columbia uk fund limited

Live MatureSmallRapid

columbia uk fund limited Company Information

Share COLUMBIA UK FUND LIMITED

Company Number

05624514

Directors

Alan Hoffman

Anju Ahuja

View All

Shareholders

trustees of columbia university in the city of new york

Group Structure

View All

Industry

Other personal service activities n.e.c.

 +1

Registered Address

19 norcott road, london, london, N16 7EJ

Website

-

columbia uk fund limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of COLUMBIA UK FUND LIMITED at £1.6m based on a Turnover of £1.7m and 0.93x industry multiple (adjusted for size and gross margin).

columbia uk fund limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COLUMBIA UK FUND LIMITED at £0 based on an EBITDA of £-555.6k and a 5.58x industry multiple (adjusted for size and gross margin).

columbia uk fund limited Estimated Valuation

£277k

Pomanda estimates the enterprise value of COLUMBIA UK FUND LIMITED at £277k based on Net Assets of £104k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Columbia Uk Fund Limited Overview

Columbia Uk Fund Limited is a live company located in london, N16 7EJ with a Companies House number of 05624514. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in November 2005, it's largest shareholder is trustees of columbia university in the city of new york with a 100% stake. Columbia Uk Fund Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Columbia Uk Fund Limited Health Check

Pomanda's financial health check has awarded Columbia Uk Fund Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£648.5k)

£1.7m - Columbia Uk Fund Limited

£648.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (5.9%)

45% - Columbia Uk Fund Limited

5.9% - Industry AVG

production

Production

with a gross margin of 68.5%, this company has a comparable cost of product (68.5%)

68.5% - Columbia Uk Fund Limited

68.5% - Industry AVG

profitability

Profitability

an operating margin of -31.8% make it less profitable than the average company (3.9%)

-31.8% - Columbia Uk Fund Limited

3.9% - Industry AVG

employees

Employees

with 28 employees, this is above the industry average (12)

28 - Columbia Uk Fund Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)

£28.5k - Columbia Uk Fund Limited

£28.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.3k, this is equally as efficient (£70k)

£62.3k - Columbia Uk Fund Limited

£70k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Columbia Uk Fund Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Columbia Uk Fund Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Columbia Uk Fund Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Columbia Uk Fund Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Columbia Uk Fund Limited

- - Industry AVG

COLUMBIA UK FUND LIMITED financials

EXPORTms excel logo

Columbia Uk Fund Limited's latest turnover from November 2023 is £1.7 million and the company has net assets of £104 thousand. According to their latest financial statements, we estimate that Columbia Uk Fund Limited has 28 employees and maintains cash reserves of £91.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover1,745,0821,456,404937,649572,5271,143,699445,092855,434832,9991,512,2191,121,9611,219,3951,137,6723,860,2522,740,983434,990
Other Income Or Grants
Cost Of Sales549,923447,295285,376175,698347,727134,590254,247388,302789,314609,632662,195616,6952,068,9061,494,549347,992
Gross Profit1,195,1591,009,109652,273396,829795,972310,502601,187444,697722,905512,329557,200520,9771,791,3461,246,43486,998
Admin Expenses1,750,7361,012,7031,679,694-255,109545,891-225,5651,205,058-590,9321,115,436929,900-668,939397,1262,417,539454,35660,512
Operating Profit-555,577-3,594-1,027,421651,938250,081536,067-603,8711,035,629-392,531-417,5711,226,139123,851-626,193792,07826,486
Interest Payable
Interest Receivable
Pre-Tax Profit-536,90411,727-1,026,319529,179208,572438,095-600,139829,810-390,505-413,715946,16894,313-624,453571,62219,151
Tax
Profit After Tax-536,90411,727-1,026,319529,179208,572438,095-600,139829,810-390,505-413,715946,16894,313-624,453571,62219,151
Dividends Paid
Retained Profit-536,90411,727-1,026,319529,179208,572438,095-600,139829,810-390,505-413,715946,16894,313-624,453571,62219,151
Employee Costs798,792672,027442,850275,500527,872218,831376,189363,940603,919452,049505,585482,1171,580,2271,138,035
Number Of Employees282517112191615241820196346
EBITDA*-555,577-3,594-1,027,421651,938250,081536,067-603,8711,035,629-392,531-417,5711,226,139123,851-626,193792,07826,486

