henderson uk limited
henderson uk limited Company Information
Company Number
05602681
Next Accounts
Feb 2025
Shareholders
judith ann henderson
clive ronald miller
Group Structure
View All
Industry
Social work activities without accommodation for the elderly and disabled
Registered Address
41 mundania road, london, SE22 0NW
Website
www.hendersonrisk.comhenderson uk limited Estimated Valuation
Pomanda estimates the enterprise value of HENDERSON UK LIMITED at £7.8k based on a Turnover of £18.4k and 0.42x industry multiple (adjusted for size and gross margin).
henderson uk limited Estimated Valuation
Pomanda estimates the enterprise value of HENDERSON UK LIMITED at £0 based on an EBITDA of £-832 and a 3.9x industry multiple (adjusted for size and gross margin).
henderson uk limited Estimated Valuation
Pomanda estimates the enterprise value of HENDERSON UK LIMITED at £0 based on Net Assets of £-177 and 3.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Henderson Uk Limited Overview
Henderson Uk Limited is a dissolved company that was located in london, SE22 0NW with a Companies House number of 05602681. It operated in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in October 2005, it's largest shareholder was judith ann henderson with a 50% stake. The last turnover for Henderson Uk Limited was estimated at £18.4k.
Upgrade for unlimited company reports & a free credit check
Henderson Uk Limited Health Check
Pomanda's financial health check has awarded Henderson Uk Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £18.4k, make it smaller than the average company (£469.7k)
- Henderson Uk Limited
£469.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -68%, show it is growing at a slower rate (2.7%)
- Henderson Uk Limited
2.7% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (32.5%)
- Henderson Uk Limited
32.5% - Industry AVG
Profitability
an operating margin of -4.5% make it less profitable than the average company (4.9%)
- Henderson Uk Limited
4.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
- Henderson Uk Limited
19 - Industry AVG
Pay Structure
on an average salary of £17.3k, the company has an equivalent pay structure (£17.3k)
- Henderson Uk Limited
£17.3k - Industry AVG
Efficiency
resulting in sales per employee of £18.4k, this is less efficient (£25.5k)
- Henderson Uk Limited
£25.5k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is later than average (18 days)
- Henderson Uk Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (4 days)
- Henderson Uk Limited
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Henderson Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Henderson Uk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 110.9%, this is a higher level of debt than the average (13.4%)
110.9% - Henderson Uk Limited
13.4% - Industry AVG
HENDERSON UK LIMITED financials
Henderson Uk Limited's latest turnover from March 2020 is estimated at £18.4 thousand and the company has net assets of -£177. According to their latest financial statements, we estimate that Henderson Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,627 | 52,639 | 67,645 | 3,000 | 2,919 | 8,981 | 4,753 | 5,107 | 0 | 2,808 | 6,107 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 90,783 | 119,622 | 108,665 | 117,463 | 84,718 | 81,778 | 85,659 | 86,025 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,627 | 52,639 | 67,645 | 93,783 | 122,541 | 117,646 | 122,216 | 89,825 | 81,778 | 88,467 | 92,132 |
| total assets | 1,627 | 52,639 | 67,645 | 93,783 | 122,541 | 117,646 | 122,216 | 89,825 | 81,778 | 88,467 | 92,132 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,804 | 51,984 | 66,726 | 91,425 | 113,485 | 97,693 | 99,241 | 65,631 | 61,706 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,247 | 3,455 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,682 | 60,168 |
| total current liabilities | 1,804 | 51,984 | 66,726 | 91,425 | 113,485 | 97,693 | 99,241 | 65,631 | 61,706 | 65,929 | 63,623 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,804 | 51,984 | 66,726 | 91,425 | 113,485 | 97,693 | 99,241 | 65,631 | 61,706 | 65,929 | 63,623 |
| net assets | -177 | 655 | 919 | 2,358 | 9,056 | 19,953 | 22,975 | 24,194 | 20,072 | 22,538 | 28,509 |
| total shareholders funds | -177 | 655 | 919 | 2,358 | 9,056 | 19,953 | 22,975 | 24,194 | 20,072 | 22,538 | 28,509 |
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -51,012 | -15,006 | 64,645 | 81 | -6,062 | 4,228 | -354 | 5,107 | -2,808 | -3,299 | 6,107 |
| Creditors | -50,180 | -14,742 | -24,699 | -22,060 | 15,792 | -1,548 | 33,610 | 3,925 | 61,706 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60,682 | 514 | 60,168 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,247 | 1,792 | 3,455 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | -90,783 | -28,839 | 10,957 | -8,798 | 32,745 | 2,940 | -3,881 | -366 | 86,025 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -90,783 | -28,839 | 10,957 | -8,798 | 32,745 | 2,940 | -3,881 | -366 | 86,025 |
henderson uk limited Credit Report and Business Information
Henderson Uk Limited Competitor Analysis
Perform a competitor analysis for henderson uk limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in SE22 area or any other competitors across 12 key performance metrics.
henderson uk limited Ownership
HENDERSON UK LIMITED group structure
Henderson Uk Limited has no subsidiary companies.
Ultimate parent company
HENDERSON UK LIMITED
05602681
henderson uk limited directors
Henderson Uk Limited currently has 2 directors. The longest serving directors include Ms Judith Henderson (Oct 2005) and Mr Clive Miller (Sep 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Judith Henderson | 81 years | Oct 2005 | - | Director | |
| Mr Clive Miller | 77 years | Sep 2012 | - | Director |
P&L
March 2020turnover
18.4k
-97%
operating profit
-832
0%
gross margin
19.8%
+6.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
-177
-1.27%
total assets
1.6k
-0.97%
cash
0
0%
net assets
Total assets minus all liabilities
henderson uk limited company details
company number
05602681
Type
Private limited with Share Capital
industry
88100 - Social work activities without accommodation for the elderly and disabled
incorporation date
October 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2020
previous names
N/A
accountant
-
auditor
-
address
41 mundania road, london, SE22 0NW
Bank
-
Legal Advisor
-
henderson uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to henderson uk limited.
henderson uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HENDERSON UK LIMITED. This can take several minutes, an email will notify you when this has completed.
henderson uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
