Pomanda estimates the enterprise value of PJS AUTOMOTIVE LIMITED at £0 based on a Turnover of £0 and 0.27x industry multiple (adjusted for size and gross margin).
pjs automotive limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PJS AUTOMOTIVE LIMITED at £0 based on an EBITDA of £0 and a 3.63x industry multiple (adjusted for size and gross margin).
pjs automotive limitedEstimated Valuation
£2.2k
Pomanda estimates the enterprise value of PJS AUTOMOTIVE LIMITED at £2.2k based on Net Assets of £1k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pjs Automotive LimitedOverview
Pjs Automotive Limited is a live company located in hertfordshire, SG1 4QX with a Companies House number of 05602770. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in October 2005, it's largest shareholder is
formula one auto centres limited
with a 100% stake. Pjs Automotive Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Pjs Automotive Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Pjs Automotive Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Pjs Automotive Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Pjs Automotive Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Pjs Automotive Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Pjs Automotive Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Pjs Automotive Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Pjs Automotive Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pjs Automotive Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pjs Automotive Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pjs Automotive Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pjs Automotive Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (50.5%)
- - Pjs Automotive Limited
- - Industry AVG
PJS AUTOMOTIVE LIMITED financials
EXPORT
Pjs Automotive Limited's latest turnover from July 2024 is estimated at 0 and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that Pjs Automotive Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
3,754,122
3,640,821
3,506,546
3,255,701
3,299,756
2,990,910
2,475,407
616,216
450,904
Other Income Or Grants
Cost Of Sales
2,649,346
2,570,341
2,465,919
2,333,092
2,382,274
2,184,849
1,774,798
449,129
327,868
Gross Profit
1,104,776
1,070,480
1,040,627
922,609
917,482
806,061
700,609
167,086
123,036
Admin Expenses
541,432
713,622
727,977
704,097
648,991
656,511
607,495
621,327
197,679
74,471
-156,369
Operating Profit
-541,432
391,154
342,503
336,530
273,618
260,971
198,566
79,282
-30,593
48,565
156,369
Interest Payable
45,232
42,660
40,789
39,398
32,695
32,620
26,639
Interest Receivable
36
26
18
6
Pre-Tax Profit
-541,396
345,922
299,843
295,741
234,220
228,276
165,946
52,643
-30,567
48,583
156,375
Tax
-71,806
-60,256
-64,108
-40,094
-47,019
-32,611
-7,438
-13,603
-43,785
Profit After Tax
-541,396
274,116
239,587
231,633
194,126
181,257
133,335
45,205
-30,567
34,980
112,590
Dividends Paid
48,600
83,785
51,300
79,200
73,512
83,200
42,200
Retained Profit
-541,396
225,516
155,802
180,333
114,926
107,745
50,135
3,005
-30,567
34,980
112,590
Employee Costs
31,757
31,048
29,741
432,386
394,507
369,126
307,197
81,307
81,101
Number Of Employees
1
1
1
1
15
14
13
11
3
3
EBITDA*
-541,432
429,018
363,457
392,342
327,432
325,819
270,630
111,574
-30,593
48,565
156,369
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
73,637
671,788
688,826
132,377
93,973
101,772
107,122
Intangible Assets
126,164
140,182
140,182
140,182
140,182
169,195
198,207
Investments & Other
10,000
10,000
10,000
10,000
10,000
372,387
585,750
190,281
190,281
190,281
381,387
381,387
381,387
Debtors (Due After 1 year)
Total Fixed Assets
10,000
10,000
10,000
10,000
10,000
372,387
199,801
811,970
829,008
858,309
424,436
461,248
495,610
381,387
381,387
381,387
Stock & work in progress
65,121
76,772
71,344
72,291
74,995
65,354
63,637
Trade Debtors
39,966
65,914
66,425
55,632
33,072
51,928
20,428
1
1
1
Group Debtors
1,000
1,000
1,000
1,000
1,000
118,110
650,000
Misc Debtors
36,102
37,369
99,990
33,806
31,376
29,428
10,600
Cash
72,436
338,764
428,632
284,175
142,254
314,272
171,743
135,835
5,617
4,682
2,496
misc current assets
total current assets
1,000
1,000
1,000
1,000
1,000
190,546
1,129,953
608,687
521,934
303,983
453,715
318,453
230,500
5,618
4,683
2,497
total assets
11,000
