everycare (wessex) limited

everycare (wessex) limited Company Information

Share EVERYCARE (WESSEX) LIMITED
Live 
MatureSmallDeclining

Company Number

05639810

Industry

Other human health activities

 

Shareholders

lorraine angela truelove

vincent stuart truelove

Group Structure

View All

Contact

Registered Address

midland house 2 poole road, bournemouth, BH2 5QY

everycare (wessex) limited Estimated Valuation

£840.1k

Pomanda estimates the enterprise value of EVERYCARE (WESSEX) LIMITED at £840.1k based on a Turnover of £1.4m and 0.58x industry multiple (adjusted for size and gross margin).

everycare (wessex) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EVERYCARE (WESSEX) LIMITED at £0 based on an EBITDA of £-45.9k and a 4.41x industry multiple (adjusted for size and gross margin).

everycare (wessex) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of EVERYCARE (WESSEX) LIMITED at £1.4m based on Net Assets of £543.7k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Everycare (wessex) Limited Overview

Everycare (wessex) Limited is a live company located in bournemouth, BH2 5QY with a Companies House number of 05639810. It operates in the other human health activities sector, SIC Code 86900. Founded in November 2005, it's largest shareholder is lorraine angela truelove with a 50% stake. Everycare (wessex) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Everycare (wessex) Limited Health Check

Pomanda's financial health check has awarded Everycare (Wessex) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£730.5k)

£1.4m - Everycare (wessex) Limited

£730.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (7.2%)

-14% - Everycare (wessex) Limited

7.2% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Everycare (wessex) Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of -7.3% make it less profitable than the average company (5.2%)

-7.3% - Everycare (wessex) Limited

5.2% - Industry AVG

employees

Employees

with 51 employees, this is above the industry average (19)

51 - Everycare (wessex) Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Everycare (wessex) Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.4k, this is less efficient (£45.5k)

£28.4k - Everycare (wessex) Limited

£45.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (20 days)

12 days - Everycare (wessex) Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (18 days)

5 days - Everycare (wessex) Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Everycare (wessex) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 133 weeks, this is average cash available to meet short term requirements (128 weeks)

133 weeks - Everycare (wessex) Limited

128 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.7%, this is a lower level of debt than the average (21.9%)

19.7% - Everycare (wessex) Limited

21.9% - Industry AVG

EVERYCARE (WESSEX) LIMITED financials

EXPORTms excel logo

Everycare (Wessex) Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £543.7 thousand. According to their latest financial statements, Everycare (Wessex) Limited has 51 employees and maintains cash reserves of £333 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,449,1001,501,5381,832,2612,315,0082,114,3372,202,8241,973,9072,483,1852,961,6726,387,9834,306,0024,012,4153,205,0814,008,2113,151,754
Other Income Or Grants000000000000000
Cost Of Sales892,379939,5241,166,8881,522,7311,352,0371,434,4741,246,6221,520,6031,850,9403,981,1672,675,4242,422,0911,847,7832,254,0131,790,781
Gross Profit556,721562,014665,373792,278762,300768,351727,285962,5821,110,7322,406,8161,630,5791,590,3241,357,2991,754,1981,360,973
Admin Expenses662,358707,910721,854776,456778,669799,235658,5621,009,1571,452,3732,175,8911,635,9131,527,0351,325,2391,465,216391,371
Operating Profit-105,637-145,896-56,48115,822-16,369-30,88468,723-46,575-341,641230,925-5,33463,28932,060288,982969,602
Interest Payable000000000000000
Interest Receivable20,78521,0844,0635745593,8772,2081,0012,3562,3061,9901,7691,5901,306527
Pre-Tax Profit-84,852-124,812-52,41816,396-15,810-27,00770,931-45,574-339,285233,232-3,34465,05833,650290,288970,129
Tax000-3,11500-13,47700-48,9790-15,614-8,749-81,280-271,636
Profit After Tax-84,852-124,812-52,41813,281-15,810-27,00757,454-45,574-339,285184,253-3,34449,44424,901209,007698,493
Dividends Paid000000000000000
Retained Profit-84,852-124,812-52,41813,281-15,810-27,00757,454-45,574-339,285184,253-3,34449,44424,901209,007698,493
Employee Costs1,350,0951,454,3441,624,8191,876,4891,949,5681,891,7981,782,7132,093,3522,516,3053,689,9692,511,3442,347,2301,854,9742,281,8091,794,561
Number Of Employees51586881868583981191691161098710988
EBITDA*-45,890-85,8205,21363,94028,19012,487112,082-545-295,019277,54638,579108,39776,507333,2621,014,659

