abacus building & surveying limited

Live MatureMicroDeclining

abacus building & surveying limited Company Information

Share ABACUS BUILDING & SURVEYING LIMITED

Company Number

05636127

Shareholders

daniel tyler smith

loralie kathleen smith

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 +2

Registered Address

unit 81 centaur court, claydon business park, ipswich, suffolk, IP6 0NL

Website

-

abacus building & surveying limited Estimated Valuation

£27k

Pomanda estimates the enterprise value of ABACUS BUILDING & SURVEYING LIMITED at £27k based on a Turnover of £93.7k and 0.29x industry multiple (adjusted for size and gross margin).

abacus building & surveying limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABACUS BUILDING & SURVEYING LIMITED at £0 based on an EBITDA of £-13k and a 2.65x industry multiple (adjusted for size and gross margin).

abacus building & surveying limited Estimated Valuation

£63.2k

Pomanda estimates the enterprise value of ABACUS BUILDING & SURVEYING LIMITED at £63.2k based on Net Assets of £36.9k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abacus Building & Surveying Limited Overview

Abacus Building & Surveying Limited is a live company located in ipswich, IP6 0NL with a Companies House number of 05636127. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in November 2005, it's largest shareholder is daniel tyler smith with a 99.9% stake. Abacus Building & Surveying Limited is a mature, micro sized company, Pomanda has estimated its turnover at £93.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abacus Building & Surveying Limited Health Check

Pomanda's financial health check has awarded Abacus Building & Surveying Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £93.7k, make it smaller than the average company (£5.5m)

£93.7k - Abacus Building & Surveying Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (8.3%)

-20% - Abacus Building & Surveying Limited

8.3% - Industry AVG

production

Production

with a gross margin of 11.1%, this company has a higher cost of product (20.5%)

11.1% - Abacus Building & Surveying Limited

20.5% - Industry AVG

profitability

Profitability

an operating margin of -13.8% make it less profitable than the average company (5.1%)

-13.8% - Abacus Building & Surveying Limited

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Abacus Building & Surveying Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Abacus Building & Surveying Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.7k, this is less efficient (£238.8k)

£93.7k - Abacus Building & Surveying Limited

£238.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (43 days)

101 days - Abacus Building & Surveying Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (36 days)

51 days - Abacus Building & Surveying Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abacus Building & Surveying Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Abacus Building & Surveying Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.2%, this is a lower level of debt than the average (67.1%)

24.2% - Abacus Building & Surveying Limited

67.1% - Industry AVG

ABACUS BUILDING & SURVEYING LIMITED financials

EXPORTms excel logo

Abacus Building & Surveying Limited's latest turnover from November 2023 is estimated at £93.7 thousand and the company has net assets of £36.9 thousand. According to their latest financial statements, Abacus Building & Surveying Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover93,68079,921110,220185,003168,995183,100165,595102,96458,79585,62258,43856,08755,424
Other Income Or Grants
Cost Of Sales83,26471,04998,597165,129149,517161,211144,87690,51251,80375,54851,40648,97048,060
Gross Profit10,4168,87211,62319,87419,47921,88820,72012,4516,99210,0757,0337,1167,364
Admin Expenses23,39141,1752,06718,59034,843-62,0041,659-2157,0639,0188,47313,968-2,3307,613-1,898
Operating Profit-12,975-32,3039,5561,284-15,36483,89219,0612155,388-2,0261,602-6,9359,446-2491,898
Interest Payable
Interest Receivable1301252321416081754316
Pre-Tax Profit-12,975-32,3039,5561,284-15,36484,02219,1862395,409-1,9851,662-6,8549,522-2061,914
Tax-1,816-244-15,964-3,645-48-1,082-382-2,476-536
Profit After Tax-12,975-32,3037,7401,040-15,36468,05815,5411914,327-1,9851,280-6,8547,046-2061,378
Dividends Paid
Retained Profit-12,975-32,3037,7401,040-15,36468,05815,5411914,327-1,9851,280-6,8547,046-2061,378
Employee Costs47,49345,79043,58543,00844,01443,85082,71940,32638,72137,70437,68436,23735,326
Number Of Employees1111112111111
EBITDA*-12,975-32,3039,5561,284-15,36483,89223,7536,81311,3171,1252,927-6,10210,5661,0663,635

