global pump and seal limited

global pump and seal limited Company Information

Share GLOBAL PUMP AND SEAL LIMITED
Live 
EstablishedSmallLow

Company Number

05672777

Industry

Other construction installation

 

Directors

David Smith

Shareholders

global pump (holdings) ltd

Group Structure

View All

Contact

Registered Address

1a, metal & ores industrial esta, hanbury road, bromsgrove, B60 4JZ

global pump and seal limited Estimated Valuation

£455.5k

Pomanda estimates the enterprise value of GLOBAL PUMP AND SEAL LIMITED at £455.5k based on a Turnover of £850.3k and 0.54x industry multiple (adjusted for size and gross margin).

global pump and seal limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GLOBAL PUMP AND SEAL LIMITED at £0 based on an EBITDA of £-2.5k and a 5.01x industry multiple (adjusted for size and gross margin).

global pump and seal limited Estimated Valuation

£433.3k

Pomanda estimates the enterprise value of GLOBAL PUMP AND SEAL LIMITED at £433.3k based on Net Assets of £156.3k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Global Pump And Seal Limited Overview

Global Pump And Seal Limited is a live company located in bromsgrove, B60 4JZ with a Companies House number of 05672777. It operates in the other construction installation sector, SIC Code 43290. Founded in January 2006, it's largest shareholder is global pump (holdings) ltd with a 100% stake. Global Pump And Seal Limited is a established, small sized company, Pomanda has estimated its turnover at £850.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Global Pump And Seal Limited Health Check

Pomanda's financial health check has awarded Global Pump And Seal Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £850.3k, make it in line with the average company (£977.3k)

£850.3k - Global Pump And Seal Limited

£977.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10.8%)

0% - Global Pump And Seal Limited

10.8% - Industry AVG

production

Production

with a gross margin of 28%, this company has a comparable cost of product (28%)

28% - Global Pump And Seal Limited

28% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (6.4%)

-1.7% - Global Pump And Seal Limited

6.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (8)

4 - Global Pump And Seal Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Global Pump And Seal Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212.6k, this is more efficient (£178.6k)

£212.6k - Global Pump And Seal Limited

£178.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (52 days)

68 days - Global Pump And Seal Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (39 days)

81 days - Global Pump And Seal Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (15 days)

1 days - Global Pump And Seal Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (25 weeks)

46 weeks - Global Pump And Seal Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.9%, this is a higher level of debt than the average (60.7%)

75.9% - Global Pump And Seal Limited

60.7% - Industry AVG

GLOBAL PUMP AND SEAL LIMITED financials

EXPORTms excel logo

Global Pump And Seal Limited's latest turnover from January 2024 is estimated at £850.3 thousand and the company has net assets of £156.3 thousand. According to their latest financial statements, Global Pump And Seal Limited has 4 employees and maintains cash reserves of £434.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover850,333992,719750,492848,691881,6391,391,5991,076,1501,422,501804,912822,544714,209589,870702,729664,757623,661
Other Income Or Grants000000000000000
Cost Of Sales612,530723,791546,183614,103641,3081,017,738769,5191,002,567573,337591,451517,114423,515487,968456,705440,493
Gross Profit237,803268,929204,308234,588240,330373,861306,631419,934231,575231,093197,095166,355214,761208,051183,169
Admin Expenses252,450276,560203,696245,038241,099343,850326,287363,029222,870224,765166,608141,101189,933195,470149,674
Operating Profit-14,647-7,631612-10,450-76930,011-19,65656,9058,7056,32830,48725,25424,82812,58133,495
Interest Payable000000000000000
Interest Receivable20,52610,8996442571,02700155527434429315214222111
Pre-Tax Profit5,8793,2681,257-10,19325830,011-19,65657,0609,2316,76230,91625,56825,04212,80333,606
Tax-1,470-621-2390-49-5,7020-11,412-1,846-1,420-7,111-6,136-6,511-3,585-9,410
Profit After Tax4,4092,6471,018-10,19320924,309-19,65645,6487,3855,34223,80519,43218,5319,21824,196
Dividends Paid000000000000000
Retained Profit4,4092,6471,018-10,19320924,309-19,65645,6487,3855,34223,80519,43218,5319,21824,196
Employee Costs166,762157,312201,217194,388165,465162,667143,084143,691177,449171,557169,636129,888171,946195,907178,258
Number Of Employees445544445554565
EBITDA*-2,4567,70814,665-40-76930,011-19,65656,90517,82014,61734,93326,80427,37715,99037,590

