edward clark limited

edward clark limited Company Information

Share EDWARD CLARK LIMITED
Live 
EstablishedSmallRapid

Company Number

05629628

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

 

Directors

Edward Clark

Shareholders

edward john clark

Group Structure

View All

Contact

Registered Address

thorney farm primrose lane, kerdiston, norwich, norfolk, NR10 4TX

edward clark limited Estimated Valuation

£344.1k

Pomanda estimates the enterprise value of EDWARD CLARK LIMITED at £344.1k based on a Turnover of £617.4k and 0.56x industry multiple (adjusted for size and gross margin).

edward clark limited Estimated Valuation

£277k

Pomanda estimates the enterprise value of EDWARD CLARK LIMITED at £277k based on an EBITDA of £75.7k and a 3.66x industry multiple (adjusted for size and gross margin).

edward clark limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of EDWARD CLARK LIMITED at £1.3m based on Net Assets of £822.8k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edward Clark Limited Overview

Edward Clark Limited is a live company located in norwich, NR10 4TX with a Companies House number of 05629628. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in November 2005, it's largest shareholder is edward john clark with a 100% stake. Edward Clark Limited is a established, small sized company, Pomanda has estimated its turnover at £617.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edward Clark Limited Health Check

Pomanda's financial health check has awarded Edward Clark Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £617.4k, make it smaller than the average company (£5.1m)

£617.4k - Edward Clark Limited

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (7.7%)

43% - Edward Clark Limited

7.7% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)

29.5% - Edward Clark Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (10%)

1.2% - Edward Clark Limited

10% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (39)

2 - Edward Clark Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)

£36.6k - Edward Clark Limited

£36.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £308.7k, this is more efficient (£165.6k)

£308.7k - Edward Clark Limited

£165.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (34 days)

55 days - Edward Clark Limited

34 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Edward Clark Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 131 days, this is more than average (87 days)

131 days - Edward Clark Limited

87 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Edward Clark Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.4%, this is a higher level of debt than the average (44.9%)

54.4% - Edward Clark Limited

44.9% - Industry AVG

EDWARD CLARK LIMITED financials

EXPORTms excel logo

Edward Clark Limited's latest turnover from December 2023 is estimated at £617.4 thousand and the company has net assets of £822.8 thousand. According to their latest financial statements, Edward Clark Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover617,406543,709586,588211,727686,028622,382643,188668,993353,511565,244692,548383,287251,427226,9970
Other Income Or Grants000000000000000
Cost Of Sales435,188384,669420,717155,849494,592442,537447,598475,339249,089394,033467,331244,264155,914144,7970
Gross Profit182,217159,040165,87155,878191,435179,845195,590193,653104,422171,211225,217139,02395,51382,2000
Admin Expenses174,802-151,134132,117107,752197,38479,293182,66372,961109,015190,079117,345-119,22622,19329,597-131,730
Operating Profit7,415310,17433,754-51,874-5,949100,55212,927120,692-4,593-18,868107,872258,24973,32052,603131,730
Interest Payable79,41254,28524,05111,6760006,84114,69415,44415,9048,040000
Interest Receivable00000000004489451111
Pre-Tax Profit-71,997255,8899,704-63,550-5,949100,55212,927113,851-19,287-34,31292,012250,29773,36552,614131,742
Tax0-48,619-1,84400-19,105-2,456-22,77000-21,163-60,071-19,075-14,732-36,888
Profit After Tax-71,997207,2707,860-63,550-5,94981,44710,47191,081-19,287-34,31270,849190,22654,29037,88294,854
Dividends Paid000000000000000
Retained Profit-71,997207,2707,860-63,550-5,94981,44710,47191,081-19,287-34,31270,849190,22654,29037,88294,854
Employee Costs73,21365,68764,80560,26061,20858,24954,923164,41386,912111,270169,240112,51957,00254,4180
Number Of Employees222222263464220
EBITDA*75,734365,21890,719-51,874-5,949100,55212,927120,69294,92466,629206,530328,299141,701103,685166,112

