edward clark limited Company Information
Company Number
05629628
Next Accounts
Sep 2025
Industry
Growing of cereals (except rice), leguminous crops and oil seeds
Directors
Shareholders
edward john clark
Group Structure
View All
Contact
Registered Address
thorney farm primrose lane, kerdiston, norwich, norfolk, NR10 4TX
Website
www.edwardclark.co.ukedward clark limited Estimated Valuation
Pomanda estimates the enterprise value of EDWARD CLARK LIMITED at £344.1k based on a Turnover of £617.4k and 0.56x industry multiple (adjusted for size and gross margin).
edward clark limited Estimated Valuation
Pomanda estimates the enterprise value of EDWARD CLARK LIMITED at £277k based on an EBITDA of £75.7k and a 3.66x industry multiple (adjusted for size and gross margin).
edward clark limited Estimated Valuation
Pomanda estimates the enterprise value of EDWARD CLARK LIMITED at £1.3m based on Net Assets of £822.8k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Edward Clark Limited Overview
Edward Clark Limited is a live company located in norwich, NR10 4TX with a Companies House number of 05629628. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in November 2005, it's largest shareholder is edward john clark with a 100% stake. Edward Clark Limited is a established, small sized company, Pomanda has estimated its turnover at £617.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Edward Clark Limited Health Check
Pomanda's financial health check has awarded Edward Clark Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £617.4k, make it smaller than the average company (£5.1m)
- Edward Clark Limited
£5.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (7.7%)
- Edward Clark Limited
7.7% - Industry AVG
Production
with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)
- Edward Clark Limited
29.5% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (10%)
- Edward Clark Limited
10% - Industry AVG
Employees
with 2 employees, this is below the industry average (39)
2 - Edward Clark Limited
39 - Industry AVG
Pay Structure
on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)
- Edward Clark Limited
£36.6k - Industry AVG
Efficiency
resulting in sales per employee of £308.7k, this is more efficient (£165.6k)
- Edward Clark Limited
£165.6k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (34 days)
- Edward Clark Limited
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Edward Clark Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 131 days, this is more than average (87 days)
- Edward Clark Limited
87 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Edward Clark Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.4%, this is a higher level of debt than the average (44.9%)
54.4% - Edward Clark Limited
44.9% - Industry AVG
EDWARD CLARK LIMITED financials
Edward Clark Limited's latest turnover from December 2023 is estimated at £617.4 thousand and the company has net assets of £822.8 thousand. According to their latest financial statements, Edward Clark Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 614,097 | 586,890 | 518,907 | 579,124 | 941,083 | 966,033 | 882,389 | 819,412 | 310,766 | 376,271 | 307,178 | 221,963 | 219,421 | 170,246 | 120,153 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 550,000 | 550,000 | 550,000 | 422,612 | 0 | 0 | 0 | 0 | 440,000 | 440,000 | 440,050 | 425,050 | 50 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,164,097 | 1,136,890 | 1,068,907 | 1,001,736 | 941,083 | 966,033 | 882,389 | 819,412 | 750,766 | 816,271 | 747,228 | 647,013 | 219,471 | 170,246 | 120,153 |
Stock & work in progress | 157,175 | 237,289 | 108,143 | 66,557 | 0 | 0 | 0 | 0 | 77,291 | 105,927 | 171,970 | 143,254 | 74,888 | 96,169 | 69,301 |
Trade Debtors | 94,290 | 57,672 | 93,964 | 0 | 78,080 | 98,747 | 91,765 | 94,280 | 46,494 | 81,114 | 102,912 | 49,414 | 43,936 | 23,295 | 17,963 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 387,500 | 485,741 | 9,892 | 16,976 | 1,855 | 0 | 0 | 0 | 0 | 0 | 11,967 | 4,252 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,579 | 17,957 | 0 | 4,550 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 1,718 | 4,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 638,965 | 780,702 | 211,999 | 83,533 | 79,935 | 100,465 | 96,081 | 94,280 | 123,785 | 187,041 | 286,849 | 214,499 | 136,781 | 119,464 | 91,814 |
total assets | 1,803,062 | 1,917,592 | 1,280,906 | 1,085,269 | 1,021,018 | 1,066,498 | 978,470 | 913,692 | 874,551 | 1,003,312 | 1,034,077 | 861,512 | 356,252 | 289,710 | 211,967 |
Bank overdraft | 72,304 | 157,481 | 115,007 | 96,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 15,000 | 15,000 | 15,300 | 13,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 152,232 | 119,119 | 123,256 | 80,364 | 66,641 | 103,908 | 118,461 | 70,606 | 44,965 | 64,698 | 36,524 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 39,297 | 24,007 | 29,289 | 50,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 119,297 | 119,335 | 73,122 | 25,389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 245,898 | 315,823 | 232,718 | 185,902 | 152,232 | 119,119 | 123,256 | 80,364 | 66,641 | 103,908 | 118,461 | 70,606 | 44,965 | 64,698 | 36,524 |
