,428	208,343	234,446	250,096	289,094	235,116	183,812	198,686	138,393	159,973	131,210	142,927	182,940	334,238	512,698
loans	101,557	123,545	157,253	175,717	132,043	132,991	147,506	157,261	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	2,742	6,109	25,285	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	197,784	196,507	203,467	224,942	133,498	139,996	145,284
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	101,557	123,545	157,253	175,717	132,043	135,733	153,615	182,546	197,784	196,507	203,467	224,942	133,498	139,996	145,284
total liabilities	275,985	331,888	391,699	425,813	421,137	370,849	337,427	381,232	336,177	356,480	334,677	367,869	316,438	474,234	657,982
net assets	157,753	121,716	76,179	62,092	2,642	6,565	2,300	2,785	41,275	37,075	41,382	36,876	49,713	64,387	39,894
total shareholders funds	157,753	121,716	76,179	62,092	2,642	6,565	2,300	2,785	41,275	37,075	41,382	36,876	49,713	64,387	39,894

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	67,822	73,003	29,787	85,511	8,247	18,184	12,635	-32,063	5,239	-4,317	5,850	-12,845	-14,757	33,917	55,244
Depreciation	9,253	9,861	10,489	11,576	12,199	13,487	14,765	15,593	25,386	17,519	18,429	9,566	8,357	10,447	11,312
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-12,012	-10,682	-3,304	-13,945	0	-1,000	0	0	-1,050	0	-1,346	0	0	-9,525	-15,475
Stock	-113,000	-25,100	-19,051	25,014	53,000	46,384	-19,105	-49,140	44,549	25,463	-51,064	-59,900	-150,226	-176,334	516,060
Debtors	99,162	17,904	6,665	48,864	3,395	0	0	0	-89,500	-20,500	0	96,103	13,897	0	0
Creditors	12,160	-47,419	-30,541	-47,211	36,357	66,113	11,087	-106,357	-21,580	28,763	-11,717	-40,013	-151,298	-178,460	512,698
Accruals and Deferred Income	-52,682	-14,439	40,640	1,542	25,987	47,712	-37,517	59,352	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	38,379	17,520	59,457	-36,405	26,395	98,112	20,075	-14,335	52,946	37,002	62,280	-79,495	-21,369	32,713	47,719
Investing Activities
capital expenditure	-3,802	-4,197	-707	-6,082	-491	-1,983	-7,326	-54,381	-56,856	-26,965	-40,795	-14,400	0	-6,984	-183,091
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,802	-4,197	-707	-6,082	-491	-1,983	-7,326	-54,381	-56,856	-26,965	-40,795	-14,400	0	-6,984	-183,091
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	549	112	-9,940	9,941	-1,180	-60,436	15,451	46,221	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-21,988	-33,708	-18,464	43,674	-948	-14,515	-9,755	157,261	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	-2,984	-3,406	-5,767	-25,048	37,205	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-197,784	1,277	-6,960	-21,475	91,444	-6,498	-5,288	145,284
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-19,773	-16,785	-12,396	-12,117	-12,171	-12,918	-13,120	-6,428	11	10	2	8	83	102	25
cash flow from financing	-41,212	-50,381	-40,800	38,514	-17,705	-93,636	-32,472	36,475	1,288	-6,950	-21,473	91,452	-6,415	-5,186	145,409
cash and cash equivalents
cash	-577	-1,414	2,141	-4,258	1,678	2,807	-17,746	16,917	-2,622	3,087	12	-2,443	-27,784	20,542	10,037
overdraft	6,058	35,643	-15,809	-286	-6,522	315	1,977	49,157	0	0	0	0	0	0	0
change in cash	-6,635	-37,057	17,950	-3,972	8,200	2,492	-19,723	-32,240	-2,622	3,087	12	-2,443	-27,784	20,542	10,037

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for r.d.c. london limited. Get real-time insights into r.d.c. london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for r.d.c. london limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in RM6 area or any other competitors across 12 key performance metrics.

R.D.C. LONDON LIMITED group structure

R.D.C. London Limited has no subsidiary companies.

Ultimate parent company

R.D.C. LONDON LIMITED

05596034

R.D.C. LONDON LIMITED Shareholders

mr rashid malik	35%
mr javaid akhtar	26%
mrs shamshad malik	25%
mr aan malik	14%

R.D.C. London Limited currently has 2 directors. The longest serving directors include Mr Javaid Akhtar (Oct 2005) and Mr Rashid Malik (Dec 2005).

officer	country	age	start	end	role
Mr Javaid Akhtar	United Kingdom	69 years	Oct 2005	-	Director
Mr Rashid Malik	England	44 years	Dec 2005	-	Director

P&L

November 2023

turnover

782.3k

+7%

operating profit

67.8k

gross margin

50.9%

+3.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

157.8k

+0.3%

total assets

433.7k

-0.04%

cash

377

-0.6%

net assets

Total assets minus all liabilities

Similar Companies

white hall clothiers (lewisham) limited

ring o roses ltd

diverso moda limited

0.5

canning fashions limited

2.5

a.p.c. england limited

1.5

company number

05596034

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

October 2005

ultimate parent company

None

previous names

r.d.c. import & export limited (November 2005)

address

4 wangey road, romford, RM6 4DD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to r.d.c. london limited. Currently there are 1 open charges and 0 have been satisfied in the past.

r.d.c. london limited Company Information

r.d.c. london limited Estimated Valuation

r.d.c. london limited Estimated Valuation

r.d.c. london limited Estimated Valuation

R.d.c. London Limited Overview

R.d.c. London Limited Health Check

R.D.C. LONDON LIMITED financials

r.d.c. london limited Credit Report and Business Information

R.d.c. London Limited Competitor Analysis

r.d.c. london limited Ownership

r.d.c. london limited directors

r.d.c. london limited company details

r.d.c. london limited Charges & Mortgages

r.d.c. london limited Companies House Filings - See Documents