article 25
article 25 Company Information
Company Number
05608022
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Development of building projects
Registered Address
6th floor, one canada square, 6th floor, one canada square, london, E14 5AB
Website
www.article-25.orgarticle 25 Estimated Valuation
Pomanda estimates the enterprise value of ARTICLE 25 at £656.2k based on a Turnover of £1.3m and 0.49x industry multiple (adjusted for size and gross margin).
article 25 Estimated Valuation
Pomanda estimates the enterprise value of ARTICLE 25 at £1.1m based on an EBITDA of £276k and a 3.87x industry multiple (adjusted for size and gross margin).
article 25 Estimated Valuation
Pomanda estimates the enterprise value of ARTICLE 25 at £364.9k based on Net Assets of £258.3k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Article 25 Overview
Article 25 is a live company located in london, E14 5AB with a Companies House number of 05608022. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2005, it's largest shareholder is unknown. Article 25 is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Article 25 Health Check
Pomanda's financial health check has awarded Article 25 a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
2 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£2.2m)
£1.3m - Article 25
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (3.4%)
21% - Article 25
3.4% - Industry AVG
Production
with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)
26.9% - Article 25
26.9% - Industry AVG
Profitability
an operating margin of 20.6% make it more profitable than the average company (7.2%)
20.6% - Article 25
7.2% - Industry AVG
Employees
with 8 employees, this is above the industry average (6)
8 - Article 25
6 - Industry AVG
Pay Structure
on an average salary of £48.8k, the company has an equivalent pay structure (£47.1k)
£48.8k - Article 25
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £167.6k, this is less efficient (£269.6k)
£167.6k - Article 25
£269.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Article 25
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Article 25
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Article 25
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (13 weeks)
91 weeks - Article 25
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54%, this is a lower level of debt than the average (73.4%)
54% - Article 25
73.4% - Industry AVG
ARTICLE 25 financials
Article 25's latest turnover from August 2023 is £1.3 million and the company has net assets of £258.3 thousand. According to their latest financial statements, Article 25 has 8 employees and maintains cash reserves of £402.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,340,498 | 752,893 | 899,121 | 765,314 | 798,085 | 866,561 | 758,850 | 611,739 | 1,260,674 | 355,656 | 451,376 | 428,826 | 374,623 | |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 223 | 57 | 77 | 141 | ||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | 208,208 | -24,570 | 57,410 | 22,250 | -83,336 | -66,907 | 27,707 | -3,675 | -20,771 | -30,433 | 67,252 | -22,377 | 54,504 | |
| Tax | ||||||||||||||
| Profit After Tax | 208,208 | -24,570 | 57,410 | 22,250 | -83,336 | -66,907 | 27,707 | -3,675 | -20,771 | -30,433 | 67,252 | -22,377 | 54,504 | |
| Dividends Paid | ||||||||||||||
| Retained Profit | 208,208 | -24,570 | 57,410 | 22,250 | -83,336 | -66,907 | 27,707 | -3,675 | -20,771 | -30,433 | 67,252 | -22,377 | 54,504 | |
| Employee Costs | 390,404 | 356,821 | 324,010 | 276,532 | 332,896 | 255,934 | 202,141 | 174,468 | 269,647 | 258,457 | 236,603 | 247,756 | 202,312 | |
| Number Of Employees | 8 | 7 | 7 | 6 | 6 | 10 | 10 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 425 | 1,275 | 5,309 | 7,634 | 8,552 | 4,148 | 1,475 | 4,862 | 6,482 | 8,521 | 11,362 | 3,305 | 4,406 | |
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | 23,338 | 5,206 | ||||||||||||
| Total Fixed Assets | 425 | 1,275 | 5,309 | 7,634 | 8,552 | 4,148 | 1,475 | 4,862 | 6,482 | 31,859 | 16,568 | 3,305 | 4,406 | |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | ||||||||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 158,164 | 137,055 | 71,763 | 38,206 | 2,123 | 17,876 | 33,588 | 26,624 | 32,880 | 166 | 180 | |||
| Cash | 402,778 | 52,141 | 99,118 | 93,268 | 48,083 | 59,124 | 134,555 | 144,875 | 119,271 | 136,729 | 242,802 | 125,362 | 65,375 | 85,802 |
| misc current assets | ||||||||||||||
| total current assets | 560,942 | 189,196 | 170,881 | 131,474 | 50,206 | 77,000 | 168,143 | 171,499 | 152,151 | 136,895 | 242,802 | 125,362 | 65,555 | 85,802 |
| total assets | 560,942 | 189,621 | 172,156 | 136,783 | 57,840 | 85,552 | 172,291 | 172,974 | 157,013 | 143,377 | 274,661 | 141,930 | 68,860 | 90,208 |
| Bank overdraft | ||||||||||||||
| Bank loan | 10,000 | 10,000 | ||||||||||||