loans | 568,418 | 583,565 | 256,495 | 272,895 | 0 | 0 | 0 | 0 | 218,900 | 233,238 | 241,964 | 247,385 | 0 | 0 | 0 |
hp & lease commitments | 41,404 | 34,697 | 28,992 | 56,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 1,867 | 2,834 | 2,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 295,367 | 367,044 | 356,894 | 347,745 | 77,809 | 120,529 | 91,000 | 65,750 | 22,355 | 0 | 0 |
provisions | 124,576 | 88,744 | 75,208 | 0 | 0 | 0 | 0 | 0 | 55,031 | 68,879 | 58,832 | 38,888 | 40,275 | 30,645 | 18,958 |
total long term liabilities | 734,398 | 707,006 | 360,695 | 329,734 | 297,234 | 369,878 | 359,160 | 347,745 | 351,740 | 422,646 | 391,796 | 352,023 | 62,630 | 30,645 | 18,958 |
total liabilities | 980,296 | 1,022,829 | 593,413 | 515,636 | 449,466 | 488,997 | 482,416 | 428,109 | 418,381 | 526,554 | 510,257 | 422,629 | 107,595 | 95,343 | 55,482 |
net assets | 822,766 | 894,763 | 687,493 | 569,633 | 571,552 | 577,501 | 496,054 | 485,583 | 456,170 | 476,758 | 523,820 | 438,883 | 248,657 | 194,367 | 156,485 |
total shareholders funds | 822,766 | 894,763 | 687,493 | 569,633 | 571,552 | 577,501 | 496,054 | 485,583 | 456,170 | 476,758 | 523,820 | 438,883 | 248,657 | 194,367 | 156,485 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 68,319 | 55,044 | 56,965 | 0 | 99,517 | 85,497 | 98,658 | 70,050 | 68,381 | 51,082 | 34,382 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | |||||||||||||||
Stock | -80,114 | 129,146 | 41,586 | 66,557 | 0 | 0 | 0 | -77,291 | -28,636 | -66,043 | 28,716 | 68,366 | -21,281 | 26,868 | 69,301 |
Debtors | -61,623 | 439,557 | 86,880 | -62,959 | -18,812 | 6,982 | -2,515 | 47,786 | -34,620 | -33,765 | 61,213 | 9,730 | 20,641 | 5,332 | 17,963 |
Creditors | 0 | 0 | 0 | -152,232 | 33,113 | -4,137 | 42,892 | 13,723 | -37,267 | -14,553 | 47,855 | 25,641 | -19,733 | 28,174 | 36,524 |
Accruals and Deferred Income | -38 | 46,213 | 47,733 | 23,522 | -967 | 568 | 2,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 35,832 | 13,536 | 75,208 | 0 | 0 | 0 | 0 | -55,031 | -13,848 | 10,047 | 19,944 | -1,387 | 9,630 | 11,687 | 18,958 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 127,388 | 422,612 | 0 | 0 | 0 | -440,000 | 0 | -50 | 15,000 | 425,000 | 50 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | -300 | 1,540 | 13,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -15,147 | 327,070 | -16,400 | 272,895 | 0 | 0 | 0 | -218,900 | -14,338 | -8,726 | -5,421 | 247,385 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 21,997 | 423 | -49,148 | 107,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -295,367 | -71,677 | 10,150 | 9,149 | 269,936 | -42,720 | 29,529 | 25,250 | 43,395 | 22,355 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,579 | -378 | 17,957 | -4,550 | 4,550 |
overdraft | -85,177 | 42,474 | 18,844 | 96,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 85,177 | -42,474 | -18,844 | -96,163 | 0 | 0 | 0 | 0 | 0 | 0 | -17,579 | -378 | 17,957 | -4,550 | 4,550 |
edward clark limited Credit Report and Business Information
Edward Clark Limited Competitor Analysis
Perform a competitor analysis for edward clark limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in NR10 area or any other competitors across 12 key performance metrics.
edward clark limited Ownership
EDWARD CLARK LIMITED group structure
Edward Clark Limited has no subsidiary companies.
Ultimate parent company
EDWARD CLARK LIMITED
05629628
edward clark limited directors
Edward Clark Limited currently has 1 director, Mr Edward Clark serving since Nov 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edward Clark | 50 years | Nov 2005 | - | Director |
P&L
December 2023turnover
617.4k
+14%
operating profit
7.4k
0%
gross margin
29.6%
+0.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
822.8k
-0.08%
total assets
1.8m
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
edward clark limited company details
company number
05629628
Type
Private limited with Share Capital
industry
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
incorporation date
November 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
MA PARTNERS LLP
auditor
-
address
thorney farm primrose lane, kerdiston, norwich, norfolk, NR10 4TX
Bank
-
Legal Advisor
-
edward clark limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to edward clark limited. Currently there are 2 open charges and 0 have been satisfied in the past.
edward clark limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EDWARD CLARK LIMITED. This can take several minutes, an email will notify you when this has completed.
edward clark limited Companies House Filings - See Documents
date | description | view/download |
---|