morgans electrical ltd

morgans electrical ltd Company Information

Share MORGANS ELECTRICAL LTD
Live 
MatureMicroDeclining

Company Number

05624597

Industry

Electrical installation

 

Other construction installation

 

Directors

Peter Morgan

Shareholders

peter morgan

pene morgan

Group Structure

View All

Contact

Registered Address

7 brittons close, sharnbrook, bedford, MK44 1PW

morgans electrical ltd Estimated Valuation

£109.3k

Pomanda estimates the enterprise value of MORGANS ELECTRICAL LTD at £109.3k based on a Turnover of £298.3k and 0.37x industry multiple (adjusted for size and gross margin).

morgans electrical ltd Estimated Valuation

£9.1k

Pomanda estimates the enterprise value of MORGANS ELECTRICAL LTD at £9.1k based on an EBITDA of £2.6k and a 3.49x industry multiple (adjusted for size and gross margin).

morgans electrical ltd Estimated Valuation

£79.2k

Pomanda estimates the enterprise value of MORGANS ELECTRICAL LTD at £79.2k based on Net Assets of £27.7k and 2.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morgans Electrical Ltd Overview

Morgans Electrical Ltd is a live company located in bedford, MK44 1PW with a Companies House number of 05624597. It operates in the electrical installation sector, SIC Code 43210. Founded in November 2005, it's largest shareholder is peter morgan with a 66.7% stake. Morgans Electrical Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £298.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Morgans Electrical Ltd Health Check

Pomanda's financial health check has awarded Morgans Electrical Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £298.3k, make it smaller than the average company (£1.5m)

£298.3k - Morgans Electrical Ltd

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.4%)

-3% - Morgans Electrical Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 16.3%, this company has a higher cost of product (26.5%)

16.3% - Morgans Electrical Ltd

26.5% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (6.1%)

0.9% - Morgans Electrical Ltd

6.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Morgans Electrical Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Morgans Electrical Ltd

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.4k, this is less efficient (£161.2k)

£99.4k - Morgans Electrical Ltd

£161.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (55 days)

100 days - Morgans Electrical Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (41 days)

90 days - Morgans Electrical Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Morgans Electrical Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Morgans Electrical Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.5%, this is a higher level of debt than the average (59.8%)

71.5% - Morgans Electrical Ltd

59.8% - Industry AVG

MORGANS ELECTRICAL LTD financials

EXPORTms excel logo

Morgans Electrical Ltd's latest turnover from November 2023 is estimated at £298.3 thousand and the company has net assets of £27.7 thousand. According to their latest financial statements, Morgans Electrical Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover298,329271,236222,193326,317306,189292,984294,709333,300152,388126,330136,53845,333163,640109,18175,284
Other Income Or Grants000000000000000
Cost Of Sales249,571226,349187,983269,854253,157242,168243,327273,123124,712104,131112,35236,904132,72669,51035,796
Gross Profit48,75944,88734,21156,46353,03250,81651,38260,17727,67622,19924,1878,42930,91439,67139,488
Admin Expenses46,15043,29233,89256,87142,97050,70549,31388,017-410-2,72628,43628,689-2,21038,97024,332
Operating Profit2,6091,595319-40810,0621112,069-27,84028,08624,925-4,249-20,26033,12470115,156
Interest Payable000000000000369789668
Interest Receivable000000043182196127987780
Pre-Tax Profit2,6091,595319-40810,0621112,069-27,79728,26925,122-4,122-20,16232,832-8014,488
Tax-652-303-610-1,912-21-3930-5,654-5,27600-8,53604
Profit After Tax1,9571,292258-4088,150901,676-27,79722,61519,846-4,122-20,16224,296-8014,492
Dividends Paid00000000000007,5004,000
Retained Profit1,9571,292258-4088,150901,676-27,79722,61519,846-4,122-20,16224,296-7,58010,492
Employee Costs129,126122,158158,416232,910245,039242,987223,60575,56537,67836,78635,53434,76235,20834,7780
Number Of Employees334666621111110
EBITDA*2,6091,595319-40810,0621112,069-27,84032,82327,712-533-15,38938,4884,80121,023

