Elford-lugg Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

elford-lugg consulting limited Company Information

Live

EstablishedMicroLow

Company Number

05617068

Next Accounts

Aug 2025

Industry

Management consultancy activities (other than financial management)

Directors

Simon Lugg

Shareholders

mr simon elford lugg

karen lesley senior

Group Structure

View All

Contact

Registered Address

the mill, pury hill business park, alderton road, towcester, NN12 7LS

Website

artuk.org

elford-lugg consulting limited Estimated Valuation

£509.1k

Pomanda estimates the enterprise value of ELFORD-LUGG CONSULTING LIMITED at £509.1k based on Net Assets of £197.1k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elford-lugg Consulting Limited is a live company located in alderton road, NN12 7LS with a Companies House number of 05617068. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2005, it's largest shareholder is mr simon elford lugg with a 88% stake. Elford-lugg Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £110.1k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Elford-Lugg Consulting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

4 Weak

Size

annual sales of £110.1k, make it smaller than the average company (£269.7k)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.8%)

EXPORT

Elford-Lugg Consulting Limited's latest turnover from November 2023 is estimated at £110.1 thousand and the company has net assets of £197.1 thousand. According to their latest financial statements, Elford-Lugg Consulting Limited has 1 employee and maintains cash reserves of £98.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	110,121	105,776	60,985	100,000	143,066	76,373	112,549	162,110	383,423	321,335	79,123	66,132	189,119	41,338	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	48,245	47,513	27,572	41,242	59,708	27,854	38,335	56,940	133,350	117,446	25,449	20,079	57,744	12,303	0
Gross Profit	61,876	58,263	33,412	58,758	83,358	48,518	74,214	105,170	250,074	203,890	53,674	46,053	131,375	29,035	0
Admin Expenses	71,149	71,048	28,618	66,187	20,571	56,304	87,157	60,085	216,399	127,515	63,184	81,976	122,378	78,863	-201,560
Operating Profit	-9,273	-12,785	4,794	-7,429	62,787	-7,786	-12,943	45,085	33,675	76,375	-9,510	-35,923	8,997	-49,828	201,560
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	5,216	2,706	71	74	543	423	444	282	603	553	427	439	505	616	326
Pre-Tax Profit	-4,057	-10,079	4,865	-7,355	63,331	-7,363	-12,499	45,368	34,278	76,928	-9,083	-35,484	9,503	-49,212	201,886
Tax	0	0	-924	0	-12,033	0	0	-9,073	-6,855	-16,155	0	0	-2,471	0	-56,528
Profit After Tax	-4,057	-10,079	3,941	-7,355	51,298	-7,363	-12,499	36,294	27,422	60,773	-9,083	-35,484	7,032	-49,212	145,358
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-4,057	-10,079	3,941	-7,355	51,298	-7,363	-12,499	36,294	27,422	60,773	-9,083	-35,484	7,032	-49,212	145,358
Employee Costs	42,716	39,692	39,597	34,232	42,244	47,119	41,955	50,080	157,689	156,282	51,597	54,217	97,540	49,294	0
Number Of Employees	1	1	1	1	1	1	1	1	3	3	1	1	2	1	0
EBITDA*	-9,049	-12,578	5,070	-7,060	63,012	-7,569	-12,653	45,472	34,190	77,062	-8,683	-35,803	9,156	-49,615	201,793

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	898	622	829	1,105	677	653	870	1,159	1,545	2,060	2,479	358	478	637	699
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	898	622	829	1,105	677	653	870	1,159	1,545	2,060	2,479	358	478	637	699
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	32,288	11,603	0	28,798	72,095	47,756	0	0	32,274	4,725	70,622
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	125,354	125,138	193,847	179,602	125,000	125,000	125,000	125,001	0	0	0	0	0	0	0
Cash	98,888	99,805	80,572	61,646	85,545	59,374	53,420	124,205	101,557	139,595	81,637	89,297	86,202	115,952	130,410
misc current assets	441	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	224,683	224,943	274,419	241,248	242,833	195,977	178,420	278,004	173,652	187,351	81,637	89,297	118,476	120,677	201,032
total assets	225,581	225,565	275,248	242,353	243,510	196,630	179,290	279,163	175,197	189,411	84,116	89,655	118,954	121,314	201,731
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	1,260	0	0	0	0	0	28,390	70,026	25,504	21,960	15,775	25,167	56,372
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	28,495	24,422	62,766	35,072	28,874	33,292	8,589	95,963	0	0	0	0	0	0	0
total current liabilities	28,495	24,422	64,026	35,072	28,874	33,292	8,589	95,963	28,390	70,026	25,504	21,960	15,775	25,167	56,372
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	28,495	24,422	64,026	35,072	28,874	33,292	8,589	95,963	28,390	70,026	25,504	21,960	15,775	25,167	56,372
net assets	197,086	201,143	211,222	207,281	214,636	163,338	170,701	183,200	146,807	119,385	58,612	67,695	103,179	96,147	145,359
total shareholders funds	197,086	201,143	211,222	207,281	214,636	163,338	170,701	183,200	146,807	119,385	58,612	67,695	103,179	96,147	145,359

