joy walker estate agents limitedEstimated Valuation
£1.1m
Pomanda estimates the enterprise value of JOY WALKER ESTATE AGENTS LIMITED at £1.1m based on a Turnover of £748.8k and 1.49x industry multiple (adjusted for size and gross margin).
joy walker estate agents limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JOY WALKER ESTATE AGENTS LIMITED at £0 based on an EBITDA of £-49.6k and a 4.76x industry multiple (adjusted for size and gross margin).
joy walker estate agents limitedEstimated Valuation
£617.2k
Pomanda estimates the enterprise value of JOY WALKER ESTATE AGENTS LIMITED at £617.2k based on Net Assets of £306.2k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Joy Walker Estate Agents LimitedOverview
Joy Walker Estate Agents Limited is a live company located in lincoln, LN6 3QN with a Companies House number of 05626624. It operates in the real estate agencies sector, SIC Code 68310. Founded in November 2005, it's largest shareholder is
mili holdings limited
with a 100% stake. Joy Walker Estate Agents Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£748.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Joy Walker Estate Agents Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £748.8k, make it larger than the average company (£487.4k)
£748.8k - Joy Walker Estate Agents Limited
£487.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.5%)
-2% - Joy Walker Estate Agents Limited
6.5% - Industry AVG
Production
with a gross margin of 39.4%, this company has a higher cost of product (85.9%)
39.4% - Joy Walker Estate Agents Limited
85.9% - Industry AVG
Profitability
an operating margin of -6.6% make it less profitable than the average company (5.3%)
-6.6% - Joy Walker Estate Agents Limited
5.3% - Industry AVG
Employees
with 6 employees, this is below the industry average (12)
6 - Joy Walker Estate Agents Limited
12 - Industry AVG
Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)
£39.9k - Joy Walker Estate Agents Limited
£39.9k - Industry AVG
Efficiency
resulting in sales per employee of £124.8k, this is more efficient (£81.4k)
£124.8k - Joy Walker Estate Agents Limited
£81.4k - Industry AVG
Debtor Days
it gets paid by customers after 163 days, this is later than average (42 days)
163 days - Joy Walker Estate Agents Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (40 days)
26 days - Joy Walker Estate Agents Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Joy Walker Estate Agents Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Joy Walker Estate Agents Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.7%, this is a lower level of debt than the average (54.3%)
9.7% - Joy Walker Estate Agents Limited
54.3% - Industry AVG
JOY WALKER ESTATE AGENTS LIMITED financials
EXPORT
Joy Walker Estate Agents Limited's latest turnover from March 2024 is estimated at £748.8 thousand and the company has net assets of £306.2 thousand. According to their latest financial statements, Joy Walker Estate Agents Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Apr 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
748,837
750,675
791,513
804,169
614,237
579,970
526,836
560,885
40,152
4,152
1,944
6,339
10,325
47,821
23,361
Other Income Or Grants
Cost Of Sales
453,790
428,501
395,139
446,366
340,077
320,264
269,902
240,871
16,870
1,533
834
2,827
4,665
22,068
12,132
Gross Profit
295,047
322,174
396,375
357,803
274,159
259,706
256,934
320,015
23,282
2,619
1,110
3,512
5,660
25,753
11,230
Admin Expenses
344,622
332,483
361,001
239,571
297,080
237,658
199,608
248,985
17,833
-55,215
-30,041
-1,474
1,358
19,217
-64,655
Operating Profit
-49,575
-10,309
35,374
118,232
-22,921
22,048
57,326
71,030
5,449
57,834
31,151
4,986
4,302
6,536
75,885
Interest Payable
Interest Receivable
265
977
776
564
457
415
354
162
Pre-Tax Profit
-49,575
-10,309
35,374
118,232
-22,921
22,048
57,326
71,295
6,426
58,610
31,714
5,443
4,718
6,890
76,047
Tax
-6,721
-22,464
-4,189
-10,892
-14,259
-1,285
-12,308
-7,294
-1,306
-1,227
-1,929
-21,293
Profit After Tax
-49,575
-10,309
28,653
95,768
-22,921
17,859
46,434
57,036
5,141
46,302
24,420
4,137
3,491
4,961
54,754
Dividends Paid
Retained Profit
-49,575
-10,309
28,653
95,768
-22,921
17,859
46,434
57,036
5,141
46,302
24,420
4,137
3,491
4,961
54,754
Employee Costs
239,409
236,466
202,692
188,027
192,951
158,309
141,464
144,431
37,011
37,812
37,062
33,718
32,025
34,404
33,272
Number Of Employees
6
6
5
5
5
4
4
4
1
1
1
1
1
1
1
EBITDA*
-49,575
-10,309
35,374
118,232
-22,921
22,048
57,326
71,030
6,322
58,908
32,583
6,232
5,293
6,536
77,555
