The Wady Company Limited

POWER SEARCH PRICING

SOLUTIONS

the wady company limited Company Information

Live

EstablishedMicroDeclining

Company Number

05646855

Website

www.thewadycompany.com

Registered Address

16 the orchard, riseley, bedfordshire, MK44 1EB

Industry

Hairdressing and other beauty treatment

Telephone

01234709333

Next Accounts Due

September 2025

Group Structure

View All

Directors

Martyn Wady18 Years

Shareholders

martyn wady 100%

the wady company limited Estimated Valuation

£29.3k

Pomanda estimates the enterprise value of THE WADY COMPANY LIMITED at £29.3k based on Net Assets of £6k and 4.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Wady Company Limited is a live company located in bedfordshire, MK44 1EB with a Companies House number of 05646855. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in December 2005, it's largest shareholder is martyn wady with a 100% stake. The Wady Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £33k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded The Wady Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £33k, make it smaller than the average company (£84.4k)

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (10.8%)

EXPORT

The Wady Company Limited's latest turnover from December 2023 is estimated at £33 thousand and the company has net assets of £6 thousand. According to their latest financial statements, we estimate that The Wady Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	32,991	37,950	38,359	75,421	99,756	122,204	113,902	181,048	239,850	168,274	63,796	31,149	71,157	94,523	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	18,984	17,984	19,844	38,033	47,219	59,255	56,919	92,628	120,401	80,948	30,126	15,988	43,029	55,394	0
Gross Profit	14,007	19,966	18,515	37,388	52,537	62,949	56,982	88,420	119,449	87,327	33,671	15,161	28,128	39,129	0
Admin Expenses	18,005	23,207	24,034	40,220	45,189	61,753	54,431	91,468	113,608	85,167	25,865	17,357	27,758	34,208	-2,034
Operating Profit	-3,998	-3,241	-5,519	-2,832	7,348	1,196	2,551	-3,048	5,841	2,160	7,806	-2,196	370	4,921	2,034
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	34	64	41	24	19	11	6
Pre-Tax Profit	-3,998	-3,241	-5,519	-2,832	7,348	1,196	2,551	-3,048	5,875	2,224	7,847	-2,172	389	4,932	2,040
Tax	0	0	0	0	-1,396	-227	-485	0	-1,175	-467	-1,805	0	-101	-1,381	-571
Profit After Tax	-3,998	-3,241	-5,519	-2,832	5,952	969	2,066	-3,048	4,700	1,757	6,042	-2,172	288	3,551	1,469
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-3,998	-3,241	-5,519	-2,832	5,952	969	2,066	-3,048	4,700	1,757	6,042	-2,172	288	3,551	1,469
Employee Costs	14,166	14,151	13,872	12,284	12,356	33,503	34,106	63,790	55,209	35,837	32,292	15,818	29,738	41,366	0
Number Of Employees	1	1	1	1	1	3	3	4	3	2	2	1	2	3	0
EBITDA*	-3,998	-3,241	-5,519	-2,832	7,348	1,196	2,551	-3,048	5,841	2,584	8,422	-1,863	751	5,489	3,219

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	2,716	1,521	116	296	476	656	881	0	282	705	1,129	1,745	384	765	563
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,716	1,521	116	296	476	656	881	0	282	705	1,129	1,745	384	765	563
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	9,595	13,187	25,383	36,730	34,076	24,826	24,903	27,870	29,149	11,370	5,940	2,471	5,400	7,369	1,436
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	924
Cash	0	0	0	0	0	0	0	0	0	13,469	12,274	4,096	5,565	1,955	2,510
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	9,595	13,187	25,383	36,730	34,076	24,826	24,903	27,870	29,149	24,839	18,214	6,567	10,965	9,324	4,870
total assets	12,311	14,708	25,499	37,026	34,552	25,482	25,784	27,870	29,431	25,544	19,343	8,312	11,349	10,089	5,433
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,727	4,127	2,276	8,284	12,978	9,860	11,131	15,283	13,796	14,464	9,957	4,870	5,941	4,969	3,864
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	5,727	4,127	2,276	8,284	12,978	9,860	11,131	15,283	13,796	14,464	9,957	4,870	5,941	4,969	3,864
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	600	599	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	10,000	10,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	45	108	206	0	0	0
total long term liabilities	600	599	10,000	10,000	0	0	0	0	0	45	108	206	0	0	0
total liabilities	6,327	4,726	12,276	18,284	12,978	9,860	11,131	15,283	13,796	14,509	10,065	5,076	5,941	4,969	3,864
net assets	5,984	9,982	13,223	18,742	21,574	15,622	14,653	12,587	15,635	11,035	9,278	3,236	5,408	5,120	1,569
total shareholders funds	5,984	9,982	13,223	18,742	21,574	15,622	14,653	12,587	15,635	11,035	9,278	3,236	5,408	5,120	1,569

