meadowland properties limited

Live MatureMicroHealthy

meadowland properties limited Company Information

Share MEADOWLAND PROPERTIES LIMITED

Company Number

05660813

Directors

Simon Wilson

Stuart Wilson

View All

Shareholders

dilgold ltd furbs trust

Group Structure

View All

Industry

Development of building projects

 

Registered Address

12 fratton road, portsmouth, hampshire, PO1 5BX

Website

-

meadowland properties limited Estimated Valuation

£190.1k

Pomanda estimates the enterprise value of MEADOWLAND PROPERTIES LIMITED at £190.1k based on a Turnover of £385k and 0.49x industry multiple (adjusted for size and gross margin).

meadowland properties limited Estimated Valuation

£229.7k

Pomanda estimates the enterprise value of MEADOWLAND PROPERTIES LIMITED at £229.7k based on an EBITDA of £60.6k and a 3.79x industry multiple (adjusted for size and gross margin).

meadowland properties limited Estimated Valuation

£759.3k

Pomanda estimates the enterprise value of MEADOWLAND PROPERTIES LIMITED at £759.3k based on Net Assets of £508.3k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Meadowland Properties Limited Overview

Meadowland Properties Limited is a live company located in hampshire, PO1 5BX with a Companies House number of 05660813. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2005, it's largest shareholder is dilgold ltd furbs trust with a 100% stake. Meadowland Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £385k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Meadowland Properties Limited Health Check

Pomanda's financial health check has awarded Meadowland Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £385k, make it smaller than the average company (£2.3m)

£385k - Meadowland Properties Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.1%)

13% - Meadowland Properties Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Meadowland Properties Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 15.7% make it more profitable than the average company (7.7%)

15.7% - Meadowland Properties Limited

7.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Meadowland Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Meadowland Properties Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.3k, this is less efficient (£281.8k)

£128.3k - Meadowland Properties Limited

£281.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Meadowland Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (31 days)

1 days - Meadowland Properties Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 528 days, this is more than average (203 days)

528 days - Meadowland Properties Limited

203 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)

3 weeks - Meadowland Properties Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.8%, this is a lower level of debt than the average (73.7%)

56.8% - Meadowland Properties Limited

73.7% - Industry AVG

MEADOWLAND PROPERTIES LIMITED financials

EXPORTms excel logo

Meadowland Properties Limited's latest turnover from March 2024 is estimated at £385 thousand and the company has net assets of £508.3 thousand. According to their latest financial statements, Meadowland Properties Limited has 3 employees and maintains cash reserves of £21.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover385,043371,659367,153268,309598,333527,0611,077,971133,54235,65514,5357,878,0734,076,9822,699,799154,70875,724
Other Income Or Grants
Cost Of Sales283,767275,275277,061202,202435,569376,245757,49492,09224,79410,1945,520,7902,857,0281,898,315109,86953,905
Gross Profit101,27696,38390,09266,107162,764150,816320,47741,45010,8604,3412,357,2821,219,954801,48444,83921,820
Admin Expenses40,71695,17080,07759,975175,170178,247133,90330,821-389,604-100,7752,050,0171,239,666804,22745,51923,648
Operating Profit60,5601,21310,0156,132-12,406-27,431186,57410,629400,464105,116307,265-19,712-2,743-680-1,828
Interest Payable51,25128,70722,25847,09753,16732,75826,54026,91934,08019,721
Interest Receivable1,42911,7902,6821531062,4051,3794121,7451,0701231717
Pre-Tax Profit10,739-15,704-9,561-40,812-65,467-57,784161,414-15,878368,13086,465307,388-19,695-2,726-680-1,828
Tax-2,685-30,669-73,626-18,158-70,699
Profit After Tax8,054-15,704-9,561-40,812-65,467-57,784130,745-15,878294,50468,307236,689-19,695-2,726-680-1,828
Dividends Paid
Retained Profit8,054-15,704-9,561-40,812-65,467-57,784130,745-15,878294,50468,307236,689-19,695-2,726-680-1,828
Employee Costs145,200138,095133,680130,749130,445128,004126,58141,58640,37438,5231,074,327571,146419,58733,99433,720
Number Of Employees333333311129161211
EBITDA*60,5601,63210,4336,551-12,406-27,431186,57410,629400,464105,116307,265-19,712-2,743-680-1,828

