2 twyford business centre, london road, bishops stortford, hertfordshire, CM23 3YT
Website
-
manorwalk limitedEstimated Valuation
£204.3k
Pomanda estimates the enterprise value of MANORWALK LIMITED at £204.3k based on a Turnover of £49.4k and 4.13x industry multiple (adjusted for size and gross margin).
manorwalk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MANORWALK LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
manorwalk limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MANORWALK LIMITED at £0 based on Net Assets of £-643 and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manorwalk LimitedOverview
Manorwalk Limited is a live company located in bishops stortford, CM23 3YT with a Companies House number of 05623190. It operates in the dormant company sector, SIC Code 99999. Founded in November 2005, it's largest shareholder is
fitzroy propery holidngs ltd
with a 33.3% stake. Manorwalk Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£49.4k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Manorwalk Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £49.4k, make it smaller than the average company (£6.5m)
£49.4k - Manorwalk Limited
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 284%, show it is growing at a faster rate (5.4%)
284% - Manorwalk Limited
5.4% - Industry AVG
Production
with a gross margin of 17.6%, this company has a higher cost of product (32.7%)
17.6% - Manorwalk Limited
32.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Manorwalk Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (57)
1 - Manorwalk Limited
57 - Industry AVG
Pay Structure
on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)
£40.9k - Manorwalk Limited
£40.9k - Industry AVG
Efficiency
resulting in sales per employee of £49.4k, this is less efficient (£177.9k)
£49.4k - Manorwalk Limited
£177.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Manorwalk Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (39 days)
5 days - Manorwalk Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Manorwalk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manorwalk Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Manorwalk Limited
- - Industry AVG
MANORWALK LIMITED financials
EXPORT
Manorwalk Limited's latest turnover from November 2023 is estimated at £49.4 thousand and the company has net assets of -£643. According to their latest financial statements, Manorwalk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Turnover
49,436
36,882
815
873
858
862
762
2,211
2,251
2,270
2,291
2,360
2,371
Other Income Or Grants
Cost Of Sales
40,732
30,569
677
735
722
724
633
1,831
1,875
1,891
1,926
1,979
2,030
Gross Profit
8,703
6,313
139
138
136
138
128
380
376
379
365
381
341
Admin Expenses
8,703
6,313
139
138
136
138
124
380
376
379
365
1,027
-873
341
646
Operating Profit
4
-646
873
-646
Interest Payable
Interest Receivable
Pre-Tax Profit
4
-646
873
-646
Tax
-1
-227
Profit After Tax
3
-646
646
-646
Dividends Paid
Retained Profit
3
-646
646
-646
Employee Costs
40,884
36,672
35,405
33,819
34,005
32,071
30,591
30,788
30,463
29,826
28,958
29,227
28,787
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
4
-646
873
-646
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
3
3
3
3
3
Group Debtors
Misc Debtors
Cash
3
3
3
3
3
3
3
misc current assets
total current assets
3
3
3
3
3
3
3
3
3
3
3
3
total assets
3
3
3
3
3
3
3
3
3
3
3
3
Bank overdraft
Bank loan
Trade Creditors
643
643
646
646
646
646
646
646
646
646
646
646
646
646
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
643
643
646
646
646
646
646
646
646
646
646
646
646
646
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
643
643
646
646
646
646
646
646
646
646
646
646
646
646
net assets
-643
-643
-643
-643
-643
-643
-643
-643
-643
-643
-643
-643
-643
-643
total shareholders funds
-643
-643
-643
-643
-643
-643
-643
-643
-643
-643
-643
-643
-643
-643
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
4
-646
873
-646
Depreciation
Amortisation
Tax
-1
-227
Stock
Debtors
-3
3
Creditors
-3
646
-646
646
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-3
3
-3
3
interest
cash flow from financing
-3
3
-3
3
cash and cash equivalents
cash
-3
3
-3
3
overdraft
change in cash
-3
3
-3
3
manorwalk limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manorwalk limited. Get real-time insights into manorwalk limited's credit score, group structure and payment trends.
Perform a competitor analysis for manorwalk limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in CM23 area or any other competitors across 12 key performance metrics.
manorwalk limited Ownership
MANORWALK LIMITED group structure
Manorwalk Limited has no subsidiary companies.
Ultimate parent company
MANORWALK LIMITED
05623190
MANORWALK LIMITED Shareholders
The largest shareholders in Manorwalk Limited include Fitzroy Propery Holidngs Ltd and Michael Bauman.
fitzroy propery holidngs ltd
33.33%
michael bauman
33.33%
frank gibson & george buxton
33.33%
manorwalk limited directors
Manorwalk Limited currently has 2 directors.
The longest serving directors include
Mr George Buxton (Aug 2006) and
Mr Michael Baumann (Aug 2006).
2 twyford business centre, london road, bishops stortford, hertfordshire, CM23 3YT
Bank
-
Legal Advisor
-
manorwalk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manorwalk limited.
manorwalk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANORWALK LIMITED. This can take several minutes, an email will notify you when this has completed.
manorwalk limitedCompanies House Filings - See Documents