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets22,73829,89739,20619,95126,68935,58514,08118,77325,3719,45412,1202,7043,5374,3135,283
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets22,73829,89739,20619,95126,68935,58514,08118,77325,3719,45412,1202,7043,5374,3135,283
Stock & work in progress658
Trade Debtors25,94725,50447,53971,26662,41067,8054,5421693,425328264110
Group Debtors
Misc Debtors155178
Cash34,70915,2673,3795,08711,25112,89319,32610,8466,551
misc current assets14,87514,87514,87514,87513,41613,41612,96613,8103,835
total current assets25,94725,50447,53971,26662,41067,80550,39730,32022,79620,13128,09226,63732,55624,76610,386
total assets48,68555,40186,74591,21789,099103,39064,47849,09348,16729,58540,21229,34136,09329,07915,669
Bank overdraft
Bank loan
Trade Creditors 11,7715,5124,55316,76515,68714,61442,18127,92636,56826,97726,87526,90713,291
Group/Directors Accounts28,35531,535
other short term finances
hp & lease commitments
other current liabilities14,40411,380
total current liabilities11,7715,5124,55316,76515,68714,61442,75942,91542,18127,92636,56826,97726,87526,90713,291
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities11,7715,5124,55316,76515,68714,61442,75942,91542,18127,92636,56826,97726,87526,90713,291
net assets36,91449,88982,19274,45273,41288,77621,7196,1785,9861,6593,6442,3649,2182,1722,378
total shareholders funds36,91449,88982,19274,45273,41288,77621,7196,1785,9861,6593,6442,3649,2182,1722,378
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-12,975-32,3039,5561,284-15,36483,89219,0612155,388-2,0261,602-6,9359,446-2491,898
Depreciation4,6926,5985,9293,1511,3258331,1201,3151,737
Amortisation
Tax-1,816-244-15,964-3,645-48-1,082-382-2,476-536
Stock-658658
Debtors443-22,035-23,7278,856-5,39567,650-23-4,3644,373-3,2563,09764154110
Creditors6,259959-12,2121,0781,07314,614-42,18114,255-8,6429,591102-3213,61613,291
Accruals and Deferred Income-14,4043,02411,380
Deferred Taxes & Provisions
Cash flow from operations-7,159-9,30919,255-6,738-8,8961,14622,497-19,67220,117-4,2619,039-6,0647,90414,57216,390
Investing Activities
capital expenditure7,1599,309-19,2556,7388,896-21,504-21,846-485-10,741-344-345-7,020
Change in Investments
cash flow from investments7,1599,309-19,2556,7388,896-21,504-21,846-485-10,741-344-345-7,020
Financing Activities
Bank loans
Group/Directors Accounts-28,355-3,18031,535
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,00111,000
interest1301252321416081754316
cash flow from financing-29,226-3,05531,5592141608175431,016
cash and cash equivalents
cash-34,70919,44211,888-1,708-6,164-1,642-6,4338,4804,2956,551
overdraft
change in cash-34,70919,44211,888-1,708-6,164-1,642-6,4338,4804,2956,551

abacus building & surveying limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abacus building & surveying limited. Get real-time insights into abacus building & surveying limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abacus Building & Surveying Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abacus building & surveying limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IP6 area or any other competitors across 12 key performance metrics.

abacus building & surveying limited Ownership

ABACUS BUILDING & SURVEYING LIMITED group structure

Abacus Building & Surveying Limited has no subsidiary companies.

Ultimate parent company

ABACUS BUILDING & SURVEYING LIMITED

05636127

ABACUS BUILDING & SURVEYING LIMITED Shareholders

daniel tyler smith 99.9%
loralie kathleen smith 0.1%

abacus building & surveying limited directors

Abacus Building & Surveying Limited currently has 2 directors. The longest serving directors include Mr Daniel Smith (Nov 2005) and Mrs Loralie Smith (Apr 2016).

officercountryagestartendrole
Mr Daniel SmithUnited Kingdom43 years Nov 2005- Director
Mrs Loralie SmithUnited Kingdom40 years Apr 2016- Director

P&L

November 2023

turnover

93.7k

+17%

operating profit

-13k

0%

gross margin

11.2%

+0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

36.9k

-0.26%

total assets

48.7k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

abacus building & surveying limited company details

company number

05636127

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

41202 - Construction of domestic buildings

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

JOHN PHILLIPS & CO LIMITED

auditor

-

address

unit 81 centaur court, claydon business park, ipswich, suffolk, IP6 0NL

Bank

-

Legal Advisor

-

abacus building & surveying limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abacus building & surveying limited.

abacus building & surveying limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABACUS BUILDING & SURVEYING LIMITED. This can take several minutes, an email will notify you when this has completed.

abacus building & surveying limited Companies House Filings - See Documents

datedescriptionview/download