Slayco Limited

POWER SEARCH PRICING

SOLUTIONS

slayco limited Company Information

Company Number

05631734

Next Accounts

Sep 2025

Directors

Jon Slater

Andrew Copeland

Shareholders

trustees of the slayco pension trust

jon william slater

View All

Group Structure

View All

Industry

Construction of commercial buildings

Registered Address

unit 16 faraday close, washington, NE38 8QJ

Website

www.slayco.co.uk

slayco limited Estimated Valuation

£591.3k

Pomanda estimates the enterprise value of SLAYCO LIMITED at £591.3k based on a Turnover of £1.9m and 0.32x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Slayco Limited is a live company located in washington, NE38 8QJ with a Companies House number of 05631734. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in November 2005, it's largest shareholder is trustees of the slayco pension trust with a 75.9% stake. Slayco Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Slayco Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

9 Weak

Size

annual sales of £1.9m, make it smaller than the average company (£12.1m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.5%)

EXPORT

Slayco Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of £151.6 thousand. According to their latest financial statements, Slayco Limited has 8 employees and maintains cash reserves of £960 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,868,533	1,869,548	1,880,729	1,592,641	1,909,506	1,919,455	1,683,106	1,347,730	2,445,227	4,971,424	2,081,934	1,916,006	2,248,267	2,077,412
Other Income Or Grants
Cost Of Sales	1,572,251	1,578,804	1,592,492	1,358,084	1,604,450	1,614,533	1,413,599	1,138,431	2,113,234	4,314,660	1,810,132	1,670,349	1,933,967	1,760,235
Gross Profit	296,282	290,744	288,237	234,557	305,056	304,923	269,507	209,299	331,993	656,764	271,802	245,657	314,300	317,176
Admin Expenses	316,661	124,662	419,509	267,045	148,523	230,756	240,671	189,281	437,444	658,739	297,659	256,831	334,663	366,292	-302,414
Operating Profit	-20,379	166,082	-131,272	-32,488	156,533	74,167	28,836	20,018	-105,451	-1,975	-25,857	-11,174	-20,363	-49,116	302,414
Interest Payable	3,802	21,324	14,490	1,525			964	927
Interest Receivable	2,874	2,042	159	205	1,408	531	145	30	617	665	174	457	721	414	82
Pre-Tax Profit	-21,307	146,800	-145,603	-33,808	157,941	74,698	28,017	19,121	-104,834	-1,310	-25,683	-10,717	-19,642	-48,702	302,496
Tax		-27,892			-30,009	-14,193	-5,323	-3,824							-84,699
Profit After Tax	-21,307	118,908	-145,603	-33,808	127,932	60,505	22,694	15,297	-104,834	-1,310	-25,683	-10,717	-19,642	-48,702	217,797
Dividends Paid
Retained Profit	-21,307	118,908	-145,603	-33,808	127,932	60,505	22,694	15,297	-104,834	-1,310	-25,683	-10,717	-19,642	-48,702	217,797
Employee Costs	440,966	430,054	457,811	249,481	253,621	292,787	234,378	314,079	294,467	660,754	318,846	274,861	386,069	347,962
Number Of Employees	8	8	9	5	5	6	5	7	7	16	8	7	10	9
EBITDA*	-7,703	178,186	-121,218	-22,240	167,152	85,726	41,556	29,726	-97,222	7,416	-21,156	-7,492	-14,655	-44,634	310,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	27,561	40,237	31,824	37,910	35,071	36,464	20,474	14,335	17,868	23,662	31,610	6,442	10,124	5,596	6,488
Intangible Assets
Investments & Other									3,163
Debtors (Due After 1 year)	29,409	15,003
Total Fixed Assets	56,970	55,240	31,824	37,910	35,071	36,464	20,474	14,335	21,031	23,662	31,610	6,442	10,124	5,596	6,488
Stock & work in progress	400,546	353,551	568,774	480,632	551,956	580,494	491,000	228,302	274,054	288,215	145,455	78,854	45,578	45,046	221,317
Trade Debtors	128,120	206,613	112,498	157,377	152,549	156,471	105,409	47,080	271,016	460,773	195,676	223,779	272,850	247,915	389,833
Group Debtors					61,882	4,439			7,315
Misc Debtors	40,558	2,764	44,241	281,758	155,038	138,150	34,533	1,026	342,059		56,439	82,387	32,308	39,255	42,530
Cash	960	108,526	8,142	119,286	291,344	84,076	57,515	628	23,650	223,259	42,593	27,120	155,782	132,703	32,755
misc current assets		7,681	7,681
total current assets	570,184	679,135	741,336	1,039,053	1,212,769	963,630	688,457	277,036	918,094	972,247	440,163	412,140	506,518	464,919	686,435
total assets	627,154	734,375	773,160	1,076,963	1,247,840	1,000,094	708,931	291,371	939,125	995,909	471,773	418,582	516,642	470,515	692,923
Bank overdraft	8,114	954	7,220	6,667				29,669
Bank loan
Trade Creditors	151,478	120,353	158,627	92,271	196,966	148,443	144,868	125,752	274,057	874,602	349,156	279,315	366,116	301,320	475,026
Group/Directors Accounts	218,860	335,885	48,618			44,237	6,397	13,805
other short term finances			368,936
hp & lease commitments				1,150	3,450	8,984				3,097
other current liabilities	23,729	18,470	47,206	681,761	761,890	623,760	456,330	53,234	556,257
total current liabilities	402,181	475,662	630,607	781,849	962,306	825,424	607,595	222,460	830,314	877,699	349,156	279,315	366,116	301,320	475,026
loans	24,247	34,272	37,538	43,333
hp & lease commitments					1,150	18,673				5,936	9,033
Accruals and Deferred Income
other liabilities	45,000	45,000	45,000	45,000	45,000	45,000	53,338	45,000	101,802
provisions	4,099	6,507	5,989	7,152	5,947	5,492	2,998	1,605		431	431	431	973
total long term liabilities	73,346	85,779	88,527	95,485	52,097	69,165	56,336	46,605	101,802	6,367	9,464	431	973
total liabilities	475,527	561,441	719,134	877,334	1,014,403	894,589	663,931	269,065	932,116	884,066	358,620	279,746	367,089	301,320	475,026
net assets	151,627	172,934	54,026	199,629	233,437	105,505	45,000	22,306	7,009	111,843	113,153	138,836	149,553	169,195	217,897
total shareholders funds	151,627	172,934	54,026	199,629	233,437	105,505	45,000	22,306	7,009	111,843	113,153	138,836	149,553	169,195	217,897

