cb (hgv) ltd

Dissolved 

cb (hgv) ltd Company Information

Share CB (HGV) LTD

Company Number

05640548

Shareholders

colin john benton

kim elizabeth benton

Group Structure

View All

Industry

Other transportation support activities

 

Registered Address

119 quinton road west, quinton, birmingham, B32 2RE

Website

-

cb (hgv) ltd Estimated Valuation

£19.8k

Pomanda estimates the enterprise value of CB (HGV) LTD at £19.8k based on a Turnover of £49.4k and 0.4x industry multiple (adjusted for size and gross margin).

cb (hgv) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CB (HGV) LTD at £0 based on an EBITDA of £-4.7k and a 3.01x industry multiple (adjusted for size and gross margin).

cb (hgv) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CB (HGV) LTD at £0 based on Net Assets of £-4.6k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cb (hgv) Ltd Overview

Cb (hgv) Ltd is a dissolved company that was located in birmingham, B32 2RE with a Companies House number of 05640548. It operated in the other transportation support activities sector, SIC Code 52290. Founded in November 2005, it's largest shareholder was colin john benton with a 50% stake. The last turnover for Cb (hgv) Ltd was estimated at £49.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cb (hgv) Ltd Health Check

Pomanda's financial health check has awarded Cb (Hgv) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £49.4k, make it smaller than the average company (£6.1m)

£49.4k - Cb (hgv) Ltd

£6.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 82%, show it is growing at a faster rate (4.1%)

82% - Cb (hgv) Ltd

4.1% - Industry AVG

production

Production

with a gross margin of 14.4%, this company has a higher cost of product (24.1%)

14.4% - Cb (hgv) Ltd

24.1% - Industry AVG

profitability

Profitability

an operating margin of -9.5% make it less profitable than the average company (3.5%)

-9.5% - Cb (hgv) Ltd

3.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (39)

1 - Cb (hgv) Ltd

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Cb (hgv) Ltd

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.4k, this is less efficient (£204.4k)

£49.4k - Cb (hgv) Ltd

£204.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cb (hgv) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (46 days)

32 days - Cb (hgv) Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cb (hgv) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cb (hgv) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 463000%, this is a higher level of debt than the average (69.2%)

463000% - Cb (hgv) Ltd

69.2% - Industry AVG

CB (HGV) LTD financials

EXPORTms excel logo

Cb (Hgv) Ltd's latest turnover from March 2018 is estimated at £49.4 thousand and the company has net assets of -£4.6 thousand. According to their latest financial statements, Cb (Hgv) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover49,3769,6065,5748,1626,2567,97010,21716,56711,131
Other Income Or Grants000000000
Cost Of Sales42,2448,1234,7776,9625,3506,8898,85614,2319,538
Gross Profit7,1321,4837971,2009061,0801,3622,3361,593
Admin Expenses11,8252,4232,8654,154-4,7752,2272,0131,755-2,669
Operating Profit-4,693-940-2,068-2,9545,681-1,147-6515814,262
Interest Payable00000008787
Interest Receivable0421251381381
Pre-Tax Profit-4,693-936-2,047-2,9295,695-1,139-6385014,176
Tax0000-1,31000-140-1,169
Profit After Tax-4,693-936-2,047-2,9294,385-1,139-6383613,007
Dividends Paid000000000
Retained Profit-4,693-936-2,047-2,9294,385-1,139-6383613,007
Employee Costs38,17238,20034,66034,69935,29635,06334,86833,80733,939
Number Of Employees111111111
EBITDA*-4,693-940-2,068-2,9546,7402651,2323,0925,430

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11113,1804,2395,6517,53410,045
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets11113,1804,2395,6517,53410,045
Stock & work in progress000000000
Trade Debtors02,5663599247215602901,4601,039
Group Debtors000000000
Misc Debtors000000000
Cash003,0685,1514,7006942,5802,690328
misc current assets000000000
total current assets02,5663,4276,0755,4211,2542,8704,1501,367
total assets12,5673,4286,0768,6015,4938,52111,68411,412
Bank overdraft000000000
Bank loan000000000
Trade Creditors 3,7071,3102,4263,0272,6233,9005,7898,3145,736
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities3,7071,3102,4263,0272,6233,9005,7898,3145,736
loans000000002,667
hp & lease commitments000000000
Accruals and Deferred Income9231,1930000000
other liabilities000000000
provisions000000000
total long term liabilities9231,1930000002,667
total liabilities4,6302,5032,4263,0272,6233,9005,7898,3148,403
net assets-4,629641,0023,0495,9781,5932,7323,3703,009
total shareholders funds-4,629641,0023,0495,9781,5932,7323,3703,009
Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-4,693-940-2,068-2,9545,681-1,147-6515814,262
Depreciation00001,0591,4121,8832,5111,168
Amortisation000000000
Tax0000-1,31000-140-1,169
Stock000000000
Debtors-2,5662,207-565203161270-1,1704211,039
Creditors2,397-1,116-601404-1,277-1,889-2,5252,5785,736
Accruals and Deferred Income-2701,1930000000
Deferred Taxes & Provisions000000000
Cash flow from operations0-3,070-2,104-2,7533,992-1,894-1235,1098,958
Investing Activities
capital expenditure0003,1790000-11,213
Change in Investments000000000
cash flow from investments0003,1790000-11,213
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans0000000-2,6672,667
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0-20000002
interest04212513813-79-86
cash flow from financing02212513813-2,7462,583
cash and cash equivalents
cash0-3,068-2,0834514,006-1,886-1102,362328
overdraft000000000
change in cash0-3,068-2,0834514,006-1,886-1102,362328

cb (hgv) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cb (hgv) ltd. Get real-time insights into cb (hgv) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cb (hgv) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cb (hgv) ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other undefined companies, companies in B32 area or any other competitors across 12 key performance metrics.

cb (hgv) ltd Ownership

CB (HGV) LTD group structure

Cb (Hgv) Ltd has no subsidiary companies.

Ultimate parent company

CB (HGV) LTD

05640548

CB (HGV) LTD Shareholders

colin john benton 50%
kim elizabeth benton 50%

cb (hgv) ltd directors

Cb (Hgv) Ltd currently has 2 directors. The longest serving directors include Mrs Kim Benton (Nov 2005) and Mr Colin Benton (Nov 2005).

officercountryagestartendrole
Mrs Kim Benton67 years Nov 2005- Director
Mr Colin BentonUnited Kingdom71 years Nov 2005- Director

P&L

March 2018

turnover

49.4k

+414%

operating profit

-4.7k

0%

gross margin

14.5%

-6.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

-4.6k

-73.33%

total assets

1

-1%

cash

0

0%

net assets

Total assets minus all liabilities

cb (hgv) ltd company details

company number

05640548

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

November 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2018

previous names

courier data services limited (June 2017)

colko limited (February 2007)

accountant

-

auditor

-

address

119 quinton road west, quinton, birmingham, B32 2RE

Bank

-

Legal Advisor

-

cb (hgv) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cb (hgv) ltd.

cb (hgv) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CB (HGV) LTD. This can take several minutes, an email will notify you when this has completed.

cb (hgv) ltd Companies House Filings - See Documents

datedescriptionview/download