britannia properties (gb) limited
britannia properties (gb) limited Company Information
Company Number
05618268
Next Accounts
Dec 2024
Industry
Buying and selling of own real estate
Directors
Shareholders
britannia group investments ltd
Group Structure
View All
Contact
Registered Address
britannia house, 160-164 wellington road, withington, manchester, M20 3FU
Website
www.britanniagroup.combritannia properties (gb) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA PROPERTIES (GB) LIMITED at £576.6k based on a Turnover of £216.5k and 2.66x industry multiple (adjusted for size and gross margin).
britannia properties (gb) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA PROPERTIES (GB) LIMITED at £58.4k based on an EBITDA of £9.6k and a 6.07x industry multiple (adjusted for size and gross margin).
britannia properties (gb) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA PROPERTIES (GB) LIMITED at £140.2k based on Net Assets of £87k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Britannia Properties (gb) Limited Overview
Britannia Properties (gb) Limited is a live company located in withington, M20 3FU with a Companies House number of 05618268. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2005, it's largest shareholder is britannia group investments ltd with a 100% stake. Britannia Properties (gb) Limited is a established, micro sized company, Pomanda has estimated its turnover at £216.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Britannia Properties (gb) Limited Health Check
Pomanda's financial health check has awarded Britannia Properties (Gb) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £216.5k, make it smaller than the average company (£894.4k)
- Britannia Properties (gb) Limited
£894.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (2.1%)
- Britannia Properties (gb) Limited
2.1% - Industry AVG
Production
with a gross margin of 66.7%, this company has a comparable cost of product (66.7%)
- Britannia Properties (gb) Limited
66.7% - Industry AVG
Profitability
an operating margin of 4.4% make it less profitable than the average company (36.3%)
- Britannia Properties (gb) Limited
36.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Britannia Properties (gb) Limited
4 - Industry AVG
Pay Structure
on an average salary of £36k, the company has an equivalent pay structure (£36k)
- Britannia Properties (gb) Limited
£36k - Industry AVG
Efficiency
resulting in sales per employee of £108.3k, this is less efficient (£202.8k)
- Britannia Properties (gb) Limited
£202.8k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (26 days)
- Britannia Properties (gb) Limited
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Britannia Properties (gb) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Britannia Properties (gb) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Britannia Properties (gb) Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.6%, this is a lower level of debt than the average (63.6%)
52.6% - Britannia Properties (gb) Limited
63.6% - Industry AVG
BRITANNIA PROPERTIES (GB) LIMITED financials
Britannia Properties (Gb) Limited's latest turnover from March 2023 is estimated at £216.5 thousand and the company has net assets of £87 thousand. According to their latest financial statements, Britannia Properties (Gb) Limited has 2 employees and maintains cash reserves of £81 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175,000 | 179,845 | 178,284 | 175,000 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 175,000 | 179,845 | 178,284 | 175,000 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 8,420 | 23,548 | 22,990 | 19,732 | 16,500 | 19,250 | 13,750 | 11,000 | 15,741 | 11,413 | 3,200 | 2,639 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 25,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 47 | 39 | 35 | 33 | 33 | 600 | 1,000 | 3,400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 81 | 61 | 360 | 76 | 74 | 52 | 985 | 8,555 | 3,382 | 2,583 | 1,221 | 1 | 0 | 1 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,548 | 23,648 | 23,385 | 19,841 | 16,607 | 19,902 | 40,869 | 22,955 | 19,123 | 13,996 | 4,421 | 2,640 | 0 | 1 |
| total assets | 183,548 | 198,648 | 198,385 | 194,841 | 191,607 | 194,902 | 215,869 | 197,955 | 194,123 | 193,841 | 182,705 | 177,640 | 0 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 0 | 0 | 191,505 | 0 | 0 |
| Group/Directors Accounts | 84,729 | 101,917 | 113,690 | 144,068 | 155,683 | 169,904 | 29,954 | 33,856 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 11,776 | 17,476 | 18,259 | 9,662 | 8,518 | 9,978 | 170,319 | 171,675 | 200,646 | 209,383 | 195,225 | 0 | 0 | 0 |
| total current liabilities | 96,505 | 119,393 | 132,866 | 153,730 | 164,201 | 180,782 | 200,273 | 205,531 | 200,646 | 209,383 | 195,225 | 191,505 | 0 | 0 |
| loans | 0 | 0 | 5,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 5,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 96,505 | 119,393 | 138,824 | 153,730 | 164,201 | 180,782 | 200,273 | 205,531 | 200,646 | 209,383 | 195,225 | 191,505 | 0 | 0 |
| net assets | 87,043 | 79,255 | 59,561 | 41,111 | 27,406 | 14,120 | 15,596 | -7,576 | -6,523 | -15,542 | -12,520 | -13,865 | 0 | 1 |
| total shareholders funds | 87,043 | 79,255 | 59,561 | 41,111 | 27,406 | 14,120 | 15,596 | -7,576 | -6,523 | -15,542 | -12,520 | -13,865 | 0 | 1 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -15,120 | 562 | 3,260 | 3,232 | -3,317 | -20,034 | 25,484 | -1,341 | 4,328 | 8,213 | 561 | 2,639 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -900 | 900 | 0 | 0 | 0 | 0 | -191,505 | 191,505 | 0 | 0 |
| Accruals and Deferred Income | -5,700 | -783 | 8,597 | 1,144 | -1,460 | -160,341 | -1,356 | -28,971 | -8,737 | 14,158 | 195,225 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | -917 | 917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -17,188 | -11,773 | -30,378 | -11,615 | -14,221 | 139,950 | -3,902 | 33,856 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -5,958 | 5,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 20 | -299 | 284 | 2 | 22 | -933 | -7,570 | 5,173 | 799 | 1,362 | 1,220 | 1 | -1 | 1 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 20 | -299 | 284 | 2 | 22 | -933 | -7,570 | 5,173 | 799 | 1,362 | 1,220 | 1 | -1 | 1 |
britannia properties (gb) limited Credit Report and Business Information
Britannia Properties (gb) Limited Competitor Analysis
Perform a competitor analysis for britannia properties (gb) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M20 area or any other competitors across 12 key performance metrics.
britannia properties (gb) limited Ownership
BRITANNIA PROPERTIES (GB) LIMITED group structure
Britannia Properties (Gb) Limited has no subsidiary companies.
Ultimate parent company
1 parent
BRITANNIA PROPERTIES (GB) LIMITED
05618268
britannia properties (gb) limited directors
Britannia Properties (Gb) Limited currently has 1 director, Mr Mohammad Jamil serving since Nov 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammad Jamil | United Kingdom | 68 years | Nov 2005 | - | Director |
P&L
March 2023turnover
216.5k
-35%
operating profit
9.6k
0%
gross margin
66.7%
+0.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
87k
+0.1%
total assets
183.5k
-0.08%
cash
81
+0.33%
net assets
Total assets minus all liabilities
britannia properties (gb) limited company details
company number
05618268
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
britannia house, 160-164 wellington road, withington, manchester, M20 3FU
Bank
-
Legal Advisor
-
britannia properties (gb) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to britannia properties (gb) limited. Currently there are 5 open charges and 0 have been satisfied in the past.
britannia properties (gb) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITANNIA PROPERTIES (GB) LIMITED. This can take several minutes, an email will notify you when this has completed.
britannia properties (gb) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
