Fiona Weir Casting Limited

POWER SEARCH PRICING

SOLUTIONS

fiona weir casting limited Company Information

Company Number

05632857

Next Accounts

Dec 2025

Directors

Fiona Weir

Shareholders

ms fiona weir

Group Structure

View All

Industry

Motion picture production activities

Registered Address

43 ravenscourt gardens, london, W6 0TU

Website

fiona weir casting limited Estimated Valuation

£103.6k

Pomanda estimates the enterprise value of FIONA WEIR CASTING LIMITED at £103.6k based on a Turnover of £156.5k and 0.66x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fiona Weir Casting Limited is a live company located in london, W6 0TU with a Companies House number of 05632857. It operates in the motion picture production activities sector, SIC Code 59111. Founded in November 2005, it's largest shareholder is ms fiona weir with a 100% stake. Fiona Weir Casting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £156.5k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fiona Weir Casting Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

1 Strong

5 Regular

5 Weak

Size

annual sales of £156.5k, make it smaller than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (10.7%)

EXPORT

Fiona Weir Casting Limited's latest turnover from March 2024 is estimated at £156.5 thousand and the company has net assets of £32.5 thousand. According to their latest financial statements, Fiona Weir Casting Limited has 1 employee and maintains cash reserves of £84.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	156,532	170,239	89,896	47,025	70,545	69,789	66,655	55,393	60,359	282,458	276,731	83,251	204,957	131,837	243,855
Other Income Or Grants
Cost Of Sales	107,460	115,736	60,703	32,157	49,432	48,851	44,137	35,477	38,546	174,416	166,062	45,660	112,986	70,887	129,003
Gross Profit	49,072	54,503	29,193	14,868	21,113	20,938	22,519	19,916	21,813	108,042	110,669	37,591	91,971	60,950	114,852
Admin Expenses	214,061	34,049	-147,833	-15,897	125,415	-18,053	63,336	84,032	17,605	91,962	-12,068	21,247	78,351	31,545	81,757
Operating Profit	-164,989	20,454	177,026	30,765	-104,302	38,991	-40,817	-64,116	4,208	16,080	122,737	16,344	13,620	29,405	33,095
Interest Payable	3,453	4,146	3,216	1,525
Interest Receivable	7,882	10,936	1,718	97	89	911	600	385	947	981	661	350	304	280	118
Pre-Tax Profit	-160,560	27,244	175,528	29,337	-104,213	39,902	-40,217	-63,731	5,155	17,061	123,399	16,695	13,924	29,685	33,213
Tax		-5,176	-33,350	-5,574		-7,581			-1,031	-3,583	-28,382	-4,007	-3,620	-8,312	-9,299
Profit After Tax	-160,560	22,068	142,178	23,763	-104,213	32,321	-40,217	-63,731	4,124	13,478	95,017	12,688	10,304	21,373	23,913
Dividends Paid
Retained Profit	-160,560	22,068	142,178	23,763	-104,213	32,321	-40,217	-63,731	4,124	13,478	95,017	12,688	10,304	21,373	23,913
Employee Costs	35,684	34,719	32,376	31,637	29,846	30,968	30,684	31,596	33,497	133,697	133,093	68,900	109,750	70,487	102,340
Number Of Employees	1	1	1	1	1	1	1	1	1	4	4	2	3	2	3
EBITDA*	-160,496	25,398	182,215	33,772	-102,346	40,425	-39,395	-62,481	5,509	18,932	122,784	19,047	14,366	30,834	34,709

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	4,904	6,577	11,521	12,080	5,624	4,063	2,463	1,518	1,718	2,335	4,917	7,090	4,167	1,344	1,123
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	4,904	6,577	11,521	12,080	5,624	4,063	2,463	1,518	1,718	2,335	4,917	7,090	4,167	1,344	1,123
Stock & work in progress
Trade Debtors	11,880	20,020	9,400		7,920					17,166	22,613	2,779	19,212	7,886	17,266
Group Debtors
Misc Debtors	32,038	63,687	9,302	29,261	24,943	8,141	7,335	10,048	60,091
Cash	84,274	216,004	298,650	159,529	33,899	143,252	99,730	140,176	168,000	210,930	181,295	83,236	56,880	64,755	47,202
misc current assets
total current assets	128,192	299,711	317,352	188,790	66,762	151,393	107,065	150,224	228,091	228,096	203,908	86,015	76,092	72,641	64,468
total assets	133,096	306,288	328,873	200,870	72,386	155,456	109,528	151,742	229,809	230,431	208,825	93,105	80,259	73,985	65,591
Bank overdraft	10,098	9,847	9,631
Bank loan				4,724
Trade Creditors	7,280	42	3,348	558	221	6,800	2,726	1,445	894	53,657	45,529	24,826	24,668	28,698	40,974
Group/Directors Accounts															703
other short term finances
hp & lease commitments
other current liabilities	67,545	77,550	109,249	121,491	67,107	39,385	29,852	33,130	48,017
total current liabilities	84,923	87,439	122,228	126,773	67,328	46,185	32,578	34,575	48,911	53,657	45,529	24,826	24,668	28,698	41,677
loans	15,666	25,782	35,646	45,276
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities	15,666	25,782	35,646	45,276
total liabilities	100,589	113,221	157,874	172,049	67,328	46,185	32,578	34,575	48,911	53,657	45,529	24,826	24,668	28,698	41,677
net assets	32,507	193,067	170,999	28,821	5,058	109,271	76,950	117,167	180,898	176,774	163,296	68,279	55,591	45,287	23,914
total shareholders funds	32,507	193,067	170,999	28,821	5,058	109,271	76,950	117,167	180,898	176,774	163,296	68,279	55,591	45,287	23,914

