verbal planet ltd

verbal planet ltd Company Information

Share VERBAL PLANET LTD
Live 
EstablishedMicroDeclining

Company Number

05601791

Industry

Other information technology and computer service activities

 

Shareholders

andrew richard moore

catherine jane moore

View All

Group Structure

View All

Contact

Registered Address

old beams northwood lane, high legh, knutsford, cheshire, WA16 0QX

verbal planet ltd Estimated Valuation

£244.6k

Pomanda estimates the enterprise value of VERBAL PLANET LTD at £244.6k based on a Turnover of £454k and 0.54x industry multiple (adjusted for size and gross margin).

verbal planet ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VERBAL PLANET LTD at £0 based on an EBITDA of £-4.5k and a 3.61x industry multiple (adjusted for size and gross margin).

verbal planet ltd Estimated Valuation

£555.6k

Pomanda estimates the enterprise value of VERBAL PLANET LTD at £555.6k based on Net Assets of £252k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Verbal Planet Ltd Overview

Verbal Planet Ltd is a live company located in knutsford, WA16 0QX with a Companies House number of 05601791. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2005, it's largest shareholder is andrew richard moore with a 43% stake. Verbal Planet Ltd is a established, micro sized company, Pomanda has estimated its turnover at £454k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Verbal Planet Ltd Health Check

Pomanda's financial health check has awarded Verbal Planet Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £454k, make it smaller than the average company (£7.2m)

£454k - Verbal Planet Ltd

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.9%)

-7% - Verbal Planet Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (51.7%)

25.7% - Verbal Planet Ltd

51.7% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (3.5%)

-1% - Verbal Planet Ltd

3.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - Verbal Planet Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.3k, the company has an equivalent pay structure (£74.3k)

£74.3k - Verbal Planet Ltd

£74.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £227k, this is more efficient (£178.3k)

£227k - Verbal Planet Ltd

£178.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 152 days, this is later than average (52 days)

152 days - Verbal Planet Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (33 days)

3 days - Verbal Planet Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Verbal Planet Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Verbal Planet Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (64.7%)

13.4% - Verbal Planet Ltd

64.7% - Industry AVG

VERBAL PLANET LTD financials

EXPORTms excel logo

Verbal Planet Ltd's latest turnover from December 2023 is estimated at £454 thousand and the company has net assets of £252 thousand. According to their latest financial statements, Verbal Planet Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover454,005477,169502,302571,18875,49981,20729,44036,62433,36226,82888216104960
Other Income Or Grants000000000000000
Cost Of Sales337,459352,409373,055429,69457,37960,64321,53026,37023,88719,09762111303480
Gross Profit116,546124,760129,247141,49418,12020,5647,91010,2549,4757,7312614801480
Admin Expenses121,056100,353120,951-36,80016,02625,47112,289-79,8679,184-6,980-2,679-15,305-19,058-5,96123,354
Operating Profit-4,51024,4078,296178,2942,094-4,907-4,37990,12129114,7112,94015,35319,0586,109-23,354
Interest Payable000000000000000
Interest Receivable00000005112368611742
Pre-Tax Profit-4,51024,4078,296178,2942,094-4,907-4,37990,12630114,7343,00815,41319,0746,113-23,352
Tax0-4,637-1,576-33,876-39800-18,025-60-3,094-692-3,699-4,959-1,7110
Profit After Tax-4,51019,7706,720144,4181,696-4,907-4,37972,10124111,6402,31611,71414,1154,401-23,352
Dividends Paid000000000000000
Retained Profit-4,51019,7706,720144,4181,696-4,907-4,37972,10124111,6402,31611,71414,1154,401-23,352
Employee Costs148,638140,924269,038252,399122,719120,16457,41555,39555,05454,66953,52952,452049,9480
Number Of Employees224422111111010
EBITDA*-4,51024,4078,296178,2942,094-4,907-4,37990,12129114,7112,94016,13519,6356,449-22,788

