origin renewable energy limitedEstimated Valuation
£132.5k
Pomanda estimates the enterprise value of ORIGIN RENEWABLE ENERGY LIMITED at £132.5k based on a Turnover of £64.4k and 2.06x industry multiple (adjusted for size and gross margin).
origin renewable energy limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ORIGIN RENEWABLE ENERGY LIMITED at £0 based on an EBITDA of £0 and a 4.41x industry multiple (adjusted for size and gross margin).
origin renewable energy limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ORIGIN RENEWABLE ENERGY LIMITED at £0 based on Net Assets of £-6k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Origin Renewable Energy LimitedOverview
Origin Renewable Energy Limited is a live company located in essex, CM2 0AW with a Companies House number of 05662161. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2005, it's largest shareholder is
nigel peter ingleton
with a 100% stake. Origin Renewable Energy Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£64.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Origin Renewable Energy Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £64.4k, make it smaller than the average company (£813.6k)
£64.4k - Origin Renewable Energy Limited
£813.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.1%)
-2% - Origin Renewable Energy Limited
3.1% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (67.5%)
25.9% - Origin Renewable Energy Limited
67.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Origin Renewable Energy Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Origin Renewable Energy Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - Origin Renewable Energy Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £64.4k, this is less efficient (£195k)
£64.4k - Origin Renewable Energy Limited
£195k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Origin Renewable Energy Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Origin Renewable Energy Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Origin Renewable Energy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Origin Renewable Energy Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Origin Renewable Energy Limited
- - Industry AVG
ORIGIN RENEWABLE ENERGY LIMITED financials
EXPORT
Origin Renewable Energy Limited's latest turnover from March 2024 is estimated at £64.4 thousand and the company has net assets of -£6 thousand. According to their latest financial statements, Origin Renewable Energy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
64,437
65,957
71,025
67,785
76,673
70,474
66,976
543
915
20,498
37,174
13,923
24,707
33,264
168,757
Other Income Or Grants
Cost Of Sales
47,723
48,586
52,840
52,425
60,761
52,843
50,045
411
677
15,630
29,338
10,946
19,453
26,897
138,638
Gross Profit
16,714
17,371
18,185
15,361
15,912
17,631
16,930
132
238
4,868
7,837
2,977
5,254
6,367
30,118
Admin Expenses
16,714
17,371
18,185
15,361
15,912
17,653
16,527
6,468
240
4,875
7,578
938
6,594
6,658
30,340
Operating Profit
-22
403
-6,336
-2
-7
259
2,039
-1,340
-291
-222
Interest Payable
Interest Receivable
1
1
2
1
5
5
2
2
Pre-Tax Profit
-22
404
-6,335
-6
264
2,045
-1,338
-289
-222
Tax
-77
-61
-491
Profit After Tax
-22
327
-6,335
-6
203
1,554
-1,338
-289
-222
Dividends Paid
Retained Profit
-22
327
-6,335
-6
203
1,554
-1,338
-289
-222
Employee Costs
38,431
36,048
36,760
35,652
38,807
38,669
35,273
35,000
37,684
35,044
35,694
32,917
32,603
33,174
32,589
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-22
403
-6,336
-2
-7
259
2,039
-1,340
-291
-222
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
5,105
8,501
3,151
5,683
8,234
46,286
Group Debtors
Misc Debtors
210
5,915
Cash
11
271
271
403
104
1,942
161
750
113
misc current assets
total current assets
11
481
6,186
5,508
8,605
5,093
5,844
8,984
46,399
total assets
11
481
6,186
5,508
8,605
5,093
5,844
8,984
46,399
Bank overdraft
Bank loan
Trade Creditors
630
1,230
5,506
8,597
5,288
7,593
9,395
46,521
Group/Directors Accounts
6,028
6,028
6,028
6,028
6,028
6,028
6,017
5,634
4,404
other short term finances
hp & lease commitments
other current liabilities
550
550
total current liabilities
6,028
6,028
6,028
6,028
6,028
6,028
6,017
6,814
6,184
5,506
8,597
5,288
7,593
9,395
46,521
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
6,028
6,028
6,028
6,028
6,028
6,028
6,017
6,814
6,184
5,506
8,597
5,288
7,593
9,395
46,521
net assets
-6,028
-6,028
-6,028
-6,028
-6,028
-6,028
-6,006
-6,333
2
2
8
-195
-1,749
-411
-122
total shareholders funds
-6,028
-6,028
-6,028
-6,028
-6,028
-6,028
-6,006
-6,333
2
2
8
-195
-1,749
-411
-122
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-22
403
-6,336
-2
-7
259
2,039
-1,340
-291
-222
Depreciation
Amortisation
Tax
-77
-61
-491
Stock
Debtors
-210
-5,705
810
-3,396
5,350
-2,532
-2,551
-38,052
46,286
Creditors
-630
-600
-4,276
-3,091
3,309
-2,305
-1,802
-37,126
46,521
Accruals and Deferred Income
-550
550
Deferred Taxes & Provisions
Cash flow from operations
-22
-644
-1,231
-4,538
298
-1,843
1,775
-591
635
13
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
11
383
1,230
4,404
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
1
1
2
1
5
5
2
2
cash flow from financing
11
384
1,231
4,406
1
5
5
2
2
100
cash and cash equivalents
cash
-11
-260
-132
299
-1,838
1,781
-589
637
113
overdraft
change in cash
-11
-260
-132
299
-1,838
1,781
-589
637
113
origin renewable energy limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for origin renewable energy limited. Get real-time insights into origin renewable energy limited's credit score, group structure and payment trends.
Origin Renewable Energy Limited Competitor Analysis
Perform a competitor analysis for origin renewable energy limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM2 area or any other competitors across 12 key performance metrics.
origin renewable energy limited Ownership
ORIGIN RENEWABLE ENERGY LIMITED group structure
Origin Renewable Energy Limited has no subsidiary companies.
Ultimate parent company
ORIGIN RENEWABLE ENERGY LIMITED
05662161
ORIGIN RENEWABLE ENERGY LIMITED Shareholders
The sole shareholder of Origin Renewable Energy Limited is Nigel Peter Ingleton.
nigel peter ingleton
100%
origin renewable energy limited directors
Origin Renewable Energy Limited currently has 1 director, Mr Nigel Ingleton serving since Dec 2005.
origin renewable energy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to origin renewable energy limited.
origin renewable energy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ORIGIN RENEWABLE ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.
origin renewable energy limitedCompanies House Filings - See Documents