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-164,989	20,454	177,026	30,765	-104,302	38,991	-40,817	-64,116	4,208	16,080	122,737	16,344	13,620	29,405	33,095
Depreciation	4,493	4,944	5,189	3,007	1,956	1,434	1,422	1,635	1,301	2,852	47	2,703	746	1,429	1,614
Amortisation
Tax		-5,176	-33,350	-5,574		-7,581			-1,031	-3,583	-28,382	-4,007	-3,620	-8,312	-9,299
Stock
Debtors	-39,789	65,005	-10,559	-3,602	24,722	806	-2,713	-50,043	42,925	-5,447	19,834	-16,433	11,326	-9,380	17,266
Creditors	7,238	-3,306	2,790	337	-6,579	4,074	1,281	551	-52,763	8,128	20,703	158	-4,030	-12,276	40,974
Accruals and Deferred Income	-10,005	-31,699	-12,242	54,384	27,722	9,533	-3,278	-14,887	48,017
Deferred Taxes & Provisions
Cash flow from operations	-123,474	-79,788	149,972	86,521	-105,925	45,645	-38,679	-26,774	-43,193	28,924	95,271	31,631	-4,610	19,626	49,118
Investing Activities
capital expenditure	-2,820		-4,630	-9,463	-3,517	-3,034	-2,367	-1,435	-684	-270	2,126	-5,626	-3,569	-1,650	-2,737
Change in Investments
cash flow from investments	-2,820		-4,630	-9,463	-3,517	-3,034	-2,367	-1,435	-684	-270	2,126	-5,626	-3,569	-1,650	-2,737
Financing Activities
Bank loans			-4,724	4,724
Group/Directors Accounts														-703	703
Other Short Term Loans
Long term loans	-10,116	-9,864	-9,630	45,276
Hire Purchase and Lease Commitments
other long term liabilities
share issue															1
interest	4,429	6,790	-1,498	-1,428	89	911	600	385	947	981	661	350	304	280	118
cash flow from financing	-5,687	-3,074	-15,852	48,572	89	911	600	385	947	981	661	350	304	-423	822
cash and cash equivalents
cash	-131,730	-82,646	139,121	125,630	-109,353	43,522	-40,446	-27,824	-42,930	29,635	98,059	26,356	-7,875	17,553	47,202
overdraft	251	216	9,631
change in cash	-131,981	-82,862	129,490	125,630	-109,353	43,522	-40,446	-27,824	-42,930	29,635	98,059	26,356	-7,875	17,553	47,202

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fiona weir casting limited. Get real-time insights into fiona weir casting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fiona weir casting limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.

FIONA WEIR CASTING LIMITED group structure

Fiona Weir Casting Limited has no subsidiary companies.

Ultimate parent company

FIONA WEIR CASTING LIMITED

05632857

FIONA WEIR CASTING LIMITED Shareholders

ms fiona weir

100%

Fiona Weir Casting Limited currently has 1 director, Ms Fiona Weir serving since Nov 2005.

officer	country	age	start	end	role
Ms Fiona Weir	United Kingdom	56 years	Nov 2005	-	Director

P&L

March 2024

turnover

156.5k

-8%

operating profit

-165k

gross margin

31.4%

-2.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

32.5k

-0.83%

total assets

133.1k

-0.57%

cash

84.3k

-0.61%

net assets

Total assets minus all liabilities

Similar Companies

all in 1 event hire

giant gestures ltd

all pulling together community interest company

0.5

sharp professional ltd

mlm & om limited

company number

05632857

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

93290 - Other amusement and recreation activities

incorporation date

November 2005

ultimate parent company

None

previous names

N/A

address

43 ravenscourt gardens, london, W6 0TU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fiona weir casting limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIONA WEIR CASTING LIMITED. This can take several minutes, an email will notify you when this has completed.

fiona weir casting limited Company Information

fiona weir casting limited Estimated Valuation

fiona weir casting limited Estimated Valuation

fiona weir casting limited Estimated Valuation

Fiona Weir Casting Limited Overview

Fiona Weir Casting Limited Health Check

FIONA WEIR CASTING LIMITED financials

fiona weir casting limited Credit Report and Business Information

Fiona Weir Casting Limited Competitor Analysis

fiona weir casting limited Ownership

fiona weir casting limited directors

fiona weir casting limited company details

fiona weir casting limited Charges & Mortgages

fiona weir casting limited Capital Raised & Share Issues BETA

fiona weir casting limited Companies House Filings - See Documents