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors12,84920,65044,62235,7856,74759,85859,9815,26515,42764,72287,34314,6619,10114,35122,306
Cash91,123620,226584,5271,619,6831,119,542857,859419,6411,074,496234,524575,734966,82893,3414,589691,48445,153
misc current assets1
total current assets103,972640,876629,1491,655,4681,126,289917,717479,6221,079,761249,951640,4561,054,171108,00313,690705,83567,459
total assets103,972640,876629,1491,655,4681,126,289917,717479,6221,079,761249,951640,4561,054,171108,00313,690705,83567,459
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities67,692938
total current liabilities67,692938
loans100
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities100
total liabilities10067,692938
net assets103,972640,876629,1491,655,4681,126,289917,717479,6221,079,661249,951640,4561,054,171108,00313,690638,14366,521
total shareholders funds103,972640,876629,1491,655,4681,126,289917,717479,6221,079,661249,951640,4561,054,171108,00313,690638,14366,521
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-555,577-3,594-1,027,421651,938250,081536,067-603,8711,035,629-392,531-417,5711,226,139123,851-626,193792,07826,486
Depreciation
Amortisation
Tax
Stock
Debtors-7,801-23,9728,83729,038-53,111-12354,716-10,162-49,295-22,62172,6825,560-5,250-7,95522,306
Creditors
Accruals and Deferred Income-67,69266,754938
Deferred Taxes & Provisions
Cash flow from operations-547,77620,378-1,036,258622,900303,192536,190-658,5871,045,791-343,236-394,9501,153,457118,291-688,635866,7875,118
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-100100
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-10047,370
interest
cash flow from financing47,370
cash and cash equivalents
cash-529,10335,699-1,035,156500,141261,683438,218-654,855839,972-341,210-391,094873,48788,752-686,895646,33145,153
overdraft
change in cash-529,10335,699-1,035,156500,141261,683438,218-654,855839,972-341,210-391,094873,48788,752-686,895646,33145,153

columbia uk fund limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for columbia uk fund limited. Get real-time insights into columbia uk fund limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Columbia Uk Fund Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for columbia uk fund limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

columbia uk fund limited Ownership

COLUMBIA UK FUND LIMITED group structure

Columbia Uk Fund Limited has no subsidiary companies.

Ultimate parent company

COLUMBIA UNIVERSITY IN THE CITY OF NEW

#0103309

1 parent

COLUMBIA UK FUND LIMITED

05624514

COLUMBIA UK FUND LIMITED Shareholders

trustees of columbia university in the city of new york 100%

columbia uk fund limited directors

Columbia Uk Fund Limited currently has 5 directors. The longest serving directors include Mr Alan Hoffman (Sep 2007) and Anju Ahuja (Sep 2007).

officercountryagestartendrole
Mr Alan Hoffman78 years Sep 2007- Director
Anju Ahuja64 years Sep 2007- Director
Mr Bruce GoldenEngland66 years Sep 2007- Director
Ms Amelia AlversonUnited States63 years May 2015- Director
Mr Paul Keenan62 years Jan 2017- Director

P&L

November 2023

turnover

1.7m

+20%

operating profit

-555.6k

0%

gross margin

68.5%

-1.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

104k

-0.84%

total assets

104k

-0.84%

cash

91.1k

-0.85%

net assets

Total assets minus all liabilities

columbia uk fund limited company details

company number

05624514

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

94990 - Activities of other membership organisations n.e.c.

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

COLUMBIA UNIVERSITY IN THE CITY OF NEW

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

NIELSENS

address

19 norcott road, london, london, N16 7EJ

Bank

BANK OF AMERICA

Legal Advisor

-

columbia uk fund limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to columbia uk fund limited.

columbia uk fund limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLUMBIA UK FUND LIMITED. This can take several minutes, an email will notify you when this has completed.

columbia uk fund limited Companies House Filings - See Documents

datedescriptionview/download