cinderella cleaning services (m/cr) limited
cinderella cleaning services (m/cr) limited Company Information
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
199 bury new road, whitefield, manchester, M45 6GE
Website
-cinderella cleaning services (m/cr) limited Estimated Valuation
Pomanda estimates the enterprise value of CINDERELLA CLEANING SERVICES (M/CR) LIMITED at £36.3k based on a Turnover of £55k and 0.66x industry multiple (adjusted for size and gross margin).
cinderella cleaning services (m/cr) limited Estimated Valuation
Pomanda estimates the enterprise value of CINDERELLA CLEANING SERVICES (M/CR) LIMITED at £0 based on an EBITDA of £-1.4k and a 4.35x industry multiple (adjusted for size and gross margin).
cinderella cleaning services (m/cr) limited Estimated Valuation
Pomanda estimates the enterprise value of CINDERELLA CLEANING SERVICES (M/CR) LIMITED at £64.1k based on Net Assets of £32.7k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cinderella Cleaning Services (m/cr) Limited Overview
Cinderella Cleaning Services (m/cr) Limited is a dissolved company that was located in manchester, M45 6GE with a Companies House number of 05616734. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2005, it's largest shareholder was michael bryant with a 100% stake. The last turnover for Cinderella Cleaning Services (m/cr) Limited was estimated at £55k.
Upgrade for unlimited company reports & a free credit check
Cinderella Cleaning Services (m/cr) Limited Health Check
Pomanda's financial health check has awarded Cinderella Cleaning Services (M/Cr) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £55k, make it smaller than the average company (£673.4k)
- Cinderella Cleaning Services (m/cr) Limited
£673.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.1%)
- Cinderella Cleaning Services (m/cr) Limited
4.1% - Industry AVG
Production
with a gross margin of 40.1%, this company has a comparable cost of product (40.1%)
- Cinderella Cleaning Services (m/cr) Limited
40.1% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (6.1%)
- Cinderella Cleaning Services (m/cr) Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Cinderella Cleaning Services (m/cr) Limited
16 - Industry AVG
Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
- Cinderella Cleaning Services (m/cr) Limited
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £55k, this is less efficient (£75.5k)
- Cinderella Cleaning Services (m/cr) Limited
£75.5k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is later than average (31 days)
- Cinderella Cleaning Services (m/cr) Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (38 days)
- Cinderella Cleaning Services (m/cr) Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cinderella Cleaning Services (m/cr) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 233 weeks, this is more cash available to meet short term requirements (46 weeks)
233 weeks - Cinderella Cleaning Services (m/cr) Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.4%, this is a lower level of debt than the average (46.5%)
16.4% - Cinderella Cleaning Services (m/cr) Limited
46.5% - Industry AVG
CINDERELLA CLEANING SERVICES (M/CR) LIMITED financials
Cinderella Cleaning Services (M/Cr) Limited's latest turnover from January 2019 is estimated at £55 thousand and the company has net assets of £32.7 thousand. According to their latest financial statements, we estimate that Cinderella Cleaning Services (M/Cr) Limited has 1 employee and maintains cash reserves of £26.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 857 | 761 | 20,679 | 799 | 940 | 828 | 632 | 744 | 587 | 691 | |
| Intangible Assets | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | ||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 20,857 | 20,761 | 20,679 | 20,799 | 20,940 | 20,828 | 20,632 | 20,744 | 20,587 | 20,691 | |
| Stock & work in progress | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | |
| Trade Debtors | 7,515 | 6,742 | 6,514 | 6,297 | 5,894 | 5,531 | 3,570 | 6,308 | 5,968 | 6,027 | 4,685 |
| Group Debtors | |||||||||||
| Misc Debtors | 5,000 | ||||||||||