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets101,393101,393101,393101,393101,393101,393101,393000007821,3581,698
Intangible Assets0000000101,393101,393101,39372,98760,38760,38754,57954,299
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets101,393101,393101,393101,393101,393101,393101,393101,393101,393101,39372,98760,38761,16955,93755,997
Stock & work in progress000000000000000
Trade Debtors189,444206,985187,654218,9102223,7217,6688,9420000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000004,129789,23118,0556,147555926
misc current assets00000000000000277
total current assets189,444206,985187,654218,9102223,7217,6688,9424,129789,23118,0556,1475551,203
total assets290,837308,378289,047320,303101,615105,114109,061110,335105,522101,47182,21878,44267,31656,49257,200
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,1408,2733,45340,299000017,44513,6354438502910
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities3,1408,2733,45340,299000017,44513,6354438502910
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities35,71343,61148,87050,00016,02921,22420,26417,159005,5794,4775,1528,15213,552
provisions000000000000000
total long term liabilities35,71343,61148,87050,00016,02921,22420,26417,159005,5794,4775,1528,15213,552
total liabilities38,85351,88452,32390,29916,02921,22420,26417,15917,44513,6356,0224,5625,1528,44313,552
net assets251,984256,494236,724230,00485,58683,89088,79793,17688,07787,83676,19673,88062,16448,04943,648
total shareholders funds251,984256,494236,724230,00485,58683,89088,79793,17688,07787,83676,19673,88062,16448,04943,648
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-4,51024,4078,296178,2942,094-4,907-4,37990,12129114,7112,94015,35319,0586,109-23,354
Depreciation00000000000782577340566
Amortisation000000000000000
Tax0-4,637-1,576-33,876-39800-18,025-60-3,094-692-3,699-4,959-1,7110
Stock000000000000000
Debtors-17,54119,331-31,256218,688-3,499-3,947-1,2748,9420000000
Creditors-5,1334,820-36,84640,299000-17,4453,81013,19235885-2912910
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations7,8985,2591,130-33,9715,195-960-3,10545,7094,04124,8092,60612,52114,3855,029-22,788
Investing Activities
capital expenditure000000000-28,406-12,6000-5,809-280-56,563
Change in Investments000000000000000
cash flow from investments000000000-28,406-12,6000-5,809-280-56,563
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-7,898-5,259-1,13033,971-5,1959603,10517,1590-5,5791,102-675-3,000-5,40013,552
share issue0000000-67,00200020067,000
interest00000005112368611742
cash flow from financing-7,898-5,259-1,13033,971-5,1959603,105-49,83811-5,5561,170-612-2,983-5,39680,554
cash and cash equivalents
cash0000000-4,1294,051-9,153-8,82411,9085,592-371926
overdraft000000000000000
change in cash0000000-4,1294,051-9,153-8,82411,9085,592-371926

verbal planet ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for verbal planet ltd. Get real-time insights into verbal planet ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Verbal Planet Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for verbal planet ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WA16 area or any other competitors across 12 key performance metrics.

verbal planet ltd Ownership

VERBAL PLANET LTD group structure

Verbal Planet Ltd has no subsidiary companies.

Ultimate parent company

VERBAL PLANET LTD

05601791

VERBAL PLANET LTD Shareholders

andrew richard moore 43%
catherine jane moore 42%
robert edward moore 14%
robert paul moore 1%
catherine moore 0%
andrew moore 0%

verbal planet ltd directors

Verbal Planet Ltd currently has 2 directors. The longest serving directors include Mr Andrew Moore (Oct 2005) and Mrs Catherine Moore (Jan 2020).

officercountryagestartendrole
Mr Andrew MooreUnited Kingdom51 years Oct 2005- Director
Mrs Catherine MooreEngland53 years Jan 2020- Director

P&L

December 2023

turnover

454k

-5%

operating profit

-4.5k

0%

gross margin

25.7%

-1.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

252k

-0.02%

total assets

290.8k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

verbal planet ltd company details

company number

05601791

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

old beams northwood lane, high legh, knutsford, cheshire, WA16 0QX

Bank

-

Legal Advisor

-

verbal planet ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to verbal planet ltd.

verbal planet ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VERBAL PLANET LTD. This can take several minutes, an email will notify you when this has completed.

verbal planet ltd Companies House Filings - See Documents

datedescriptionview/download