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets614,097586,890518,907579,124941,083966,033882,389819,412310,766376,271307,178221,963219,421170,246120,153
Intangible Assets000000000000000
Investments & Other550,000550,000550,000422,6120000440,000440,000440,050425,0505000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,164,0971,136,8901,068,9071,001,736941,083966,033882,389819,412750,766816,271747,228647,013219,471170,246120,153
Stock & work in progress157,175237,289108,14366,557000077,291105,927171,970143,25474,88896,16969,301
Trade Debtors94,29057,67293,964078,08098,74791,76594,28046,49481,114102,91249,41443,93623,29517,963
Group Debtors000000000000000
Misc Debtors387,500485,7419,89216,9761,8550000011,9674,252000
Cash0000000000017,57917,95704,550
misc current assets000001,7184,31600000000
total current assets638,965780,702211,99983,53379,935100,46596,08194,280123,785187,041286,849214,499136,781119,46491,814
total assets1,803,0621,917,5921,280,9061,085,2691,021,0181,066,498978,470913,692874,5511,003,3121,034,077861,512356,252289,710211,967
Bank overdraft72,304157,481115,00796,16300000000000
Bank loan15,00015,00015,30013,76000000000000
Trade Creditors 0000152,232119,119123,25680,36466,641103,908118,46170,60644,96564,69836,524
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments39,29724,00729,28950,59000000000000
other current liabilities119,297119,33573,12225,38900000000000
total current liabilities245,898315,823232,718185,902152,232119,119123,25680,36466,641103,908118,46170,60644,96564,69836,524
loans568,418583,565256,495272,8950000218,900233,238241,964247,385000
hp & lease commitments41,40434,69728,99256,83900000000000
Accruals and Deferred Income00001,8672,8342,26600000000
other liabilities0000295,367367,044356,894347,74577,809120,52991,00065,75022,35500
provisions124,57688,74475,2080000055,03168,87958,83238,88840,27530,64518,958
total long term liabilities734,398707,006360,695329,734297,234369,878359,160347,745351,740422,646391,796352,02362,63030,64518,958
total liabilities980,2961,022,829593,413515,636449,466488,997482,416428,109418,381526,554510,257422,629107,59595,34355,482
net assets822,766894,763687,493569,633571,552577,501496,054485,583456,170476,758523,820438,883248,657194,367156,485
total shareholders funds822,766894,763687,493569,633571,552577,501496,054485,583456,170476,758523,820438,883248,657194,367156,485
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,415310,17433,754-51,874-5,949100,55212,927120,692-4,593-18,868107,872258,24973,32052,603131,730
Depreciation68,31955,04456,9650000099,51785,49798,65870,05068,38151,08234,382
Amortisation000000000000000
Tax0-48,619-1,84400-19,105-2,456-22,77000-21,163-60,071-19,075-14,732-36,888
Stock-80,114129,14641,58666,557000-77,291-28,636-66,04328,71668,366-21,28126,86869,301
Debtors-61,623439,55786,880-62,959-18,8126,982-2,51547,786-34,620-33,76561,2139,73020,6415,33217,963
Creditors000-152,23233,113-4,13742,89213,723-37,267-14,55347,85525,641-19,73328,17436,524
Accruals and Deferred Income-3846,21347,73323,522-9675682,26600000000
Deferred Taxes & Provisions35,83213,53675,2080000-55,031-13,84810,04719,944-1,3879,63011,68718,958
Cash flow from operations253,265-192,35583,350-184,18245,00970,89658,14486,119107,065161,931163,237214,386113,16396,61497,442
Investing Activities
capital expenditure-95,526-123,0273,252361,95924,950-83,644-62,977-508,646-34,012-154,590-183,873-72,592-117,556-101,175-154,535
Change in Investments00127,388422,612000-440,0000-5015,000425,0005000
cash flow from investments-95,526-123,027-124,136-60,65324,950-83,644-62,977-68,646-34,012-154,540-198,873-497,592-117,606-101,175-154,535
Financing Activities
Bank loans0-3001,54013,76000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-15,147327,070-16,400272,895000-218,900-14,338-8,726-5,421247,385000
Hire Purchase and Lease Commitments21,997423-49,148107,42900000000000
other long term liabilities000-295,367-71,67710,1509,149269,936-42,72029,52925,25043,39522,35500
share issue00110,00061,631000-61,668-1,301-12,75014,08800061,631
interest-79,412-54,285-24,051-11,676000-6,841-14,694-15,444-15,860-7,951451111
cash flow from financing-72,562272,90821,941148,672-71,67710,1509,149-17,473-73,053-7,39118,057282,82922,4001161,642
cash and cash equivalents
cash0000000000-17,579-37817,957-4,5504,550
overdraft-85,17742,47418,84496,16300000000000
change in cash85,177-42,474-18,844-96,163000000-17,579-37817,957-4,5504,550

edward clark limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edward clark limited. Get real-time insights into edward clark limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edward Clark Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edward clark limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in NR10 area or any other competitors across 12 key performance metrics.

edward clark limited Ownership

EDWARD CLARK LIMITED group structure

Edward Clark Limited has no subsidiary companies.

Ultimate parent company

EDWARD CLARK LIMITED

05629628

EDWARD CLARK LIMITED Shareholders

edward john clark 100%

edward clark limited directors

Edward Clark Limited currently has 1 director, Mr Edward Clark serving since Nov 2005.

officercountryagestartendrole
Mr Edward Clark50 years Nov 2005- Director

P&L

December 2023

turnover

617.4k

+14%

operating profit

7.4k

0%

gross margin

29.6%

+0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

822.8k

-0.08%

total assets

1.8m

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

edward clark limited company details

company number

05629628

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

November 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MA PARTNERS LLP

auditor

-

address

thorney farm primrose lane, kerdiston, norwich, norfolk, NR10 4TX

Bank

-

Legal Advisor

-

edward clark limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to edward clark limited. Currently there are 2 open charges and 0 have been satisfied in the past.

edward clark limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDWARD CLARK LIMITED. This can take several minutes, an email will notify you when this has completed.

edward clark limited Companies House Filings - See Documents

datedescriptionview/download