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-20,379	166,082	-131,272	-32,488	156,533	74,167	28,836	20,018	-105,451	-1,975	-25,857	-11,174	-20,363	-49,116	302,414
Depreciation	12,676	12,104	10,054	10,248	10,619	11,559	12,720	9,708	8,229	9,391	4,701	3,682	5,708	4,482	7,937
Amortisation
Tax		-27,892			-30,009	-14,193	-5,323	-3,824							-84,699
Stock	46,995	-215,223	88,142	-71,324	-28,538	89,494	262,698	-45,752	-14,161	142,760	66,601	33,276	532	-176,271	221,317
Debtors	-26,293	67,641	-282,396	69,666	70,409	159,118	91,836	-572,284	159,617	208,658	-54,051	1,008	17,988	-145,193	432,363
Creditors	31,125	-38,274	66,356	-104,695	48,523	3,575	19,116	-148,305	-600,545	525,446	69,841	-86,801	64,796	-173,706	475,026
Accruals and Deferred Income	5,259	-28,736	-634,555	-80,129	138,130	167,430	403,096	-503,023	556,257
Deferred Taxes & Provisions	-2,408	518	-1,163	1,205	455	2,494	1,393	1,605	-431			-542	973
Cash flow from operations	5,571	231,384	-496,326	-204,201	282,380	-3,580	105,304	-5,785	-287,397	181,444	36,135	-129,119	32,594	103,124	46,998
Investing Activities
capital expenditure		-20,517	-3,968	-13,087	-9,226	-27,549	-18,859	-6,175	-2,435	-1,443	-29,869		-10,236	-3,590	-14,425
Change in Investments								-3,163	3,163
cash flow from investments		-20,517	-3,968	-13,087	-9,226	-27,549	-18,859	-3,012	-5,598	-1,443	-29,869		-10,236	-3,590	-14,425
Financing Activities
Bank loans
Group/Directors Accounts	-117,025	287,267	48,618		-44,237	37,840	-7,408	13,805
Other Short Term Loans		-368,936	368,936
Long term loans	-10,025	-3,266	-5,795	43,333
Hire Purchase and Lease Commitments			-1,150	-3,450	-23,057	27,657			-9,033		9,033
other long term liabilities						-8,338	8,338	-56,802	101,802
share issue															100
interest	-928	-19,282	-14,331	-1,320	1,408	531	-819	-897	617	665	174	457	721	414	82
cash flow from financing	-127,978	-104,217	396,278	38,563	-65,886	57,690	111	-43,894	93,386	665	9,207	457	721	414	182
cash and cash equivalents
cash	-107,566	100,384	-111,144	-172,058	207,268	26,561	56,887	-23,022	-199,609	180,666	15,473	-128,662	23,079	99,948	32,755
overdraft	7,160	-6,266	553	6,667			-29,669	29,669
change in cash	-114,726	106,650	-111,697	-178,725	207,268	26,561	86,556	-52,691	-199,609	180,666	15,473	-128,662	23,079	99,948	32,755

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for slayco limited. Get real-time insights into slayco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for slayco limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NE38 area or any other competitors across 12 key performance metrics.

SLAYCO LIMITED group structure

Slayco Limited has no subsidiary companies.

Ultimate parent company

SLAYCO LIMITED

05631734

SLAYCO LIMITED Shareholders

trustees of the slayco pension trust	75.9%
jon william slater	13.49%
andrew neil copeland	7.23%
benice taylor	3.37%

Slayco Limited currently has 2 directors. The longest serving directors include Mr Jon Slater (Nov 2005) and Mr Andrew Copeland (Dec 2019).

officer	country	age	start	end	role
Mr Jon Slater	United Kingdom	56 years	Nov 2005	-	Director
Mr Andrew Copeland	United Kingdom	57 years	Dec 2019	-	Director

P&L

December 2023

turnover

1.9m

operating profit

-20.4k

gross margin

15.9%

+1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

151.6k

-0.12%

total assets

627.2k

-0.15%

cash

960

-0.99%

net assets

Total assets minus all liabilities

Similar Companies

just r (uk) ltd

1.5

mandale construction limited

4.5

pj welding limited

3.5

padon contracts limited

halcyon cladding and roofing limited

1.5

company number

05631734

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

November 2005

ultimate parent company

None

previous names

N/A

address

unit 16 faraday close, washington, NE38 8QJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to slayco limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SLAYCO LIMITED. This can take several minutes, an email will notify you when this has completed.

slayco limited Company Information

slayco limited Estimated Valuation

slayco limited Estimated Valuation

slayco limited Estimated Valuation

Slayco Limited Overview

Slayco Limited Health Check

SLAYCO LIMITED financials

slayco limited Credit Report and Business Information

Slayco Limited Competitor Analysis

slayco limited Ownership

slayco limited directors

slayco limited company details

slayco limited Charges & Mortgages

slayco limited Capital Raised & Share Issues BETA

slayco limited Companies House Filings - See Documents