
Company Number
05624514
Next Accounts
Aug 2025
Shareholders
trustees of columbia university in the city of new york
Group Structure
View All
Industry
Other personal service activities n.e.c.
+1Registered Address
19 norcott road, london, london, N16 7EJ
Website
-Pomanda estimates the enterprise value of COLUMBIA UK FUND LIMITED at £1.6m based on a Turnover of £1.7m and 0.93x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of COLUMBIA UK FUND LIMITED at £0 based on an EBITDA of £-555.6k and a 5.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of COLUMBIA UK FUND LIMITED at £277k based on Net Assets of £104k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Columbia Uk Fund Limited is a live company located in london, N16 7EJ with a Companies House number of 05624514. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in November 2005, it's largest shareholder is trustees of columbia university in the city of new york with a 100% stake. Columbia Uk Fund Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.
Pomanda's financial health check has awarded Columbia Uk Fund Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
1 Weak
Size
annual sales of £1.7m, make it larger than the average company (£648.5k)
£1.7m - Columbia Uk Fund Limited
£648.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (5.9%)
45% - Columbia Uk Fund Limited
5.9% - Industry AVG
Production
with a gross margin of 68.5%, this company has a comparable cost of product (68.5%)
68.5% - Columbia Uk Fund Limited
68.5% - Industry AVG
Profitability
an operating margin of -31.8% make it less profitable than the average company (3.9%)
-31.8% - Columbia Uk Fund Limited
3.9% - Industry AVG
Employees
with 28 employees, this is above the industry average (12)
- Columbia Uk Fund Limited
12 - Industry AVG
Pay Structure
on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)
- Columbia Uk Fund Limited
£28.5k - Industry AVG
Efficiency
resulting in sales per employee of £62.3k, this is equally as efficient (£70k)
- Columbia Uk Fund Limited
£70k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Columbia Uk Fund Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Columbia Uk Fund Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Columbia Uk Fund Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Columbia Uk Fund Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Columbia Uk Fund Limited
- - Industry AVG
Columbia Uk Fund Limited's latest turnover from November 2023 is £1.7 million and the company has net assets of £104 thousand. According to their latest financial statements, we estimate that Columbia Uk Fund Limited has 28 employees and maintains cash reserves of £91.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,745,082 | 1,456,404 | 937,649 | 572,527 | 1,143,699 | 445,092 | 855,434 | 832,999 | 1,512,219 | 1,121,961 | 1,219,395 | 1,137,672 | 3,860,252 | 2,740,983 | 434,990 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -536,904 | 11,727 | -1,026,319 | 529,179 | 208,572 | 438,095 | -600,139 | 829,810 | -390,505 | -413,715 | 946,168 | 94,313 | -624,453 | 571,622 | 19,151 |
Tax | |||||||||||||||
Profit After Tax | -536,904 | 11,727 | -1,026,319 | 529,179 | 208,572 | 438,095 | -600,139 | 829,810 | -390,505 | -413,715 | 946,168 | 94,313 | -624,453 | 571,622 | 19,151 |
Dividends Paid | |||||||||||||||
Retained Profit | -536,904 | 11,727 | -1,026,319 | 529,179 | 208,572 | 438,095 | -600,139 | 829,810 | -390,505 | -413,715 | 946,168 | 94,313 | -624,453 | 571,622 | 19,151 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 12,849 | 20,650 | 44,622 | 35,785 | 6,747 | 59,858 | 59,981 | 5,265 | 15,427 | 64,722 | 87,343 | 14,661 | 9,101 | 14,351 | 22,306 |
Cash | 91,123 | 620,226 | 584,527 | 1,619,683 | 1,119,542 | 857,859 | 419,641 | 1,074,496 | 234,524 | 575,734 | 966,828 | 93,341 | 4,589 | 691,484 | 45,153 |
misc current assets | 1 | ||||||||||||||
total current assets | 103,972 | 640,876 | 629,149 | 1,655,468 | 1,126,289 | 917,717 | 479,622 | 1,079,761 | 249,951 | 640,456 | 1,054,171 | 108,003 | 13,690 | 705,835 | 67,459 |
total assets | 103,972 | 640,876 | 629,149 | 1,655,468 | 1,126,289 | 917,717 | 479,622 | 1,079,761 | 249,951 | 640,456 | 1,054,171 | 108,003 | 13,690 | 705,835 | 67,459 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 67,692 | 938 | |||||||||||||
total current liabilities | 67,692 | 938 | |||||||||||||
loans | 100 | ||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 100 | ||||||||||||||
total liabilities | 100 | 67,692 | 938 | ||||||||||||
net assets | 103,972 | 640,876 | 629,149 | 1,655,468 | 1,126,289 | 917,717 | 479,622 | 1,079,661 | 249,951 | 640,456 | 1,054,171 | 108,003 | 13,690 | 638,143 | 66,521 |
total shareholders funds | 103,972 | 640,876 | 629,149 | 1,655,468 | 1,126,289 | 917,717 | 479,622 | 1,079,661 | 249,951 | 640,456 | 1,054,171 | 108,003 | 13,690 | 638,143 | 66,521 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -7,801 | -23,972 | 8,837 | 29,038 | -53,111 | -123 | 54,716 | -10,162 | -49,295 | -22,621 | 72,682 | 5,560 | -5,250 | -7,955 | 22,306 |
Creditors | |||||||||||||||
Accruals and Deferred Income | -67,692 | 66,754 | 938 | ||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -100 | 100 | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | 47,370 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -529,103 | 35,699 | -1,035,156 | 500,141 | 261,683 | 438,218 | -654,855 | 839,972 | -341,210 | -391,094 | 873,487 | 88,752 | -686,895 | 646,331 | 45,153 |
overdraft | |||||||||||||||
change in cash | -529,103 | 35,699 | -1,035,156 | 500,141 | 261,683 | 438,218 | -654,855 | 839,972 | -341,210 | -391,094 | 873,487 | 88,752 | -686,895 | 646,331 | 45,153 |
Perform a competitor analysis for columbia uk fund limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.
COLUMBIA UK FUND LIMITED group structure
Columbia Uk Fund Limited has no subsidiary companies.
Ultimate parent company
COLUMBIA UNIVERSITY IN THE CITY OF NEW
#0103309
1 parent
COLUMBIA UK FUND LIMITED
05624514
Columbia Uk Fund Limited currently has 5 directors. The longest serving directors include Mr Alan Hoffman (Sep 2007) and Anju Ahuja (Sep 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Hoffman | 78 years | Sep 2007 | - | Director | |
Anju Ahuja | 64 years | Sep 2007 | - | Director | |
Mr Bruce Golden | England | 66 years | Sep 2007 | - | Director |
Ms Amelia Alverson | United States | 63 years | May 2015 | - | Director |
Mr Paul Keenan | 62 years | Jan 2017 | - | Director |
P&L
November 2023turnover
1.7m
+20%
operating profit
-555.6k
0%
gross margin
68.5%
-1.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
104k
-0.84%
total assets
104k
-0.84%
cash
91.1k
-0.85%
net assets
Total assets minus all liabilities
company number
05624514
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
94990 - Activities of other membership organisations n.e.c.
incorporation date
November 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
NIELSENS
address
19 norcott road, london, london, N16 7EJ
Bank
BANK OF AMERICA
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to columbia uk fund limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COLUMBIA UK FUND LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|