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets15,31420,42227,22911,91011,44610,20213,64520,33215,4758,36111,14814,61416,0905,1026,005
Intangible Assets000000000000002,400
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets15,31420,42227,22911,91011,44610,20213,64520,33215,4758,36111,14814,61416,0905,1028,405
Stock & work in progress0000000013,1255,1012,2302,5004,7911,9871,500
Trade Debtors82,00177,10660,98387,75067,79359,15558,90978,39133,85923,66720,8868,83246,6588,08910,115
Group Debtors000000000000000
Misc Debtors00000000000002,4820
Cash0000000034,38038,59339,96810,71328,3262,4789,885
misc current assets00000003,1380000000
total current assets82,00177,10660,98387,75067,79359,15558,90981,52981,36467,36163,08422,04579,77515,03621,500
total assets97,31597,52888,21299,66079,23969,35772,554101,86196,83975,72274,23236,65995,86520,13829,905
Bank overdraft00000000000003,8420
Bank loan000000000000000
Trade Creditors 61,66358,72145,39951,68853,37049,49449,35775,25944,99852,66265,64218,19644,8176,7407,442
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments00000000000006802,706
other current liabilities00000000000001,35310,474
total current liabilities61,66358,72145,39951,68853,37049,49449,35775,25944,99852,66265,64218,19644,81712,61520,622
loans00000000000007,5000
hp & lease commitments00000000000000680
Accruals and Deferred Income4506508508508508508501,0970000000
other liabilities7,49012,40217,50022,9174062,5505,97410,8086,2501,7016,56211,67223,86701,000
provisions000000003,0951,4781,9932,6342,86200
total long term liabilities7,94013,05218,35023,7671,2563,4006,82411,9059,3453,1798,55514,30626,7297,5001,680
total liabilities69,60371,77363,74975,45554,62652,89456,18187,16454,34355,84174,19732,50271,54620,11522,302
net assets27,71225,75524,46324,20524,61316,46316,37314,69742,49619,881354,15724,319237,603
total shareholders funds27,71225,75524,46324,20524,61316,46316,37314,69742,49619,881354,15724,319237,603
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit2,6091,595319-40810,0621112,069-27,84028,08624,925-4,249-20,26033,12470115,156
Depreciation000000004,7372,7873,7164,8715,3641,7003,467
Amortisation00000000000002,4002,400
Tax-652-303-610-1,912-21-3930-5,654-5,27600-8,53604
Stock0000000-13,1258,0242,871-270-2,2912,8044871,500
Debtors4,89516,123-26,76719,9578,638246-19,48244,53210,1922,78112,054-37,82636,08745610,115
Creditors2,94213,322-6,289-1,6823,876137-25,90230,261-7,664-12,98047,446-26,62138,077-7027,442
Accruals and Deferred Income-200-2000000-2471,0970000-1,353-9,12110,474
Deferred Taxes & Provisions0000000-3,0951,617-515-641-2282,86200
Cash flow from operations-196-1,70920,736-22,0473,388-19-4,991-30,9842,9063,28934,488-2,12130,647-5,96527,328
Investing Activities
capital expenditure5,1086,807-15,319-464-1,2443,4436,687-4,857-11,8510-250-3,395-16,352-797-14,272
Change in Investments000000000000000
cash flow from investments5,1086,807-15,319-464-1,2443,4436,687-4,857-11,8510-250-3,395-16,352-797-14,272
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000-7,5007,5000
Hire Purchase and Lease Commitments000000000000-680-2,7063,386
other long term liabilities-4,912-5,098-5,41722,511-2,144-3,424-4,8344,5584,549-4,861-5,110-12,19523,867-1,0001,000
share issue0000000-2000000-2,889
interest00000004318219612798-292-781-668
cash flow from financing-4,912-5,098-5,41722,511-2,144-3,424-4,8344,5994,731-4,665-4,983-12,09715,3953,013829
cash and cash equivalents
cash0000000-34,380-4,213-1,37529,255-17,61325,848-7,4079,885
overdraft000000000000-3,8423,8420
change in cash0000000-34,380-4,213-1,37529,255-17,61329,690-11,2499,885

morgans electrical ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morgans electrical ltd. Get real-time insights into morgans electrical ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Morgans Electrical Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for morgans electrical ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in MK44 area or any other competitors across 12 key performance metrics.

morgans electrical ltd Ownership

MORGANS ELECTRICAL LTD group structure

Morgans Electrical Ltd has no subsidiary companies.

Ultimate parent company

MORGANS ELECTRICAL LTD

05624597

MORGANS ELECTRICAL LTD Shareholders

peter morgan 66.67%
pene morgan 33.33%

morgans electrical ltd directors

Morgans Electrical Ltd currently has 1 director, Mr Peter Morgan serving since Nov 2005.

officercountryagestartendrole
Mr Peter Morgan56 years Nov 2005- Director

P&L

November 2023

turnover

298.3k

+10%

operating profit

2.6k

0%

gross margin

16.4%

-1.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

27.7k

+0.08%

total assets

97.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

morgans electrical ltd company details

company number

05624597

Type

Private limited with Share Capital

industry

43210 - Electrical installation

43290 - Other construction installation

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

plm power ltd (August 2008)

accountant

-

auditor

-

address

7 brittons close, sharnbrook, bedford, MK44 1PW

Bank

-

Legal Advisor

-

morgans electrical ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to morgans electrical ltd.

morgans electrical ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORGANS ELECTRICAL LTD. This can take several minutes, an email will notify you when this has completed.

morgans electrical ltd Companies House Filings - See Documents

datedescriptionview/download