11,000
11,000
11,000
11,000
562,933
1,329,754
1,420,657
1,350,942
1,162,292
878,151
779,701
726,110
387,005
386,070
383,884
Bank overdraft
29,057
41,935
75,012
57,854
57,852
55,601
Bank loan
Trade Creditors
114,210
132,418
112,155
108,272
146,271
116,282
100,017
255,047
184,985
179,926
Group/Directors Accounts
10,000
10,000
10,000
10,000
10,000
other short term finances
hp & lease commitments
other current liabilities
20,537
190,631
176,220
239,913
156,644
145,058
124,953
80,626
total current liabilities
10,000
10,000
10,000
10,000
10,000
20,537
304,841
337,695
394,003
339,928
349,183
299,087
236,244
255,047
184,985
179,926
loans
291,121
320,900
366,658
188,188
247,579
306,966
hp & lease commitments
Accruals and Deferred Income
other liabilities
4,955
43,515
81,368
provisions
7,556
total long term liabilities
7,556
291,121
320,900
366,658
188,188
247,579
306,966
4,955
43,515
81,368
total liabilities
10,000
10,000
10,000
10,000
10,000
20,537
312,397
628,816
714,903
706,586
537,371
546,666
543,210
260,002
228,500
261,294
net assets
1,000
1,000
1,000
1,000
1,000
542,396
1,017,357
791,841
636,039
455,706
340,780
233,035
182,900
127,003
157,570
122,590
total shareholders funds
1,000
1,000
1,000
1,000
1,000
542,396
1,017,357
791,841
636,039
455,706
340,780
233,035
182,900
127,003
157,570
122,590
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-541,432
391,154
342,503
336,530
273,618
260,971
198,566
79,282
-30,593
48,565
156,369
Depreciation
37,864
20,954
55,812
53,814
35,835
43,052
3,280
Amortisation
29,013
29,012
29,012
Tax
-71,806
-60,256
-64,108
-40,094
-47,019
-32,611
-7,438
-13,603
-43,785
Stock
-65,121
-11,651
5,428
-947
-2,704
9,641
1,717
63,637
Debtors
-117,110
-607,958
622,785
-63,132
76,977
24,990
-16,908
50,328
31,027
1
Creditors
-114,210
-18,208
20,263
3,883
-37,999
29,989
16,265
-155,030
70,062
5,059
179,926
Accruals and Deferred Income
-20,537
-170,094
14,411
-63,693
83,269
11,586
20,105
44,327
80,626
Deferred Taxes & Provisions
-7,556
7,556
Cash flow from operations
-444,859
381,219
-250,163
317,475
339,356
238,639
336,161
246,566
-64,932
39,469
40,021
292,509
Investing Activities
capital expenditure
199,801
574,305
-3,916
-612,261
-92,218
-28,036
-37,702
-337,621
Change in Investments
-362,387
372,387
-585,750
395,469
-191,106
381,387
cash flow from investments
362,387
-172,586
574,305
-3,916
-26,511
-487,687
-28,036
-37,702
-146,515
-381,387
Financing Activities
Bank loans
Group/Directors Accounts
10,000
Other Short Term Loans
Long term loans
-291,121
-29,779
-45,758
178,470
-59,391
-59,387
306,966
Hire Purchase and Lease Commitments
other long term liabilities
-4,955
-38,560
-37,853
81,368
share issue
-474,961
52,892
10,000
interest
36
-45,232
-42,660
-40,789
-39,398
-32,695
-32,620
-26,639
26
18
6
cash flow from financing
10,036
-474,961
-336,353
-72,439
-86,547
139,072
-92,086
-92,007
328,264
-38,534
-37,835
91,374
cash and cash equivalents
cash
-72,436
-266,328
-89,868
144,457
141,921
-172,018
142,529
35,908
130,218
935
2,186
2,496
overdraft
-29,057
-12,878
-33,077
17,158
2
2,251
55,601
change in cash
-72,436
-266,328
-60,811
157,335
174,998
-189,176
142,527
33,657
74,617
935
2,186
2,496
pjs automotive limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pjs automotive limited. Get real-time insights into pjs automotive limited's credit score, group structure and payment trends.
Perform a competitor analysis for pjs automotive limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mature companies, companies in SG1 area or any other competitors across 12 key performance metrics.
The sole shareholder of Pjs Automotive Limited is Formula One Auto Centres Limited.
formula one auto centres limited
100%
pjs automotive limited directors
Pjs Automotive Limited currently has 3 directors.
The longest serving directors include
Mr Leon Glencross (Oct 2018) and
Mr Jonathan Butcher (Oct 2018).
aston house 18 boulton road, stevenage, hertfordshire, SG1 4QX
Bank
-
Legal Advisor
-
pjs automotive limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pjs automotive limited.
pjs automotive limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PJS AUTOMOTIVE LIMITED. This can take several minutes, an email will notify you when this has completed.
pjs automotive limitedCompanies House Filings - See Documents