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Apr 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
3,066
3,173
4,126
2,079
557
744
992
1,322
1,716
3,223
4,297
5,729
4,983
3,746
4,997
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,066
3,173
4,126
2,079
557
744
992
1,322
1,716
3,223
4,297
5,729
4,983
3,746
4,997
Stock & work in progress
Trade Debtors
335,866
377,240
384,872
382,088
263,345
293,519
279,263
239,359
7,244
138
1,681
8,003
3,623
Group Debtors
Misc Debtors
372
Cash
212,338
178,471
131,918
93,588
89,307
76,727
64,822
misc current assets
2,432
total current assets
335,866
377,240
384,872
382,088
263,345
293,891
279,263
239,359
219,582
178,471
132,056
93,588
90,988
84,730
70,877
total assets
338,932
380,413
388,998
384,167
263,902
294,635
280,255
240,681
221,298
181,694
136,353
99,317
95,971
88,476
75,874
Bank overdraft
Bank loan
Trade Creditors
32,781
24,687
22,963
46,785
18,858
26,559
30,596
36,655
42,124
43,626
44,587
31,971
32,762
28,758
21,117
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
32,781
24,687
22,963
46,785
18,858
26,559
30,596
36,655
42,124
43,626
44,587
31,971
32,762
28,758
21,117
loans
hp & lease commitments
Accruals and Deferred Income
3,430
3,541
2,983
3,784
other liabilities
provisions
35,965
total long term liabilities
3,430
3,541
2,983
3,784
35,965
total liabilities
32,781
24,687
22,963
46,785
22,288
30,100
33,579
40,439
78,089
43,626
44,587
31,971
32,762
28,758
21,117
net assets
306,151
355,726
366,035
337,382
241,614
264,535
246,676
200,242
143,209
138,068
91,766
67,346
63,209
59,718
54,757
total shareholders funds
306,151
355,726
366,035
337,382
241,614
264,535
246,676
200,242
143,209
138,068
91,766
67,346
63,209
59,718
54,757
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Apr 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-49,575
-10,309
35,374
118,232
-22,921
22,048
57,326
71,030
5,449
57,834
31,151
4,986
4,302
6,536
75,885
Depreciation
873
1,074
1,432
1,246
991
1,670
Amortisation
Tax
-6,721
-22,464
-4,189
-10,892
-14,259
-1,285
-12,308
-7,294
-1,306
-1,227
-1,929
-21,293
Stock
Debtors
-41,374
-7,632
2,784
118,743
-30,546
14,628
39,904
232,115
7,244
-138
138
-1,681
-6,322
4,380
3,623
Creditors
8,094
1,724
-23,822
27,927
-7,701
-4,037
-6,059
-5,469
-1,502
-961
12,616
-791
4,004
7,641
21,117
Accruals and Deferred Income
-3,430
-111
558
-801
3,784
Deferred Taxes & Provisions
-35,965
35,965
Cash flow from operations
-107
-953
2,047
1,522
-187
-248
-330
-212,994
32,256
45,777
37,767
5,816
14,392
7,868
73,756
Investing Activities
capital expenditure
107
953
-2,047
-1,522
187
248
330
394
634
-1,992
-2,228
1,251
-6,667
Change in Investments
cash flow from investments
107
953
-2,047
-1,522
187
248
330
394
634
-1,992
-2,228
1,251
-6,667
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-3
3
interest
265
977
776
564
457
415
354
162
cash flow from financing
262
977
776
564
457
415
354
165
cash and cash equivalents
cash
-212,338
33,867
46,553
38,330
4,281
12,580
11,905
64,822
overdraft
change in cash
-212,338
33,867
46,553
38,330
4,281
12,580
11,905
64,822
joy walker estate agents limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joy walker estate agents limited. Get real-time insights into joy walker estate agents limited's credit score, group structure and payment trends.
Joy Walker Estate Agents Limited Competitor Analysis
Perform a competitor analysis for joy walker estate agents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LN6 area or any other competitors across 12 key performance metrics.
joy walker estate agents limited Ownership
JOY WALKER ESTATE AGENTS LIMITED group structure
Joy Walker Estate Agents Limited has no subsidiary companies.
Ultimate parent company
JOY WALKER ESTATE AGENTS LIMITED
05626624
JOY WALKER ESTATE AGENTS LIMITED Shareholders
The sole shareholder of Joy Walker Estate Agents Limited is Mili Holdings Limited.
mili holdings limited
100%
joy walker estate agents limited directors
Joy Walker Estate Agents Limited currently has 2 directors.
The longest serving directors include
Ms Lisa Woolford (Oct 2024) and
Mrs Michelle Shaw (Oct 2024).
newland house the point, weaver road, lincoln, lincolnshire, LN6 3QN
Bank
-
Legal Advisor
-
joy walker estate agents limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to joy walker estate agents limited.
joy walker estate agents limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOY WALKER ESTATE AGENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
joy walker estate agents limitedCompanies House Filings - See Documents
