verbal planet ltd Company Information
Company Number
05601791
Next Accounts
Sep 2025
Industry
Other information technology and computer service activities
Shareholders
andrew richard moore
catherine jane moore
View AllGroup Structure
View All
Contact
Registered Address
old beams northwood lane, high legh, knutsford, cheshire, WA16 0QX
Website
www.verbalplanet.comverbal planet ltd Estimated Valuation
Pomanda estimates the enterprise value of VERBAL PLANET LTD at £244.6k based on a Turnover of £454k and 0.54x industry multiple (adjusted for size and gross margin).
verbal planet ltd Estimated Valuation
Pomanda estimates the enterprise value of VERBAL PLANET LTD at £0 based on an EBITDA of £-4.5k and a 3.61x industry multiple (adjusted for size and gross margin).
verbal planet ltd Estimated Valuation
Pomanda estimates the enterprise value of VERBAL PLANET LTD at £555.6k based on Net Assets of £252k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Verbal Planet Ltd Overview
Verbal Planet Ltd is a live company located in knutsford, WA16 0QX with a Companies House number of 05601791. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2005, it's largest shareholder is andrew richard moore with a 43% stake. Verbal Planet Ltd is a established, micro sized company, Pomanda has estimated its turnover at £454k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Verbal Planet Ltd Health Check
Pomanda's financial health check has awarded Verbal Planet Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £454k, make it smaller than the average company (£7.2m)
- Verbal Planet Ltd
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.9%)
- Verbal Planet Ltd
7.9% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (51.7%)
- Verbal Planet Ltd
51.7% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (3.5%)
- Verbal Planet Ltd
3.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (42)
2 - Verbal Planet Ltd
42 - Industry AVG
Pay Structure
on an average salary of £74.3k, the company has an equivalent pay structure (£74.3k)
- Verbal Planet Ltd
£74.3k - Industry AVG
Efficiency
resulting in sales per employee of £227k, this is more efficient (£178.3k)
- Verbal Planet Ltd
£178.3k - Industry AVG
Debtor Days
it gets paid by customers after 152 days, this is later than average (52 days)
- Verbal Planet Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (33 days)
- Verbal Planet Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Verbal Planet Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Verbal Planet Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (64.7%)
13.4% - Verbal Planet Ltd
64.7% - Industry AVG
VERBAL PLANET LTD financials
Verbal Planet Ltd's latest turnover from December 2023 is estimated at £454 thousand and the company has net assets of £252 thousand. According to their latest financial statements, Verbal Planet Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 4 | 4 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 101,393 | 101,393 | 101,393 | 101,393 | 101,393 | 101,393 | 101,393 | 0 | 0 | 0 | 0 | 0 | 782 | 1,358 | 1,698 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,393 | 101,393 | 101,393 | 72,987 | 60,387 | 60,387 | 54,579 | 54,299 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 101,393 | 101,393 | 101,393 | 101,393 | 101,393 | 101,393 | 101,393 | 101,393 | 101,393 | 101,393 | 72,987 | 60,387 | 61,169 | 55,937 | 55,997 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 189,444 | 206,985 | 187,654 | 218,910 | 222 | 3,721 | 7,668 | 8,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,129 | 78 | 9,231 | 18,055 | 6,147 | 555 | 926 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277 |
total current assets | 189,444 | 206,985 | 187,654 | 218,910 | 222 | 3,721 | 7,668 | 8,942 | 4,129 | 78 | 9,231 | 18,055 | 6,147 | 555 | 1,203 |
total assets | 290,837 | 308,378 | 289,047 | 320,303 | 101,615 | 105,114 | 109,061 | 110,335 | 105,522 | 101,471 | 82,218 | 78,442 | 67,316 | 56,492 | 57,200 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,140 | 8,273 | 3,453 | 40,299 | 0 | 0 | 0 | 0 | 17,445 | 13,635 | 443 | 85 | 0 | 291 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,140 | 8,273 | 3,453 | 40,299 | 0 | 0 | 0 | 0 | 17,445 | 13,635 | 443 | 85 | 0 | 291 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 35,713 | 43,611 | 48,870 | 50,000 | 16,029 | 21,224 | 20,264 | 17,159 | 0 | 0 | 5,579 | 4,477 | 5,152 | 8,152 | 13,552 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 35,713 | 43,611 | 48,870 | 50,000 | 16,029 | 21,224 | 20,264 | 17,159 | 0 | 0 | 5,579 | 4,477 | 5,152 | 8,152 | 13,552 |
total liabilities | 38,853 | 51,884 | 52,323 | 90,299 | 16,029 | 21,224 | 20,264 | 17,159 | 17,445 | 13,635 | 6,022 | 4,562 | 5,152 | 8,443 | 13,552 |
net assets | 251,984 | 256,494 | 236,724 | 230,004 | 85,586 | 83,890 | 88,797 | 93,176 | 88,077 | 87,836 | 76,196 | 73,880 | 62,164 | 48,049 | 43,648 |
total shareholders funds | 251,984 | 256,494 | 236,724 | 230,004 | 85,586 | 83,890 | 88,797 | 93,176 | 88,077 | 87,836 | 76,196 | 73,880 | 62,164 | 48,049 | 43,648 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 782 | 577 | 340 | 566 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -17,541 | 19,331 | -31,256 | 218,688 | -3,499 | -3,947 | -1,274 | 8,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -5,133 | 4,820 | -36,846 | 40,299 | 0 | 0 | 0 | -17,445 | 3,810 | 13,192 | 358 | 85 | -291 | 291 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -7,898 | -5,259 | -1,130 | 33,971 | -5,195 | 960 | 3,105 | 17,159 | 0 | -5,579 | 1,102 | -675 | -3,000 | -5,400 | 13,552 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,129 | 4,051 | -9,153 | -8,824 | 11,908 | 5,592 | -371 | 926 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,129 | 4,051 | -9,153 | -8,824 | 11,908 | 5,592 | -371 | 926 |
verbal planet ltd Credit Report and Business Information
Verbal Planet Ltd Competitor Analysis
Perform a competitor analysis for verbal planet ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WA16 area or any other competitors across 12 key performance metrics.
verbal planet ltd Ownership
VERBAL PLANET LTD group structure
Verbal Planet Ltd has no subsidiary companies.
Ultimate parent company
VERBAL PLANET LTD
05601791
verbal planet ltd directors
Verbal Planet Ltd currently has 2 directors. The longest serving directors include Mr Andrew Moore (Oct 2005) and Mrs Catherine Moore (Jan 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Moore | United Kingdom | 51 years | Oct 2005 | - | Director |
Mrs Catherine Moore | England | 53 years | Jan 2020 | - | Director |
P&L
December 2023turnover
454k
-5%
operating profit
-4.5k
0%
gross margin
25.7%
-1.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
252k
-0.02%
total assets
290.8k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
verbal planet ltd company details
company number
05601791
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
October 2005
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
old beams northwood lane, high legh, knutsford, cheshire, WA16 0QX
Bank
-
Legal Advisor
-
verbal planet ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to verbal planet ltd.
verbal planet ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VERBAL PLANET LTD. This can take several minutes, an email will notify you when this has completed.
verbal planet ltd Companies House Filings - See Documents
date | description | view/download |
---|