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets17,41736,63454,60876,30210,53511,2207,9147,18013,21015,43915,2515,1226,4686,2979,150
Intangible Assets83,334123,334163,334203,334243,334283,334323,334363,334403,334443,334483,334523,334563,333603,333643,333
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets100,751159,968217,942279,636253,869294,554331,248370,514416,544458,773498,585528,456569,801609,630652,483
Stock & work in progress000000000000000
Trade Debtors47,72237,06864,045100,31757,54797,31469,899109,802131,088453,880263,088243,273195,580251,561177,079
Group Debtors000000000000000
Misc Debtors195,87498,00480,90759,43881,36843,30654,08742,82123,103000000
Cash332,990458,826533,357550,170598,556518,658515,133367,934432,910509,374413,094382,752324,687311,407210,935
misc current assets000000000000000
total current assets576,586593,898678,309709,925737,471659,278639,119520,557587,101963,254676,182626,025520,267562,968388,014
total assets677,337753,866896,251989,561991,340953,832970,367891,0711,003,6451,422,0271,174,7671,154,4811,090,0681,172,5981,040,497
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 13,54714,13113,98823,03425,3759,8539,5409,47416,247259,271196,264172,634157,665265,096342,002
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities116,109101,991118,491146,604171,899135,635125,476103,700163,927000000
total current liabilities129,656116,122132,479169,638197,274145,488135,016113,174180,174259,271196,264172,634157,665265,096342,002
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions3,9489,15910,37514,1081,5320000000000
total long term liabilities3,9489,15910,37514,1081,5320000000000
total liabilities133,604125,281142,854183,746198,806145,488135,016113,174180,174259,271196,264172,634157,665265,096342,002
net assets543,733628,585753,397805,815792,534808,344835,351777,897823,4711,162,756978,503981,847932,403907,502698,495
total shareholders funds543,733628,585753,397805,815792,534808,344835,351777,897823,4711,162,756978,503981,847932,403907,502698,495
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-105,637-145,896-56,48115,822-16,369-30,88468,723-46,575-341,641230,925-5,33463,28932,060288,982969,602
Depreciation19,74720,07621,6948,1184,5593,3713,3596,0306,6226,6213,9135,1084,4474,2805,057
Amortisation40,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,000
Tax000-3,11500-13,47700-48,9790-15,614-8,749-81,280-271,636
Stock000000000000000
Debtors108,524-9,880-14,80320,840-1,70516,634-28,637-1,568-299,689190,79219,81547,693-55,98174,482177,079
Creditors-584143-9,046-2,34115,52231366-6,773-243,02463,00723,63014,969-107,431-76,906342,002
Accruals and Deferred Income14,118-16,500-28,113-25,29536,26410,15921,776-60,227163,927000000
Deferred Taxes & Provisions-5,211-1,216-3,73312,5761,5320000000000
Cash flow from operations-146,091-93,513-20,87624,92583,2136,325149,084-65,977-74,427100,78242,39460,05916,308100,594907,946
Investing Activities
capital expenditure-530-2,1020-73,885-3,874-6,677-4,0930-4,393-6,809-14,042-3,763-4,618-1,427-697,540
Change in Investments000000000000000
cash flow from investments-530-2,1020-73,885-3,874-6,677-4,0930-4,393-6,809-14,042-3,763-4,618-1,427-697,540
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000002
interest20,78521,0844,0635745593,8772,2081,0012,3562,3061,9901,7691,5901,306527
cash flow from financing20,78521,0844,0635745593,8772,2081,0012,3562,3061,9901,7691,5901,306529
cash and cash equivalents
cash-125,836-74,531-16,813-48,38679,8983,525147,199-64,976-76,46496,28030,34258,06513,280100,472210,935
overdraft000000000000000
change in cash-125,836-74,531-16,813-48,38679,8983,525147,199-64,976-76,46496,28030,34258,06513,280100,472210,935

everycare (wessex) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for everycare (wessex) limited. Get real-time insights into everycare (wessex) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Everycare (wessex) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for everycare (wessex) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in BH2 area or any other competitors across 12 key performance metrics.

everycare (wessex) limited Ownership

EVERYCARE (WESSEX) LIMITED group structure

Everycare (Wessex) Limited has no subsidiary companies.

Ultimate parent company

EVERYCARE (WESSEX) LIMITED

05639810

EVERYCARE (WESSEX) LIMITED Shareholders

lorraine angela truelove 50%
vincent stuart truelove 50%

everycare (wessex) limited directors

Everycare (Wessex) Limited currently has 2 directors. The longest serving directors include Ms Lorraine Truelove (Nov 2005) and Mr Vincent Truelove (Nov 2005).

officercountryagestartendrole
Ms Lorraine TrueloveUnited Kingdom65 years Nov 2005- Director
Mr Vincent TrueloveUnited Kingdom78 years Nov 2005- Director

P&L

March 2024

turnover

1.4m

-3%

operating profit

-105.6k

0%

gross margin

38.5%

+2.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

543.7k

-0.13%

total assets

677.3k

-0.1%

cash

333k

-0.27%

net assets

Total assets minus all liabilities

everycare (wessex) limited company details

company number

05639810

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

midland house 2 poole road, bournemouth, BH2 5QY

Bank

-

Legal Advisor

-

everycare (wessex) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to everycare (wessex) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

everycare (wessex) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVERYCARE (WESSEX) LIMITED. This can take several minutes, an email will notify you when this has completed.

everycare (wessex) limited Companies House Filings - See Documents

datedescriptionview/download