education systems limited

1

education systems limited Company Information

Share EDUCATION SYSTEMS LIMITED
Live 
EstablishedMicroDeclining

Company Number

05604672

Registered Address

133 surrenden road, brighton, BN1 6ZA

Industry

Other education n.e.c.

 

Telephone

441993886688

Next Accounts Due

September 2025

Group Structure

View All

Directors

Christopher Dickinson18 Years

Shareholders

christopher dickinson 83.3%

gerard michael dickinson 16.7%

education systems limited Estimated Valuation

£12.8k

Pomanda estimates the enterprise value of EDUCATION SYSTEMS LIMITED at £12.8k based on a Turnover of £21.5k and 0.6x industry multiple (adjusted for size and gross margin).

education systems limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EDUCATION SYSTEMS LIMITED at £0 based on an EBITDA of £-109 and a 2.92x industry multiple (adjusted for size and gross margin).

education systems limited Estimated Valuation

£748

Pomanda estimates the enterprise value of EDUCATION SYSTEMS LIMITED at £748 based on Net Assets of £330 and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Education Systems Limited Overview

Education Systems Limited is a live company located in brighton, BN1 6ZA with a Companies House number of 05604672. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in October 2005, it's largest shareholder is christopher dickinson with a 83.3% stake. Education Systems Limited is a established, micro sized company, Pomanda has estimated its turnover at £21.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Education Systems Limited Health Check

Pomanda's financial health check has awarded Education Systems Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £21.5k, make it smaller than the average company (£501.1k)

£21.5k - Education Systems Limited

£501.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (6.4%)

-19% - Education Systems Limited

6.4% - Industry AVG

production

Production

with a gross margin of 30.3%, this company has a higher cost of product (55.7%)

30.3% - Education Systems Limited

55.7% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5%)

-0.5% - Education Systems Limited

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Education Systems Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - Education Systems Limited

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.5k, this is less efficient (£53.6k)

£21.5k - Education Systems Limited

£53.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (18 days)

0 days - Education Systems Limited

18 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Education Systems Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Education Systems Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Education Systems Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Education Systems Limited

- - Industry AVG

EDUCATION SYSTEMS LIMITED financials

EXPORTms excel logo

Education Systems Limited's latest turnover from December 2023 is estimated at £21.5 thousand and the company has net assets of £330. According to their latest financial statements, Education Systems Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover21,46520,19620,20740,31163,35987,770178,7783,0304,5211,5908354703913690
Other Income Or Grants000000000000000
Cost Of Sales14,96414,19714,37729,47544,92963,192127,1962,1853,2121,1265723192662480
Gross Profit6,5016,0005,83110,83618,43124,57751,5828451,3094642631511251210
Admin Expenses6,6106,29312,82519,41929,02834,49764,3088,5666,5126,0957,00910,3226741,373-117,036
Operating Profit-109-293-6,994-8,583-10,597-9,920-12,726-7,721-5,203-5,631-6,746-10,171-549-1,252117,036
Interest Payable00000001212000000
Interest Receivable000000117126290322352391415428221
Pre-Tax Profit-109-293-6,994-8,583-10,597-9,920-12,609-7,595-4,934-5,329-6,394-9,780-134-824117,257
Tax00000000000000-32,832
Profit After Tax-109-293-6,994-8,583-10,597-9,920-12,609-7,595-4,934-5,329-6,394-9,780-134-82484,425
Dividends Paid000000000000000
Retained Profit-109-293-6,994-8,583-10,597-9,920-12,609-7,595-4,934-5,329-6,394-9,780-134-82484,425
Employee Costs29,51728,12027,39926,76525,54925,13772,34523,85024,06224,67123,95123,65623,13922,5840
Number Of Employees111111311111110
EBITDA*-109-293-6,994-8,583-10,597-9,920-12,726-7,721-4,526-5,265-6,657-10,052-391-1,041117,317

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3274365827761,0341,3791,8392,4522,0301,097267356475633844
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3274365827761,0341,3791,8392,4522,0301,097267356475633844
Stock & work in progress00000004506701205050606083
Trade Debtors331506,95015,27525,52735,096000057474724
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000046,68354,50061,52067,42573,37483,03583,01188,357
misc current assets000000000000000
total current assets331506,95015,27525,52735,09647,13355,17061,64067,47573,48183,14283,11888,464
total assets3304397327,72616,30926,90636,93549,58557,20062,73767,74273,83783,61783,75189,308
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000001090002990004,733
Group/Directors Accounts000000000000000
other short term finances000000002062300000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities0000001090206232990004,733
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities0000001090206232990004,733
net assets3304397327,72616,30926,90636,82649,58557,18062,11467,44373,83783,61783,75184,575
total shareholders funds3304397327,72616,30926,90636,82649,58557,18062,11467,44373,83783,61783,75184,575
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-109-293-6,994-8,583-10,597-9,920-12,726-7,721-5,203-5,631-6,746-10,171-549-1,252117,036
Depreciation0000000067736689119158211281
Amortisation000000000000000
Tax00000000000000-32,832
Stock000000-450-220550700-100-2383
Debtors0-147-6,800-8,325-10,252-9,56935,096000-571002324
Creditors00000-10910900-29929900-4,7334,733
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-109-146-194-258-345-460-47,263-7,501-5,076-5,634-6,301-10,052-391-5,77489,111
Investing Activities
capital expenditure109146194258345460613-422-1,610-1,1960000-1,125
Change in Investments000000000000000
cash flow from investments109146194258345460613-422-1,610-1,1960000-1,125
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000000-20-60362300000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-1500000000150
interest000000117125269302352391415428221
cash flow from financing000000-33105-334925352391415428371
cash and cash equivalents
cash000000-46,683-7,817-7,020-5,905-5,949-9,66124-5,34688,357
overdraft000000000000000
change in cash000000-46,683-7,817-7,020-5,905-5,949-9,66124-5,34688,357

education systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for education systems limited. Get real-time insights into education systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Education Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for education systems limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

education systems limited Ownership

EDUCATION SYSTEMS LIMITED group structure

Education Systems Limited has no subsidiary companies.

Ultimate parent company

EDUCATION SYSTEMS LIMITED

05604672

EDUCATION SYSTEMS LIMITED Shareholders

christopher dickinson 83.33%
gerard michael dickinson 16.67%

education systems limited directors

Education Systems Limited currently has 1 director, Mr Christopher Dickinson serving since Oct 2005.

officercountryagestartendrole
Mr Christopher Dickinson50 years Oct 2005- Director

P&L

December 2023

turnover

21.5k

+6%

operating profit

-109

0%

gross margin

30.3%

+1.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

330

-0.25%

total assets

330

-0.25%

cash

0

0%

net assets

Total assets minus all liabilities

education systems limited company details

company number

05604672

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

October 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

133 surrenden road, brighton, BN1 6ZA

Bank

-

Legal Advisor

-

education systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to education systems limited.

charges

education systems limited Companies House Filings - See Documents

datedescriptionview/download