everycare (wessex) limited Company Information
Company Number
05639810
Next Accounts
Dec 2025
Industry
Other human health activities
Shareholders
lorraine angela truelove
vincent stuart truelove
Group Structure
View All
Contact
Registered Address
midland house 2 poole road, bournemouth, BH2 5QY
Website
www.everycare-wessex.comeverycare (wessex) limited Estimated Valuation
Pomanda estimates the enterprise value of EVERYCARE (WESSEX) LIMITED at £840.1k based on a Turnover of £1.4m and 0.58x industry multiple (adjusted for size and gross margin).
everycare (wessex) limited Estimated Valuation
Pomanda estimates the enterprise value of EVERYCARE (WESSEX) LIMITED at £0 based on an EBITDA of £-45.9k and a 4.41x industry multiple (adjusted for size and gross margin).
everycare (wessex) limited Estimated Valuation
Pomanda estimates the enterprise value of EVERYCARE (WESSEX) LIMITED at £1.4m based on Net Assets of £543.7k and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Everycare (wessex) Limited Overview
Everycare (wessex) Limited is a live company located in bournemouth, BH2 5QY with a Companies House number of 05639810. It operates in the other human health activities sector, SIC Code 86900. Founded in November 2005, it's largest shareholder is lorraine angela truelove with a 50% stake. Everycare (wessex) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Everycare (wessex) Limited Health Check
Pomanda's financial health check has awarded Everycare (Wessex) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £1.4m, make it larger than the average company (£730.5k)
- Everycare (wessex) Limited
£730.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (7.2%)
- Everycare (wessex) Limited
7.2% - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
- Everycare (wessex) Limited
38.4% - Industry AVG
Profitability
an operating margin of -7.3% make it less profitable than the average company (5.2%)
- Everycare (wessex) Limited
5.2% - Industry AVG
Employees
with 51 employees, this is above the industry average (19)
51 - Everycare (wessex) Limited
19 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- Everycare (wessex) Limited
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £28.4k, this is less efficient (£45.5k)
- Everycare (wessex) Limited
£45.5k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (20 days)
- Everycare (wessex) Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (18 days)
- Everycare (wessex) Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Everycare (wessex) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 133 weeks, this is average cash available to meet short term requirements (128 weeks)
133 weeks - Everycare (wessex) Limited
128 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.7%, this is a lower level of debt than the average (21.9%)
19.7% - Everycare (wessex) Limited
21.9% - Industry AVG
EVERYCARE (WESSEX) LIMITED financials
Everycare (Wessex) Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £543.7 thousand. According to their latest financial statements, Everycare (Wessex) Limited has 51 employees and maintains cash reserves of £333 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 51 | 58 | 68 | 81 | 86 | 85 | 83 | 98 | 119 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 17,417 | 36,634 | 54,608 | 76,302 | 10,535 | 11,220 | 7,914 | 7,180 | 13,210 | 15,439 | 15,251 | 5,122 | 6,468 | 6,297 | 9,150 |
Intangible Assets | 83,334 | 123,334 | 163,334 | 203,334 | 243,334 | 283,334 | 323,334 | 363,334 | 403,334 | 443,334 | 483,334 | 523,334 | 563,333 | 603,333 | 643,333 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 100,751 | 159,968 | 217,942 | 279,636 | 253,869 | 294,554 | 331,248 | 370,514 | 416,544 | 458,773 | 498,585 | 528,456 | 569,801 | 609,630 | 652,483 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 47,722 | 37,068 | 64,045 | 100,317 | 57,547 | 97,314 | 69,899 | 109,802 | 131,088 | 453,880 | 263,088 | 243,273 | 195,580 | 251,561 | 177,079 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 195,874 | 98,004 | 80,907 | 59,438 | 81,368 | 43,306 | 54,087 | 42,821 | 23,103 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 332,990 | 458,826 | 533,357 | 550,170 | 598,556 | 518,658 | 515,133 | 367,934 | 432,910 | 509,374 | 413,094 | 382,752 | 324,687 | 311,407 | 210,935 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 576,586 | 593,898 | 678,309 | 709,925 | 737,471 | 659,278 | 639,119 | 520,557 | 587,101 | 963,254 | 676,182 | 626,025 | 520,267 | 562,968 | 388,014 |
