consulting in finance limited

Live (In Liquidation)MatureMicroDeclining

consulting in finance limited Company Information

Share CONSULTING IN FINANCE LIMITED

Company Number

05600188

Shareholders

henrik kristensen

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

old police station south street, ashby-de-la-zouch, LE65 1BR

Website

-

consulting in finance limited Estimated Valuation

£42.7k

Pomanda estimates the enterprise value of CONSULTING IN FINANCE LIMITED at £42.7k based on a Turnover of £87.5k and 0.49x industry multiple (adjusted for size and gross margin).

consulting in finance limited Estimated Valuation

£317.6k

Pomanda estimates the enterprise value of CONSULTING IN FINANCE LIMITED at £317.6k based on an EBITDA of £75.6k and a 4.2x industry multiple (adjusted for size and gross margin).

consulting in finance limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of CONSULTING IN FINANCE LIMITED at £3.8m based on Net Assets of £1.5m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Consulting In Finance Limited Overview

Consulting In Finance Limited is a live company located in ashby-de-la-zouch, LE65 1BR with a Companies House number of 05600188. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2005, it's largest shareholder is henrik kristensen with a 100% stake. Consulting In Finance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £87.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Consulting In Finance Limited Health Check

Pomanda's financial health check has awarded Consulting In Finance Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £87.5k, make it smaller than the average company (£405.7k)

£87.5k - Consulting In Finance Limited

£405.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.5%)

-1% - Consulting In Finance Limited

7.5% - Industry AVG

production

Production

with a gross margin of 59.9%, this company has a comparable cost of product (59.9%)

59.9% - Consulting In Finance Limited

59.9% - Industry AVG

profitability

Profitability

an operating margin of 69.6% make it more profitable than the average company (8%)

69.6% - Consulting In Finance Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Consulting In Finance Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Consulting In Finance Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.5k, this is less efficient (£120.4k)

£87.5k - Consulting In Finance Limited

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is near the average (67 days)

54 days - Consulting In Finance Limited

67 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Consulting In Finance Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Consulting In Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1589 weeks, this is more cash available to meet short term requirements (27 weeks)

1589 weeks - Consulting In Finance Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (54.7%)

3.5% - Consulting In Finance Limited

54.7% - Industry AVG

CONSULTING IN FINANCE LIMITED financials

EXPORTms excel logo

Consulting In Finance Limited's latest turnover from October 2023 is estimated at £87.5 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Consulting In Finance Limited has 1 employee and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover87,534121,424107,50891,2873,092,4333,600,0093,638,6213,310,628225,577157,503208,987148,65820,20665,309
Other Income Or Grants
Cost Of Sales35,07848,80442,95232,9691,101,6311,163,8071,177,9131,117,62777,38558,07267,26947,3716,45519,794
Gross Profit52,45672,62064,55658,3191,990,8022,436,2022,460,7082,193,000148,19199,430141,718101,28713,75145,515
Admin Expenses-8,424-80,504-50,771-17,5661,847,2352,315,6562,245,2912,050,71035,624-31,274-17128,00978,95432,394-323,355
Operating Profit60,880153,124115,32775,885143,567120,546215,417142,290112,567130,704141,88973,278-65,20313,121323,355
Interest Payable
Interest Receivable74,00128,5161,1495556772,5392,0801,5111,076918911453
Pre-Tax Profit134,881181,640116,47576,441143,567120,546215,417142,968115,106132,784143,40074,354-64,28514,032323,808
Tax-33,720-34,512-22,130-14,524-27,278-22,904-40,929-28,593-23,021-27,885-32,982-17,845-3,929-90,666
Profit After Tax101,161147,12894,34561,917116,28997,642174,488114,37492,085104,899110,41856,509-64,28510,103233,142
Dividends Paid
Retained Profit101,161147,12894,34561,917116,28997,642174,488114,37492,085104,899110,41856,509-64,28510,103233,142
Employee Costs48,63447,65445,14641,12448,3831,506,3731,446,3201,373,645104,271105,460103,762108,44448,83949,104
Number Of Employees11111303227222211
EBITDA*75,597167,842125,63975,885143,567120,546215,417142,290113,036131,981142,87274,053-65,20313,121324,084

