jb builders (newark) limited

2

jb builders (newark) limited Company Information

Share JB BUILDERS (NEWARK) LIMITED
Live 
EstablishedSmall

Company Number

05601808

Registered Address

greenways green lane, bathley, newark, notts, NG23 6DE

Industry

Other building completion and finishing

 

Other construction installation

 

Telephone

-

Next Accounts Due

718 days late

Group Structure

View All

Directors

Hannah Bates2 Years

Shareholders

jonathan david bates 100%

jb builders (newark) limited Estimated Valuation

£225.4k

Pomanda estimates the enterprise value of JB BUILDERS (NEWARK) LIMITED at £225.4k based on a Turnover of £643.8k and 0.35x industry multiple (adjusted for size and gross margin).

jb builders (newark) limited Estimated Valuation

£103.4k

Pomanda estimates the enterprise value of JB BUILDERS (NEWARK) LIMITED at £103.4k based on an EBITDA of £29.2k and a 3.54x industry multiple (adjusted for size and gross margin).

jb builders (newark) limited Estimated Valuation

£14.7k

Pomanda estimates the enterprise value of JB BUILDERS (NEWARK) LIMITED at £14.7k based on Net Assets of £23.7k and 0.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jb Builders (newark) Limited Overview

Jb Builders (newark) Limited is a live company located in notts, NG23 6DE with a Companies House number of 05601808. It operates in the other construction installation sector, SIC Code 43290. Founded in October 2005, it's largest shareholder is jonathan david bates with a 100% stake. Jb Builders (newark) Limited is a established, small sized company, Pomanda has estimated its turnover at £643.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jb Builders (newark) Limited Health Check

Pomanda's financial health check has awarded Jb Builders (Newark) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £643.8k, make it smaller than the average company (£1m)

£643.8k - Jb Builders (newark) Limited

£1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Jb Builders (newark) Limited

- - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (28.1%)

17.1% - Jb Builders (newark) Limited

28.1% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it less profitable than the average company (6.5%)

4.5% - Jb Builders (newark) Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Jb Builders (newark) Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - Jb Builders (newark) Limited

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £321.9k, this is more efficient (£136.5k)

£321.9k - Jb Builders (newark) Limited

£136.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (52 days)

122 days - Jb Builders (newark) Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 104 days, this is slower than average (36 days)

104 days - Jb Builders (newark) Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jb Builders (newark) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jb Builders (newark) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.8%, this is a higher level of debt than the average (68.6%)

89.8% - Jb Builders (newark) Limited

68.6% - Industry AVG

JB BUILDERS (NEWARK) LIMITED financials

EXPORTms excel logo

Jb Builders (Newark) Limited's latest turnover from December 2020 is estimated at £643.8 thousand and the company has net assets of £23.7 thousand. According to their latest financial statements, Jb Builders (Newark) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover643,839474,373236,104186,138182,625149,817149,855104,1060
Other Income Or Grants000000000
Cost Of Sales534,092395,649195,029153,659151,974124,565123,56184,4760
Gross Profit109,74878,72441,07632,47930,65125,25126,29519,6300
Admin Expenses80,51150,89456,12033,54527,1429,14626,493-7,48317,059
Operating Profit29,23727,830-15,044-1,0663,50916,105-19827,113-17,059
Interest Payable000000000
Interest Receivable00070700099
Pre-Tax Profit29,23727,830-15,044-9963,57916,105-19827,122-17,050
Tax-5,555-5,56600-823-3,8650-7,5940
Profit After Tax23,68222,264-15,044-9962,75612,240-19819,528-17,050
Dividends Paid000000000
Retained Profit23,68222,264-15,044-9962,75612,240-19819,528-17,050
Employee Costs75,09975,83539,06538,16436,76334,40934,47233,3610
Number Of Employees221111110
EBITDA*29,23727,830-8,3385,6449,58318,1782,82430,912-9,626

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5,5264,0938,35313,21416,4064,5003,3724,3236,247
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets5,5264,0938,35313,21416,4064,5003,3724,3236,247
Stock & work in progress002,50021,25022,44521,190000
Trade Debtors215,90993,27562,16243,53126,34028,98219,3589,8621,889
Group Debtors000000000
Misc Debtors10,40786,203000039,56335,90210,095
Cash004428,0020003,781
misc current assets000000000
total current assets226,316179,47864,66664,78576,78750,17258,92145,76415,765
total assets231,842183,57173,01977,99993,19354,67262,29350,08722,012
Bank overdraft000000000
Bank loan000000000
Trade Creditors 153,049160,07168,72954,99765,87140,15060,01147,60739,060
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities153,049160,07168,72954,99765,87140,15060,01147,60739,060
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income10,11100000000
other liabilities45,00001,6004,3447,0880000
provisions001,4522,3762,9560000
total long term liabilities55,11103,0526,72010,0440000
total liabilities208,160160,07171,78161,71775,91540,15060,01147,60739,060
net assets23,68223,5001,23816,28217,27814,5222,2822,480-17,048
total shareholders funds23,68223,5001,23816,28217,27814,5222,2822,480-17,048
Dec 2020Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit29,23727,830-15,044-1,0663,50916,105-19827,113-17,059
Depreciation006,7066,7106,0742,0733,0223,7997,433
Amortisation000000000
Tax-5,555-5,56600-823-3,8650-7,5940
Stock0-2,500-18,750-1,1951,25521,190000
Debtors226,316117,31618,63117,191-2,642-29,93913,15733,78011,984
Creditors153,04991,34213,732-10,87425,721-19,86112,4048,54739,060
Accruals and Deferred Income10,11100000000
Deferred Taxes & Provisions0-1,452-924-5802,9560000
Cash flow from operations-39,474-2,6624,589-21,80638,8243,2012,071-1,91517,450
Investing Activities
capital expenditure-5,5264,260-1,845-3,518-17,980-3,201-2,071-1,875-13,680
Change in Investments000000000
cash flow from investments-5,5264,260-1,845-3,518-17,980-3,201-2,071-1,875-13,680
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities45,000-1,600-2,744-2,7447,0880000
share issue0-20000002
interest00070700099
cash flow from financing45,000-1,602-2,744-2,6747,15800911
cash and cash equivalents
cash0-40-27,99828,00200-3,7813,781
overdraft000000000
change in cash0-40-27,99828,00200-3,7813,781

jb builders (newark) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jb builders (newark) limited. Get real-time insights into jb builders (newark) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jb Builders (newark) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for jb builders (newark) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NG23 area or any other competitors across 12 key performance metrics.

jb builders (newark) limited Ownership

JB BUILDERS (NEWARK) LIMITED group structure

Jb Builders (Newark) Limited has no subsidiary companies.

Ultimate parent company

JB BUILDERS (NEWARK) LIMITED

05601808

JB BUILDERS (NEWARK) LIMITED Shareholders

jonathan david bates 100%

jb builders (newark) limited directors

Jb Builders (Newark) Limited currently has 1 director, Mrs Hannah Bates serving since Jun 2022.

officercountryagestartendrole
Mrs Hannah BatesUnited Kingdom43 years Jun 2022- Director

P&L

December 2020

turnover

643.8k

0%

operating profit

29.2k

0%

gross margin

17.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

23.7k

0%

total assets

231.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

jb builders (newark) limited company details

company number

05601808

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

43290 - Other construction installation

incorporation date

October 2005

age

19

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2020

address

greenways green lane, bathley, newark, notts, NG23 6DE

accountant

-

auditor

-

jb builders (newark) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jb builders (newark) limited.

charges

jb builders (newark) limited Companies House Filings - See Documents

datedescriptionview/download