rishan limited

Live MatureMicroRapid

rishan limited Company Information

Share RISHAN LIMITED

Company Number

05615536

Shareholders

mr mandip singh

mrs harjit kaur

Group Structure

View All

Industry

Retail sale of beverages in specialised stores

 

Registered Address

6th floor, amp house, dingwall road, croydon, CR0 2LX

rishan limited Estimated Valuation

£63.1k

Pomanda estimates the enterprise value of RISHAN LIMITED at £63.1k based on a Turnover of £292.7k and 0.22x industry multiple (adjusted for size and gross margin).

rishan limited Estimated Valuation

£34

Pomanda estimates the enterprise value of RISHAN LIMITED at £34 based on an EBITDA of £13 and a 2.56x industry multiple (adjusted for size and gross margin).

rishan limited Estimated Valuation

£419

Pomanda estimates the enterprise value of RISHAN LIMITED at £419 based on Net Assets of £218 and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rishan Limited Overview

Rishan Limited is a live company located in croydon, CR0 2LX with a Companies House number of 05615536. It operates in the retail sale of beverages in specialised stores sector, SIC Code 47250. Founded in November 2005, it's largest shareholder is mr mandip singh with a 50% stake. Rishan Limited is a mature, micro sized company, Pomanda has estimated its turnover at £292.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rishan Limited Health Check

Pomanda's financial health check has awarded Rishan Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £292.7k, make it smaller than the average company (£1.7m)

£292.7k - Rishan Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (9.5%)

32% - Rishan Limited

9.5% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (30%)

21.2% - Rishan Limited

30% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (1.5%)

0% - Rishan Limited

1.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (30)

3 - Rishan Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.5k, the company has an equivalent pay structure (£15.5k)

£15.5k - Rishan Limited

£15.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.6k, this is equally as efficient (£105.3k)

£97.6k - Rishan Limited

£105.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (20 days)

112 days - Rishan Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 107 days, this is slower than average (41 days)

107 days - Rishan Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rishan Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rishan Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (82%)