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-9,273	-12,785	4,794	-7,429	62,787	-7,786	-12,943	45,085	33,675	76,375	-9,510	-35,923	8,997	-49,828	201,560
Depreciation	224	207	276	369	225	217	290	387	515	687	827	120	159	213	233
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-924	0	-12,033	0	0	-9,073	-6,855	-16,155	0	0	-2,471	0	-56,528
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	216	-68,709	14,245	22,314	20,685	11,603	-28,799	81,704	24,339	47,756	0	-32,274	27,549	-65,897	70,622
Creditors	0	-1,260	1,260	0	0	0	0	-28,390	-41,636	44,522	3,544	6,185	-9,392	-31,205	56,372
Accruals and Deferred Income	4,073	-38,344	27,694	6,198	-4,418	24,703	-87,374	95,963	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-5,192	16,527	18,855	-23,176	25,876	5,531	-71,228	22,268	-38,640	57,673	-5,139	2,656	-30,256	-14,923	131,015
Investing Activities
capital expenditure	-500	0	0	-797	-249	0	-1	-1	0	-268	-2,948	0	0	-151	-932
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-500	0	0	-797	-249	0	-1	-1	0	-268	-2,948	0	0	-151	-932
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	99	0	0	0	0	0	0	1
interest	5,216	2,706	71	74	543	423	444	282	603	553	427	439	505	616	326
cash flow from financing	5,216	2,706	71	74	543	423	444	381	603	553	427	439	505	616	327
cash and cash equivalents
cash	-917	19,233	18,926	-23,899	26,171	5,954	-70,785	22,648	-38,038	57,958	-7,660	3,095	-29,750	-14,458	130,410
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-917	19,233	18,926	-23,899	26,171	5,954	-70,785	22,648	-38,038	57,958	-7,660	3,095	-29,750	-14,458	130,410

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for elford-lugg consulting limited. Get real-time insights into elford-lugg consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for elford-lugg consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN12 area or any other competitors across 12 key performance metrics.

ELFORD-LUGG CONSULTING LIMITED group structure

Elford-Lugg Consulting Limited has no subsidiary companies.

Ultimate parent company

ELFORD-LUGG CONSULTING LIMITED

05617068

ELFORD-LUGG CONSULTING LIMITED Shareholders

mr simon elford lugg	88%
karen lesley senior	12%

Elford-Lugg Consulting Limited currently has 1 director, Mr Simon Lugg serving since Nov 2005.

officer	country	age	start	end	role
Mr Simon Lugg	England	62 years	Nov 2005	-	Director

P&L

November 2023

turnover

110.1k

+4%

operating profit

-9.3k

gross margin

56.2%

+2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

197.1k

-0.02%

total assets

225.6k

cash

98.9k

-0.01%

net assets

Total assets minus all liabilities

Similar Companies

creative savings limited

2.5

ejl management services limited

1.5

nd events and marketing limited

emerson solutions limited

e & g designs ltd

1.5

company number

05617068

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2005

ultimate parent company

None

previous names

N/A

address

the mill, pury hill business park, alderton road, towcester, NN12 7LS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elford-lugg consulting limited.

elford-lugg consulting limited Company Information

elford-lugg consulting limited Estimated Valuation

elford-lugg consulting limited Estimated Valuation

elford-lugg consulting limited Estimated Valuation

Elford-lugg Consulting Limited Overview

Elford-lugg Consulting Limited Health Check

ELFORD-LUGG CONSULTING LIMITED financials

elford-lugg consulting limited Credit Report and Business Information

Elford-lugg Consulting Limited Competitor Analysis

elford-lugg consulting limited Ownership

elford-lugg consulting limited directors

elford-lugg consulting limited company details

elford-lugg consulting limited Charges & Mortgages

elford-lugg consulting limited Companies House Filings - See Documents