Abbott Designs Limited

POWER SEARCH PRICING

SOLUTIONS

abbott designs limited Company Information

Live

MatureMicroDeclining

Company Number

05645306

Next Accounts

Sep 2025

Industry

Other information technology and computer service activities

Directors

Nathan Abbott

Shareholders

nathan abbott

Group Structure

View All

Contact

Registered Address

3 cromhamstone, stone, aylesbury, HP17 8NH

Website

www.abbott-designs.co.uk

abbott designs limited Estimated Valuation

£65.5k

Pomanda estimates the enterprise value of ABBOTT DESIGNS LIMITED at £65.5k based on Net Assets of £29.3k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abbott Designs Limited is a live company located in aylesbury, HP17 8NH with a Companies House number of 05645306. It operates in the other information technology service activities sector, SIC Code 62090. Founded in December 2005, it's largest shareholder is nathan abbott with a 100% stake. Abbott Designs Limited is a mature, micro sized company, Pomanda has estimated its turnover at £103.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Abbott Designs Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £103.4k, make it smaller than the average company (£7.3m)

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (8%)

EXPORT

Abbott Designs Limited's latest turnover from December 2023 is estimated at £103.4 thousand and the company has net assets of £29.3 thousand. According to their latest financial statements, Abbott Designs Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	103,449	194,809	298,240	246,285	287,219	164,274	270,926	219,357	54,895	22,022	19,263	8,562	17,959	3,236	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	76,793	143,850	221,493	185,299	218,301	122,664	198,069	157,680	39,288	15,675	13,529	6,016	12,684	2,270	0
Gross Profit	26,656	50,959	76,746	60,986	68,918	41,610	72,858	61,676	15,607	6,347	5,734	2,546	5,275	965	0
Admin Expenses	67,899	92,761	48,804	27,322	43,522	22,990	81,459	24,981	16,362	7,990	15,394	9,846	4,487	-13,632	-18,701
Operating Profit	-41,243	-41,802	27,942	33,664	25,396	18,620	-8,601	36,695	-755	-1,643	-9,660	-7,300	788	14,597	18,701
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	42	153	157	176	144	120	109	46
Pre-Tax Profit	-41,243	-41,802	27,942	33,664	25,396	18,620	-8,601	36,738	-602	-1,486	-9,484	-7,156	908	14,706	18,747
Tax	0	0	-5,309	-6,396	-4,825	-3,538	0	-7,347	0	0	0	0	-236	-4,118	-5,249
Profit After Tax	-41,243	-41,802	22,633	27,268	20,571	15,082	-8,601	29,390	-602	-1,486	-9,484	-7,156	672	10,588	13,498
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-41,243	-41,802	22,633	27,268	20,571	15,082	-8,601	29,390	-602	-1,486	-9,484	-7,156	672	10,588	13,498
Employee Costs	74,194	70,531	67,330	63,135	61,412	60,125	57,436	55,433	55,031	54,660	53,529	52,489	51,993	49,898	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	-41,243	-41,802	27,942	33,664	25,396	18,620	-8,601	36,695	-700	-1,643	-9,411	-6,162	2,149	14,632	20,355

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,100	1,649	2,056	10	359	1,608	2,321	932	920	0	0	249	1,387	2,748	1,933
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,100	1,649	2,056	10	359	1,608	2,321	932	920	0	0	249	1,387	2,748	1,933
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	33,505	80,116	128,567	105,461	121,338	64,967	110,795	84,450	0	3,221	1,553	113	4,830	428	150
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	33,857	27,285	35,518	34,692	22,842	25,228	18,351
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	33,505	80,116	128,567	105,461	121,338	64,967	110,795	84,450	33,857	30,506	37,071	34,805	27,672	25,656	18,501
total assets	34,605	81,765	130,623	105,471	121,697	66,575	113,116	85,382	34,777	30,506	37,071	35,054	29,059	28,404	20,434
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,277	11,194	18,250	15,731	59,225	24,674	86,297	49,962	28,744	23,871	28,950	17,449	4,298	4,315	6,933
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	5,277	11,194	18,250	15,731	59,225	24,674	86,297	49,962	28,744	23,871	28,950	17,449	4,298	4,315	6,933
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	5,277	11,194	18,250	15,731	59,225	24,674	86,297	49,962	28,744	23,871	28,950	17,449	4,298	4,315	6,933
net assets	29,328	70,571	112,373	89,740	62,472	41,901	26,819	35,420	6,033	6,635	8,121	17,605	24,761	24,089	13,501
total shareholders funds	29,328	70,571	112,373	89,740	62,472	41,901	26,819	35,420	6,033	6,635	8,121	17,605	24,761	24,089	13,501