total assets | 677,337 | 753,866 | 896,251 | 989,561 | 991,340 | 953,832 | 970,367 | 891,071 | 1,003,645 | 1,422,027 | 1,174,767 | 1,154,481 | 1,090,068 | 1,172,598 | 1,040,497 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,547 | 14,131 | 13,988 | 23,034 | 25,375 | 9,853 | 9,540 | 9,474 | 16,247 | 259,271 | 196,264 | 172,634 | 157,665 | 265,096 | 342,002 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 116,109 | 101,991 | 118,491 | 146,604 | 171,899 | 135,635 | 125,476 | 103,700 | 163,927 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 129,656 | 116,122 | 132,479 | 169,638 | 197,274 | 145,488 | 135,016 | 113,174 | 180,174 | 259,271 | 196,264 | 172,634 | 157,665 | 265,096 | 342,002 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 3,948 | 9,159 | 10,375 | 14,108 | 1,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 3,948 | 9,159 | 10,375 | 14,108 | 1,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 133,604 | 125,281 | 142,854 | 183,746 | 198,806 | 145,488 | 135,016 | 113,174 | 180,174 | 259,271 | 196,264 | 172,634 | 157,665 | 265,096 | 342,002 |
net assets | 543,733 | 628,585 | 753,397 | 805,815 | 792,534 | 808,344 | 835,351 | 777,897 | 823,471 | 1,162,756 | 978,503 | 981,847 | 932,403 | 907,502 | 698,495 |
total shareholders funds | 543,733 | 628,585 | 753,397 | 805,815 | 792,534 | 808,344 | 835,351 | 777,897 | 823,471 | 1,162,756 | 978,503 | 981,847 | 932,403 | 907,502 | 698,495 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 19,747 | 20,076 | 21,694 | 8,118 | 4,559 | 3,371 | 3,359 | 6,030 | 6,622 | 6,621 | 3,913 | 5,108 | 4,447 | 4,280 | 5,057 |
Amortisation | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 108,524 | -9,880 | -14,803 | 20,840 | -1,705 | 16,634 | -28,637 | -1,568 | -299,689 | 190,792 | 19,815 | 47,693 | -55,981 | 74,482 | 177,079 |
Creditors | -584 | 143 | -9,046 | -2,341 | 15,522 | 313 | 66 | -6,773 | -243,024 | 63,007 | 23,630 | 14,969 | -107,431 | -76,906 | 342,002 |
Accruals and Deferred Income | 14,118 | -16,500 | -28,113 | -25,295 | 36,264 | 10,159 | 21,776 | -60,227 | 163,927 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -5,211 | -1,216 | -3,733 | 12,576 | 1,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -125,836 | -74,531 | -16,813 | -48,386 | 79,898 | 3,525 | 147,199 | -64,976 | -76,464 | 96,280 | 30,342 | 58,065 | 13,280 | 100,472 | 210,935 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -125,836 | -74,531 | -16,813 | -48,386 | 79,898 | 3,525 | 147,199 | -64,976 | -76,464 | 96,280 | 30,342 | 58,065 | 13,280 | 100,472 | 210,935 |
everycare (wessex) limited Credit Report and Business Information
Everycare (wessex) Limited Competitor Analysis
Perform a competitor analysis for everycare (wessex) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in BH2 area or any other competitors across 12 key performance metrics.
everycare (wessex) limited Ownership
EVERYCARE (WESSEX) LIMITED group structure
Everycare (Wessex) Limited has no subsidiary companies.
Ultimate parent company
EVERYCARE (WESSEX) LIMITED
05639810
everycare (wessex) limited directors
Everycare (Wessex) Limited currently has 2 directors. The longest serving directors include Ms Lorraine Truelove (Nov 2005) and Mr Vincent Truelove (Nov 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Lorraine Truelove | United Kingdom | 65 years | Nov 2005 | - | Director |
Mr Vincent Truelove | United Kingdom | 78 years | Nov 2005 | - | Director |
P&L
March 2024turnover
1.4m
-3%
operating profit
-105.6k
0%
gross margin
38.5%
+2.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
543.7k
-0.13%
total assets
677.3k
-0.1%
cash
333k
-0.27%
net assets
Total assets minus all liabilities
everycare (wessex) limited company details
company number
05639810
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
November 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
midland house 2 poole road, bournemouth, BH2 5QY
Bank
-
Legal Advisor
-
everycare (wessex) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to everycare (wessex) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
everycare (wessex) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVERYCARE (WESSEX) LIMITED. This can take several minutes, an email will notify you when this has completed.
everycare (wessex) limited Companies House Filings - See Documents
date | description | view/download |
---|