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets20,21334,27848,9981,8402,0653,3352,1072,8958691,3381,6071,549
Intangible Assets
Investments & Other79,59779,598
Debtors (Due After 1 year)
Total Fixed Assets20,21334,27848,9981,8402,0653,3352,1072,8958691,3381,6071,54979,59779,598
Stock & work in progress
Trade Debtors13,02525,04121,9821,086,061962,455887,091690,24533,31522,08532,03621,7382,6528,56619,391
Group Debtors
Misc Debtors516108193449
Cash1,470,6381,348,4651,186,2631,110,943541,876473,641358,284246,126184,204183,054181,145
misc current assets21
total current assets1,484,1811,373,6151,186,4561,133,3741,086,061962,455887,091690,245575,191495,726390,320267,864186,856191,620200,536
total assets1,504,3941,407,8931,235,4541,135,2141,088,126965,790889,198693,140576,060497,064391,927269,413186,856271,217280,134
Bank overdraft
Bank loan
Trade Creditors 89342,21435,87357,29435,89545,04032,9446,89626,97245,992
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities48,12551,32623,21325,535
total current liabilities48,12551,32623,21326,42842,21435,87357,29435,89545,04032,9446,89626,97245,992
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities32,18945,278
provisions5,0546,5139,315205248542171
total long term liabilities5,0546,5139,31520524854217132,18945,278
total liabilities53,17957,83932,52826,63342,46236,41557,46535,89532,18945,27845,04032,9446,89626,97245,992
net assets1,451,2151,350,0541,202,9261,108,5811,045,664929,375831,733657,245543,871451,786346,887236,469179,960244,245234,142
total shareholders funds1,451,2151,350,0541,202,9261,108,5811,045,664929,375831,733657,245543,871451,786346,887236,469179,960244,245234,142
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit60,880153,124115,32775,885143,567120,546215,417142,290112,567130,704141,88973,278-65,20313,121323,355
Depreciation14,71714,71810,3124691,277983775729
Amortisation
Tax-33,720-34,512-22,130-14,524-27,278-22,904-40,929-28,593-23,021-27,885-32,982-17,845-3,929-90,666
Stock
Debtors-11,60824,956-22,238-1,063,630123,60675,364196,846656,93011,230-9,95110,29819,086-5,914-10,82519,391
Creditors-893-41,3216,341-21,42121,39935,895-45,04012,09626,048-20,076-19,02045,992
Accruals and Deferred Income-3,20128,113-2,32225,535
Deferred Taxes & Provisions-1,459-2,8029,110-43-294371171
Cash flow from operations48,825133,685131,6421,109,162-1,2701,228-788-507,33878,78569,007111,68863,170-79,365997260,019
Investing Activities
capital expenditure-6522-57,4702251,270-1,228788-2,026-1,008-1,041-2,324-729
Change in Investments-79,597-179,598
cash flow from investments-6522-57,4702251,270-1,228788-2,026-1,008-1,041-2,32479,5971-80,327
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-32,189-13,08945,278
share issue1,000-1,0001,000
interest74,00128,5161,1495556772,5392,0801,5111,076918911453
cash flow from financing74,00128,5161,1491,555-32,512-10,55047,3581,5111,0769189111,453
cash and cash equivalents
cash122,173162,20275,3201,110,943-541,87668,235115,357112,15861,9221,1501,909181,145
overdraft
change in cash122,173162,20275,3201,110,943-541,87668,235115,357112,15861,9221,1501,909181,145

consulting in finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for consulting in finance limited. Get real-time insights into consulting in finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Consulting In Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for consulting in finance limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LE65 area or any other competitors across 12 key performance metrics.

consulting in finance limited Ownership

CONSULTING IN FINANCE LIMITED group structure

Consulting In Finance Limited has no subsidiary companies.

Ultimate parent company

CONSULTING IN FINANCE LIMITED

05600188

CONSULTING IN FINANCE LIMITED Shareholders

henrik kristensen 100%

consulting in finance limited directors

Consulting In Finance Limited currently has 1 director, Mr Henrik Kristensen serving since Oct 2005.

officercountryagestartendrole
Mr Henrik KristensenUnited Kingdom59 years Oct 2005- Director

P&L

October 2023

turnover

87.5k

-28%

operating profit

60.9k

0%

gross margin

60%

+0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.5m

+0.07%

total assets

1.5m

+0.07%

cash

1.5m

+0.09%

net assets

Total assets minus all liabilities

consulting in finance limited company details

company number

05600188

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

old police station south street, ashby-de-la-zouch, LE65 1BR

Bank

-

Legal Advisor

-

consulting in finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to consulting in finance limited.

consulting in finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONSULTING IN FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

consulting in finance limited Companies House Filings - See Documents

datedescriptionview/download