| Trade Creditors | 102,280 | 14,833 | ||||||||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | 30,000 | 10,000 | 12,562 | |||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 219,344 | 46,232 | 49,197 | 29,567 | 22,874 | 7,250 | 27,082 | 55,472 | 35,836 | 1,429 | 9,016 | 7,986 | ||
| total current liabilities | 229,344 | 86,232 | 59,197 | 42,129 | 22,874 | 7,250 | 27,082 | 55,472 | 35,836 | 1,429 | 102,280 | 14,833 | 9,016 | 7,986 |
| loans | 73,334 | 53,333 | 77,438 | 40,000 | ||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 38,333 | |||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 73,334 | 53,333 | 38,333 | 77,438 | 40,000 | |||||||||
| total liabilities | 302,678 | 139,565 | 97,530 | 119,567 | 62,874 | 7,250 | 27,082 | 55,472 | 35,836 | 1,429 | 102,280 | 14,833 | 9,016 | 7,986 |
| net assets | 258,264 | 50,056 | 74,626 | 17,216 | -5,034 | 78,302 | 145,209 | 117,502 | 121,177 | 141,948 | 172,381 | 127,097 | 59,844 | 82,222 |
| total shareholders funds | 258,264 | 50,056 | 74,626 | 17,216 | -5,034 | 78,302 | 145,209 | 117,502 | 121,177 | 141,948 | 172,381 | 127,097 | 59,844 | 82,222 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 425 | 850 | 4,034 | 4,875 | 5,507 | 2,592 | 1,327 | 5,131 | 1,620 | 2,161 | 2,841 | 3,786 | 1,102 | 1,726 |
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 21,109 | 65,292 | 33,557 | 36,083 | -15,753 | -15,712 | 6,964 | -6,256 | 32,714 | -23,172 | 18,132 | 5,026 | 180 | |
| Creditors | -102,280 | 87,447 | 14,833 | |||||||||||
| Accruals and Deferred Income | 173,112 | -2,965 | 19,630 | 6,693 | 15,624 | -19,832 | -28,390 | 19,636 | 34,407 | 1,429 | -9,016 | 1,030 | 7,986 | |
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | -1,744 | |||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | -1,744 | |||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 10,000 | |||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | -30,000 | 20,000 | -2,562 | 12,562 | ||||||||||
| Long term loans | 20,001 | 53,333 | -77,438 | 37,438 | 40,000 | |||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -38,333 | 38,333 | ||||||||||||
| share issue | ||||||||||||||
| interest | -223 | -57 | -77 | -141 | ||||||||||
| cash flow from financing | -9,999 | 45,000 | -41,667 | 50,000 | 40,000 | -223 | -56 | -78 | 27,577 | |||||
| cash and cash equivalents | ||||||||||||||
| cash | 350,637 | -46,977 | 5,850 | 45,185 | -11,041 | -75,431 | -10,320 | 25,604 | -17,458 | -106,073 | 117,440 | 59,987 | -20,427 | 85,802 |
| overdraft | ||||||||||||||
| change in cash | 350,637 | -46,977 | 5,850 | 45,185 | -11,041 | -75,431 | -10,320 | 25,604 | -17,458 | -106,073 | 117,440 | 59,987 | -20,427 | 85,802 |
article 25 Credit Report and Business Information
Article 25 Competitor Analysis
Perform a competitor analysis for article 25 by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.
article 25 Ownership
ARTICLE 25 group structure
Article 25 has no subsidiary companies.
Ultimate parent company
ARTICLE 25
05608022
article 25 directors
Article 25 currently has 8 directors. The longest serving directors include Mr Guy Grainger (Jul 2017) and Mr Damian Delahunty (Oct 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Guy Grainger | 57 years | Jul 2017 | - | Director | |
| Mr Damian Delahunty | United Kingdom | 48 years | Oct 2017 | - | Director |
| Ms Kelly Clark | England | 50 years | May 2019 | - | Director |
| Mrs Denise Bennetts | United Kingdom | 72 years | Oct 2019 | - | Director |
| Mr Philip Hudson | United Kingdom | 66 years | Apr 2020 | - | Director |
| Ms Natalie Thingelstad | United Kingdom | 49 years | Apr 2020 | - | Director |
| Mr Paul Clark | 62 years | Oct 2023 | - | Director | |
| Mr Phil Coffey | United Kingdom | 49 years | Jul 2024 | - | Director |
P&L
August 2023turnover
1.3m
+78%
operating profit
275.6k
0%
gross margin
27%
+5.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
258.3k
+4.16%
total assets
560.9k
+1.96%
cash
402.8k
+6.72%
net assets
Total assets minus all liabilities
article 25 company details
company number
05608022
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
41100 - Development of building projects
incorporation date
October 2005
age
20
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2023
previous names
architects for aid (April 2008)
accountant
-
auditor
AZETS AUDIT SERVICES
address
6th floor, one canada square, 6th floor, one canada square, london, E14 5AB
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
article 25 Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to article 25.
article 25 Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARTICLE 25. This can take several minutes, an email will notify you when this has completed.
article 25 Companies House Filings - See Documents
| date | description | view/download |
|---|