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-3,998	-3,241	-5,519	-2,832	7,348	1,196	2,551	-3,048	5,841	2,160	7,806	-2,196	370	4,921	2,034
Depreciation	0	0	0	0	0	0	0	0	0	424	616	333	381	568	1,185
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-1,396	-227	-485	0	-1,175	-467	-1,805	0	-101	-1,381	-571
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-3,592	-12,196	-11,347	2,654	9,250	-77	-2,967	-1,279	17,779	5,430	3,469	-2,929	-1,969	5,009	2,360
Creditors	1,600	1,851	-6,008	-4,694	3,118	-1,271	-4,152	1,487	-668	4,507	5,087	-1,071	972	1,105	3,864
Accruals and Deferred Income	1	599	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	-45	-63	-98	206	0	0	0
Cash flow from operations	1,195	11,405	-180	-10,180	-180	-225	881	-282	-13,826	1,131	8,137	201	3,591	204	4,152
Investing Activities
capital expenditure	-1,195	-1,405	180	180	180	225	-881	282	423	0	0	-1,694	0	-770	-1,748
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,195	-1,405	180	180	180	225	-881	282	423	0	0	-1,694	0	-770	-1,748
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-10,000	0	10,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-100	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	0	34	64	41	24	19	11	6
cash flow from financing	0	-10,000	0	10,000	0	0	0	0	-66	64	41	24	19	11	106
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-13,469	1,195	8,178	-1,469	3,610	-555	2,510
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-13,469	1,195	8,178	-1,469	3,610	-555	2,510

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for the wady company limited. Get real-time insights into the wady company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for the wady company limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in MK44 area or any other competitors across 12 key performance metrics.

THE WADY COMPANY LIMITED group structure

The Wady Company Limited has no subsidiary companies.

Ultimate parent company

THE WADY COMPANY LIMITED

05646855

THE WADY COMPANY LIMITED Shareholders

martyn wady

100%

The Wady Company Limited currently has 1 director, Mr Martyn Wady serving since Jan 2006.

officer	country	age	start	end	role
Mr Martyn Wady	England	59 years	Jan 2006	-	Director

P&L

December 2023

turnover

33k

-13%

operating profit

-4k

gross margin

42.5%

-19.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-0.4%

total assets

12.3k

-0.16%

cash

net assets

Total assets minus all liabilities

Similar Companies

macmillan hairdressing ltd

4.5

disocurl hair stylists limited

agnieszka kokot limited

3.5

c & b beautiful limited

1.5

the retreat (market harborough) limited

company number

05646855

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

December 2005

ultimate parent company

None

previous names

N/A

address

16 the orchard, riseley, bedfordshire, MK44 1EB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the wady company limited.

the wady company limited Company Information

the wady company limited Estimated Valuation

the wady company limited Estimated Valuation

the wady company limited Estimated Valuation

The Wady Company Limited Overview

The Wady Company Limited Health Check

THE WADY COMPANY LIMITED financials

the wady company limited Credit Report and Business Information

The Wady Company Limited Competitor Analysis

the wady company limited Ownership

the wady company limited directors

the wady company limited company details

the wady company limited Charges & Mortgages

the wady company limited Companies House Filings - See Documents