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets419837
Intangible Assets
Investments & Other552,575552,575552,575552,575552,575552,575550,000
Debtors (Due After 1 year)
Total Fixed Assets419837552,575552,575552,575552,575552,575552,575550,000
Stock & work in progress411,140350,668350,668333,1341,636,9611,215,985578,566365,233722,518348,31547,49912,021
Trade Debtors10,37812,129606,7602,6682,60333
Group Debtors700,000400,000375,000
Misc Debtors41,0261,4652,1803,2282,7192,0171,164409,254155,7692,205
Cash21,13233,314521,509193,642111,730100,190541,16010,320319,192378,83149,188156,6871515
misc current assets4,137226
total current assets1,177,435785,673874,357915,3821,751,4101,318,1921,120,890431,703474,961381,0361,021,181725,201357,60547,54712,036
total assets1,177,435785,673874,776916,2191,751,4101,318,1921,673,465984,2781,027,536933,6111,573,7561,277,776907,60547,54712,036
Bank overdraft
Bank loan24,94134,83744,49150,000
Trade Creditors 1,0591,3862,5313,6071,7834,367180,4703,3065,0982,0121,361,8961,302,605912,73949,95513,764
Group/Directors Accounts
other short term finances240,400240,400240,400324,600349,600373,600397,000419,600441,800606,800
hp & lease commitments
other current liabilities32,2218,84071,44012,53713,775108,471406,4572,5795,96744,632
total current liabilities298,621285,463358,862390,744365,158486,438983,927425,485452,865653,4441,361,8961,302,605912,73949,95513,764
loans370,550819,965200,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities370,550819,965200,000
total liabilities669,171285,463358,862390,7441,185,123686,438983,927425,485452,865653,4441,361,8961,302,605912,73949,95513,764
net assets508,264500,210515,914525,475566,287631,754689,538558,793574,671280,167211,860-24,829-5,134-2,408-1,728
total shareholders funds508,264500,210515,914525,475566,287631,754689,538558,793574,671280,167211,860-24,829-5,134-2,408-1,728
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit60,5601,21310,0156,132-12,406-27,431186,57410,629400,464105,116307,265-19,712-2,743-680-1,828
Depreciation419418419
Amortisation
Tax-2,685-30,669-73,626-18,158-70,699
Stock60,47217,534-1,303,827420,976637,419578,566-365,233-357,285374,203300,81635,47812,021
Debtors339,561399,285-386,426385,887702853-420,219265,614153,564-604,555604,092652,57033
Creditors-327-1,145-1,0761,824-2,584-176,103177,164-1,7923,086-1,359,88459,291389,866862,78436,19113,764
Accruals and Deferred Income23,381-62,60058,903-1,238-94,696-297,986403,878-3,388-38,66544,632
Deferred Taxes & Provisions
Cash flow from operations-319,104-461,398437,152925,077-531,364-1,139,792578,600-260,165137,695-258,50649,050-4,114556,655-85
Investing Activities
capital expenditure-1,256
Change in Investments-552,5752,575550,000
cash flow from investments-1,256552,575-2,575-550,000
Financing Activities
Bank loans-9,896-9,654-5,50950,000
Group/Directors Accounts
Other Short Term Loans -84,200-25,000-24,000-23,400-22,600-22,200-165,000606,800
Long term loans370,550-819,965619,965200,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-49,822-16,917-19,576-46,944-53,061-30,353-25,161-26,507-32,335-18,6511231717
cash flow from financing310,832-26,571-109,285-841,909542,904146,247-47,761-48,707-197,335588,1491231717100
cash and cash equivalents
cash-12,182-488,195327,86781,91211,540-440,970530,840-308,872-59,639329,64349,173-6,6726,67215
overdraft
change in cash-12,182-488,195327,86781,91211,540-440,970530,840-308,872-59,639329,64349,173-6,6726,67215

meadowland properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meadowland properties limited. Get real-time insights into meadowland properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Meadowland Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for meadowland properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PO1 area or any other competitors across 12 key performance metrics.

meadowland properties limited Ownership

MEADOWLAND PROPERTIES LIMITED group structure

Meadowland Properties Limited has no subsidiary companies.

Ultimate parent company

MEADOWLAND PROPERTIES LIMITED

05660813

MEADOWLAND PROPERTIES LIMITED Shareholders

dilgold ltd furbs trust 100%

meadowland properties limited directors

Meadowland Properties Limited currently has 3 directors. The longest serving directors include Mr Simon Wilson (Jan 2006) and Mr Stuart Wilson (Aug 2007).

officercountryagestartendrole
Mr Simon WilsonUnited Kingdom68 years Jan 2006- Director
Mr Stuart Wilson42 years Aug 2007- Director
Miss Charlotte Wilson39 years Feb 2018- Director

P&L

March 2024

turnover

385k

+4%

operating profit

60.6k

0%

gross margin

26.4%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

508.3k

+0.02%

total assets

1.2m

+0.5%

cash

21.1k

-0.37%

net assets

Total assets minus all liabilities

meadowland properties limited company details

company number

05660813

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

dilgold limited (February 2018)

accountant

MORRIS CROCKER

auditor

-

address

12 fratton road, portsmouth, hampshire, PO1 5BX

Bank

-

Legal Advisor

-

meadowland properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to meadowland properties limited. Currently there are 4 open charges and 0 have been satisfied in the past.

meadowland properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEADOWLAND PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

meadowland properties limited Companies House Filings - See Documents

datedescriptionview/download