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-41,243	-41,802	27,942	33,664	25,396	18,620	-8,601	36,695	-755	-1,643	-9,660	-7,300	788	14,597	18,701
Depreciation	0	0	0	0	0	0	0	0	55	0	249	1,138	1,361	35	1,654
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-5,309	-6,396	-4,825	-3,538	0	-7,347	0	0	0	0	-236	-4,118	-5,249
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-46,611	-48,451	23,106	-15,877	56,371	-45,828	26,345	84,450	-3,221	1,668	1,440	-4,717	4,402	278	150
Creditors	-5,917	-7,056	2,519	-43,494	34,551	-61,623	36,335	21,218	4,873	-5,079	11,501	13,151	-17	-2,618	6,933
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-549	-407	2,046	-349	-1,249	-713	1,389	-33,884	7,394	-8,390	650	11,706	-2,506	7,618	21,889
Investing Activities
capital expenditure	549	407	-2,046	349	1,249	713	-1,389	-12	-975	0	0	0	0	-850	-3,587
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	549	407	-2,046	349	1,249	713	-1,389	-12	-975	0	0	0	0	-850	-3,587
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-3	0	0	0	0	0	0	3
interest	0	0	0	0	0	0	0	42	153	157	176	144	120	109	46
cash flow from financing	0	0	0	0	0	0	0	39	153	157	176	144	120	109	49
cash and cash equivalents
cash	0	0	0	0	0	0	0	-33,857	6,572	-8,233	826	11,850	-2,386	6,877	18,351
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-33,857	6,572	-8,233	826	11,850	-2,386	6,877	18,351

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for abbott designs limited. Get real-time insights into abbott designs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for abbott designs limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HP17 area or any other competitors across 12 key performance metrics.

ABBOTT DESIGNS LIMITED group structure

Abbott Designs Limited has no subsidiary companies.

Ultimate parent company

ABBOTT DESIGNS LIMITED

05645306

ABBOTT DESIGNS LIMITED Shareholders

nathan abbott

100%

Abbott Designs Limited currently has 1 director, Mr Nathan Abbott serving since Dec 2005.

officer	country	age	start	end	role
Mr Nathan Abbott		40 years	Dec 2005	-	Director

P&L

December 2023

turnover

103.4k

-47%

operating profit

-41.2k

gross margin

25.8%

-1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

29.3k

-0.58%

total assets

34.6k

-0.58%

cash

net assets

Total assets minus all liabilities

Similar Companies

apm internet limited

cobolt limited

centurion services (uk) ltd

doxzoo limited

2.5

buckland solutions ltd

4.5

company number

05645306

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

December 2005

ultimate parent company

None

previous names

N/A

address

3 cromhamstone, stone, aylesbury, HP17 8NH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abbott designs limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABBOTT DESIGNS LIMITED. This can take several minutes, an email will notify you when this has completed.

abbott designs limited Company Information

abbott designs limited Estimated Valuation

abbott designs limited Estimated Valuation

abbott designs limited Estimated Valuation

Abbott Designs Limited Overview

Abbott Designs Limited Health Check

ABBOTT DESIGNS LIMITED financials

abbott designs limited Credit Report and Business Information

Abbott Designs Limited Competitor Analysis

abbott designs limited Ownership

abbott designs limited directors

abbott designs limited company details

abbott designs limited Charges & Mortgages

abbott designs limited Capital Raised & Share Issues BETA

abbott designs limited Companies House Filings - See Documents