| Cash | 26,567 | 11,943 | 10,181 | 10,684 | 10,565 | 10,384 | 12,332 | 11,693 | 12,133 | 9,599 | 10,311 |
| misc current assets | |||||||||||
| total current assets | 39,082 | 18,735 | 16,745 | 17,031 | 16,509 | 15,965 | 15,952 | 18,051 | 18,151 | 15,676 | 15,046 |
| total assets | 39,082 | 39,592 | 37,506 | 37,710 | 37,308 | 36,905 | 36,780 | 38,683 | 38,895 | 36,263 | 35,737 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 539 | 252 | 520 | 414 | 4,692 | 4,303 | 4,350 | 5,436 | 5,704 | 5,264 | 4,472 |
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 5,383 | 4,685 | 4,720 | 4,444 | |||||||
| total current liabilities | 5,922 | 4,937 | 5,240 | 4,858 | 4,692 | 4,303 | 4,350 | 5,436 | 5,704 | 5,264 | 4,472 |
| loans | 500 | 671 | |||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 3,000 | 4,000 | 5,000 | 6,000 | 6,000 | 8,000 | 12,000 | 14,000 | 16,000 | ||
| provisions | |||||||||||
| total long term liabilities | 500 | 671 | 3,000 | 4,000 | 5,000 | 6,000 | 6,000 | 8,000 | 12,000 | 14,000 | 16,000 |
| total liabilities | 6,422 | 5,608 | 8,240 | 8,858 | 9,692 | 10,303 | 10,350 | 13,436 | 17,704 | 19,264 | 20,472 |
| net assets | 32,660 | 33,984 | 29,266 | 28,852 | 27,616 | 26,602 | 26,430 | 25,247 | 21,191 | 16,999 | 15,265 |
| total shareholders funds | 32,660 | 33,984 | 29,266 | 28,852 | 27,616 | 26,602 | 26,430 | 25,247 | 21,191 | 16,999 | 15,265 |
| Jan 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 21 | 114 | 117 | 141 | 166 | 135 | 115 | 104 | 123 | ||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | -50 | 50 | |||||||||
| Debtors | 5,773 | 228 | 217 | 403 | 363 | 1,961 | -2,738 | 340 | -59 | 1,342 | 4,685 |
| Creditors | 287 | -268 | 106 | -4,278 | 389 | -47 | -1,086 | -268 | 440 | 792 | 4,472 |
| Accruals and Deferred Income | 698 | -35 | 276 | 4,444 | |||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | -171 | 671 | |||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -3,000 | -1,000 | -1,000 | -1,000 | -2,000 | -4,000 | -2,000 | -2,000 | 16,000 | ||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 14,624 | 1,762 | -503 | 119 | 181 | -1,948 | 639 | -440 | 2,534 | -712 | 10,311 |
| overdraft | |||||||||||
| change in cash | 14,624 | 1,762 | -503 | 119 | 181 | -1,948 | 639 | -440 | 2,534 | -712 | 10,311 |
cinderella cleaning services (m/cr) limited Credit Report and Business Information
Cinderella Cleaning Services (m/cr) Limited Competitor Analysis
Perform a competitor analysis for cinderella cleaning services (m/cr) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in M45 area or any other competitors across 12 key performance metrics.
cinderella cleaning services (m/cr) limited Ownership
CINDERELLA CLEANING SERVICES (M/CR) LIMITED group structure
Cinderella Cleaning Services (M/Cr) Limited has no subsidiary companies.
Ultimate parent company
CINDERELLA CLEANING SERVICES (M/CR) LIMITED
05616734
cinderella cleaning services (m/cr) limited directors
Cinderella Cleaning Services (M/Cr) Limited currently has 1 director, Mr Thomas Sherman serving since Feb 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Sherman | England | 42 years | Feb 2019 | - | Director |
P&L
January 2019turnover
55k
+26%
operating profit
-1.4k
0%
gross margin
40.2%
+1.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2019net assets
32.7k
-0.04%
total assets
39.1k
-0.01%
cash
26.6k
+1.22%
net assets
Total assets minus all liabilities
cinderella cleaning services (m/cr) limited company details
company number
05616734
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
November 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2019
previous names
N/A
accountant
-
auditor
-
address
199 bury new road, whitefield, manchester, M45 6GE
Bank
-
Legal Advisor
-
cinderella cleaning services (m/cr) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cinderella cleaning services (m/cr) limited.
cinderella cleaning services (m/cr) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CINDERELLA CLEANING SERVICES (M/CR) LIMITED. This can take several minutes, an email will notify you when this has completed.
cinderella cleaning services (m/cr) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