99.8% - Rishan Limited

82% - Industry AVG

RISHAN LIMITED financials

EXPORTms excel logo

Rishan Limited's latest turnover from November 2023 is estimated at £292.7 thousand and the company has net assets of £218. According to their latest financial statements, Rishan Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover292,724311,700181,205128,421112,791180,073171,870141,941145,335197,053207,735139,204154,262150,255
Other Income Or Grants
Cost Of Sales230,762239,547148,098110,87893,954150,263136,446110,234109,470155,688169,982114,762122,990118,518
Gross Profit61,96272,15333,10717,54218,83729,80935,42331,70735,86541,36537,75324,44231,27231,737
Admin Expenses61,94996,69357,04614,21914,97930,68326,97023,71931,16735,43631,85815,30426,17521,015-2,385
Operating Profit13-24,540-23,9393,3233,858-8748,4537,9884,6985,9295,8959,1385,09710,7222,385
Interest Payable1,5251,52558173122
Interest Receivable33391069337102026273634238
Pre-Tax Profit13-24,540-25,4311,8373,964-7818,4327,8254,5965,9565,9229,1745,13110,7462,393
Tax-3-349-753-1,602-1,565-919-1,251-1,362-2,202-1,334-3,009-670
Profit After Tax10-24,540-25,4311,4883,211-7816,8306,2603,6774,7054,5606,9723,7977,7371,723
Dividends Paid
Retained Profit10-24,540-25,4311,4883,211-7816,8306,2603,6774,7054,5606,9723,7977,7371,723
Employee Costs46,44343,80931,00239,83935,29437,46632,13531,33437,96317,00219,95120,81717,38712,881
Number Of Employees33222222211111
EBITDA*13-24,540-19,0439,1578,5373,72311,29811,3507,8069,5078,87511,9137,30113,1664,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets18,93224,26115,92613,74017,25810,0434,7936,3435,5726,9899,3176,0943,8214,7754,574
Intangible Assets6,2507,5008,75010,00011,25012,50013,75015,00016,25017,50018,75020,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets18,93224,26115,92619,99024,75818,79314,79317,59318,07220,73924,31722,34421,32123,52524,574
Stock & work in progress71,10164,88065,40869,19458,67961,06761,51455,30548,89243,61739,72142,166
Trade Debtors90,14497,251103,6434141,3941,8081,394
Group Debtors
Misc Debtors74268238
Cash66,40311,59316,7288,0156,6361,5196,6333,9336,8707,4896,2163,140
misc current assets
total current assets90,14497,325103,643137,50476,74182,37477,20965,31562,58668,14759,23856,17652,50047,74546,700
total assets109,076121,586119,569157,494101,499101,16792,00282,90880,65888,88683,55578,52073,82171,27071,274
Bank overdraft50,0001,777
Bank loan2,210
Trade Creditors 68,17475,28246,19210,14713,91615,21315,31310,4985,75055,07050,73651,86757,46656,41465,097
Group/Directors Accounts
other short term finances
hp & lease commitments2,4552,4552,4551,000
other current liabilities44,09633,36632,49330,42631,20036,983
total current liabilities68,17475,28246,192106,69849,73750,16145,73943,47545,94355,07050,73651,86757,46656,41465,097
loans1,542
hp & lease commitments6153,0695,524
Accruals and Deferred Income373
other liabilities40,68445,72348,6294,3208,0286,4223,0965,3944,452
provisions
total long term liabilities40,68446,09648,6296153,0695,5241,5424,3208,0286,4223,0965,3944,452
total liabilities108,858121,37894,821107,31352,80655,68545,73943,47547,48559,39058,76458,28960,56261,80869,549
net assets21820824,74850,18148,69345,48246,26339,43333,17329,49624,79120,23113,2599,4621,725
total shareholders funds21820824,74850,18148,69345,48246,26339,43333,17329,49624,79120,23113,2599,4621,725
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit13-24,540-23,9393,3233,858-8748,4537,9884,6985,9295,8959,1385,09710,7222,385
Depreciation3,6464,5843,4293,3471,5952,1121,8582,3281,7301,5259541,1941,143
Amortisation1,2501,2501,2501,2501,2501,2501,2501,2501,2501,2501,2501,2501,250
Tax-3-349-753-1,602-1,565-919-1,251-1,362-2,202-1,334-3,009-670
Stock-71,1016,221-528-3,78610,515-2,388-4476,2096,4135,2753,896-2,44542,166
Debtors-7,181-6,318103,643-26830238-414-980-4144141,394
Creditors-7,10829,09036,045-3,769-1,297-1004,8154,748-49,3204,334-1,131-5,5991,052-8,68365,097
Accruals and Deferred Income-373373-44,09610,7308732,067-774-5,78336,983
Deferred Taxes & Provisions
Cash flow from operations-29011,241-59,6369,8167,8589,2383,22211,138-5,0036,381383-1833,5373,50525,645
Investing Activities
capital expenditure5,329-8,335-832-1,066-10,644-8,597-45-2,883-441-4,953-3,798-1,395-26,967
Change in Investments
cash flow from investments5,329-8,335-832-1,066-10,644-8,597-45-2,883-441-4,953-3,798-1,395-26,967
Financing Activities
Bank loans-2,2102,210
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,5421,542
Hire Purchase and Lease Commitments-3,070-2,454-2,4557,979-1,0001,000
other long term liabilities-5,039-2,90648,629-4,320-3,7081,6063,326-2,2989424,452
share issue-22
interest-1,492-1,48610693-21-163-10226273634238
cash flow from financing-5,039-2,90644,065-3,940-2,3498,072-21-4,915330-3,6821,6333,362-2,2649654,462
cash and cash equivalents
cash-66,40354,810-5,1358,7131,3795,117-5,1142,700-2,937-6191,2733,0763,140
overdraft-50,00050,000-1,7771,777
change in cash-16,4034,810-5,1358,7133,1563,340-5,1142,700-2,937-6191,2733,0763,140

rishan limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rishan limited. Get real-time insights into rishan limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rishan Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rishan limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

rishan limited Ownership

RISHAN LIMITED group structure

Rishan Limited has no subsidiary companies.

Ultimate parent company

RISHAN LIMITED

05615536

RISHAN LIMITED Shareholders

mr mandip singh 50%
mrs harjit kaur 50%

rishan limited directors

Rishan Limited currently has 2 directors. The longest serving directors include Ms Harjit Kaur (Nov 2005) and Mr Mandip Singh (Nov 2005).

officercountryagestartendrole
Ms Harjit Kaur44 years Nov 2005- Director
Mr Mandip SinghEngland44 years Nov 2005- Director

P&L

November 2023

turnover

292.7k

-6%

operating profit

13.3

0%

gross margin

21.2%

-8.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

218

+0.05%

total assets

109.1k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

rishan limited company details

company number

05615536

Type

Private limited with Share Capital

industry

47250 - Retail sale of beverages in specialised stores

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

6th floor, amp house, dingwall road, croydon, CR0 2LX

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

rishan limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rishan limited.

rishan limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RISHAN LIMITED. This can take several minutes, an email will notify you when this has completed.

rishan limited Companies House Filings - See Documents

datedescriptionview/download