inhouse projects limited

Dissolved 

inhouse projects limited Company Information

Share INHOUSE PROJECTS LIMITED

Company Number

05625768

Directors

Faris Ajina

Shareholders

faris tawfiq ajina

Group Structure

View All

Industry

Development of building projects

 

Registered Address

1580 parkway, solent business park, fareham, hampshire, PO15 7AG

inhouse projects limited Estimated Valuation

£342.3k

Pomanda estimates the enterprise value of INHOUSE PROJECTS LIMITED at £342.3k based on a Turnover of £1m and 0.34x industry multiple (adjusted for size and gross margin).

inhouse projects limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INHOUSE PROJECTS LIMITED at £0 based on an EBITDA of £-24.2k and a 2.7x industry multiple (adjusted for size and gross margin).

inhouse projects limited Estimated Valuation

£31.6k

Pomanda estimates the enterprise value of INHOUSE PROJECTS LIMITED at £31.6k based on Net Assets of £22.4k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inhouse Projects Limited Overview

Inhouse Projects Limited is a dissolved company that was located in fareham, PO15 7AG with a Companies House number of 05625768. It operated in the development of building projects sector, SIC Code 41100. Founded in November 2005, it's largest shareholder was faris tawfiq ajina with a 100% stake. The last turnover for Inhouse Projects Limited was estimated at £1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inhouse Projects Limited Health Check

Pomanda's financial health check has awarded Inhouse Projects Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£1.6m)

£1m - Inhouse Projects Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (3.7%)

18% - Inhouse Projects Limited

3.7% - Industry AVG

production

Production

with a gross margin of 11%, this company has a higher cost of product (28.3%)

11% - Inhouse Projects Limited

28.3% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (14.5%)

-2.7% - Inhouse Projects Limited

14.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Inhouse Projects Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £39k, the company has an equivalent pay structure (£39k)

£39k - Inhouse Projects Limited

£39k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £500.9k, this is more efficient (£301.2k)

£500.9k - Inhouse Projects Limited

£301.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (26 days)

82 days - Inhouse Projects Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (35 days)

91 days - Inhouse Projects Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inhouse Projects Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (10 weeks)

2 weeks - Inhouse Projects Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (72.4%)

90.9% - Inhouse Projects Limited

72.4% - Industry AVG

INHOUSE PROJECTS LIMITED financials

EXPORTms excel logo

Inhouse Projects Limited's latest turnover from April 2015 is estimated at £1 million and the company has net assets of £22.4 thousand. According to their latest financial statements, we estimate that Inhouse Projects Limited has 2 employees and maintains cash reserves of £10.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,001,8361,292,1581,301,748602,298241,920250,966
Other Income Or Grants
Cost Of Sales891,6211,148,4381,160,110542,728217,534224,933
Gross Profit110,215143,720141,63959,57124,38726,033
Admin Expenses137,567177,15271,757-50,09395,9182,497
Operating Profit-27,352-33,43269,882109,664-71,53123,536
Interest Payable
Interest Receivable5151110110182157
Pre-Tax Profit-27,301-33,38169,992109,774-71,34923,693
Tax-16,098-26,346-6,634
Profit After Tax-27,301-33,38153,89483,428-71,34917,059
Dividends Paid
Retained Profit-27,301-33,38153,89483,428-71,34917,059
Employee Costs78,09673,066108,10570,93234,31333,623
Number Of Employees223211
EBITDA*-24,236-30,11173,326113,395-67,44327,599

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets3,2644,0804,5775,7217,1527,047
Intangible Assets4,6006,9009,20011,50013,80016,100
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,86410,98013,77717,22120,95223,147
Stock & work in progress
Trade Debtors227,543295,480315,086125,39422,77131,072
Group Debtors
Misc Debtors
Cash10,22510,22510,22533,67510,22562,669
misc current assets
total current assets237,768305,705325,311159,06932,99693,741
total assets245,632316,685339,088176,29053,948116,888
Bank overdraft
Bank loan
Trade Creditors 222,987266,739256,046147,142108,22899,819
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities222,987266,739256,046147,142108,22899,819
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions285285
total long term liabilities285285
total liabilities223,272267,024256,046147,142108,22899,819
net assets22,36049,66183,04229,148-54,28017,069
total shareholders funds22,36049,66183,04229,148-54,28017,069
Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-27,352-33,43269,882109,664-71,53123,536
Depreciation8161,0211,1441,4311,7881,763
Amortisation2,3002,3002,3002,3002,3002,300
Tax-16,098-26,346-6,634
Stock
Debtors-67,937-19,606189,692102,623-8,30131,072
Creditors-43,75210,693108,90438,9148,40999,819
Accruals and Deferred Income
Deferred Taxes & Provisions285
Cash flow from operations-51473-23,56023,340-50,73389,712
Investing Activities
capital expenditure-524-1,893-27,210
Change in Investments
cash flow from investments-524-1,893-27,210
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest5151110110182157
cash flow from financing5151110110182167
cash and cash equivalents
cash-23,45023,450-52,44462,669
overdraft
change in cash-23,45023,450-52,44462,669

inhouse projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inhouse projects limited. Get real-time insights into inhouse projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inhouse Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inhouse projects limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in PO15 area or any other competitors across 12 key performance metrics.

inhouse projects limited Ownership

INHOUSE PROJECTS LIMITED group structure

Inhouse Projects Limited has no subsidiary companies.

Ultimate parent company

INHOUSE PROJECTS LIMITED

05625768

INHOUSE PROJECTS LIMITED Shareholders

faris tawfiq ajina 100%

inhouse projects limited directors

Inhouse Projects Limited currently has 1 director, Mr Faris Ajina serving since Nov 2005.

officercountryagestartendrole
Mr Faris Ajina53 years Nov 2005- Director

P&L

April 2015

turnover

1m

-22%

operating profit

-27.4k

0%

gross margin

11.1%

-1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2015

net assets

22.4k

-0.55%

total assets

245.6k

-0.22%

cash

10.2k

0%

net assets

Total assets minus all liabilities

inhouse projects limited company details

company number

05625768

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

April 2015

previous names

N/A

accountant

-

auditor

-

address

1580 parkway, solent business park, fareham, hampshire, PO15 7AG

Bank

-

Legal Advisor

-

inhouse projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inhouse projects limited.

inhouse projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INHOUSE PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

inhouse projects limited Companies House Filings - See Documents

datedescriptionview/download