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets50,56233,30441,24631,03122,15225,26638,09022,96723,95623,85012,8243,6874,9047,45310,862
Intangible Assets000000000000000
Investments & Other606060606000060000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets50,62233,36441,30631,09122,21225,26638,09022,96724,01623,85012,8243,6874,9047,45310,862
Stock & work in progress1,7401,6901,5401,3251,3500001,3751,050630745620590465
Trade Debtors160,142229,020173,685166,831167,683316,790219,557285,132112,004143,476128,08294,499127,548102,79787,875
Group Debtors04,99914,9999,9994,9420000000000
Misc Debtors3,1063,2233,3262,8772,3980000000000
Cash434,056347,872274,939240,632273,966000123,77786,84286,78184,71841,21744,28944,365
misc current assets000000000000000
total current assets599,044586,804468,489421,664450,339316,790219,557285,132237,156231,368215,493179,962169,385147,676132,705
total assets649,666620,168509,795452,755472,551342,056257,647308,099261,172255,218228,317183,649174,289155,129143,567
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 136,819161,700109,943171,514150,961183,846123,746154,542153,253154,684133,125112,262122,334121,705118,089
Group/Directors Accounts265,286246,101194,62898,29652,0000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities79,12154,13855,97034,709111,1610000000000
total current liabilities481,226461,939360,541304,519314,122183,846123,746154,542153,253154,684133,125112,262122,334121,705118,089
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000001,272
provisions12,1306,3280000000000000
total long term liabilities12,1306,3280000000000001,272
total liabilities493,356468,267360,541304,519314,122183,846123,746154,542153,253154,684133,125112,262122,334121,705119,361
net assets156,310151,901149,254148,236158,429158,210133,901153,557107,919100,53495,19271,38751,95533,42424,206
total shareholders funds156,310151,901149,254148,236158,429158,210133,901153,557107,919100,53495,19271,38751,95533,42424,206
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-14,647-7,631612-10,450-76930,011-19,65656,9058,7056,32830,48725,25424,82812,58133,495
Depreciation12,19115,33914,05310,41000009,1158,2894,4461,5502,5493,4094,095
Amortisation000000000000000
Tax-1,470-621-2390-49-5,7020-11,412-1,846-1,420-7,111-6,136-6,511-3,585-9,410
Stock50150215-251,35000-1,375325420-11512530125465
Debtors-73,99445,23212,3034,684-141,76797,233-65,575173,128-31,47215,39433,583-33,04924,75114,92287,875
Creditors-24,88151,757-61,57120,553-32,88560,100-30,7961,289-1,43121,55920,863-10,0726293,616118,089
Accruals and Deferred Income24,983-1,83221,261-76,452111,1610000000000
Deferred Taxes & Provisions5,8026,3280000000000000
Cash flow from operations75,92217,958-38,402-60,598217,875-12,82415,123-124,97145,69018,94215,21743,520-3,28697457,929
Investing Activities
capital expenditure-29,449-7,397-24,268-19,2893,11412,824-15,123989-9,221-19,315-13,583-33300-14,957
Change in Investments00006000-6060000000
cash flow from investments-29,449-7,397-24,268-19,2893,05412,824-15,1231,049-9,281-19,315-13,583-33300-14,957
Financing Activities
Bank loans000000000000000
Group/Directors Accounts19,18551,47396,33246,29652,0000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000000-1,2721,272
share issue00001000-1000000010
interest20,52610,8996442571,02700155527434429315214222111
cash flow from financing39,71162,37296,97646,55353,03700145527434429315214-1,0501,393
cash and cash equivalents
cash86,18472,93334,307-33,334273,96600-123,77736,935612,06343,501-3,072-7644,365
overdraft000000000000000
change in cash86,18472,93334,307-33,334273,96600-123,77736,935612,06343,501-3,072-7644,365

global pump and seal limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for global pump and seal limited. Get real-time insights into global pump and seal limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Global Pump And Seal Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for global pump and seal limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B60 area or any other competitors across 12 key performance metrics.

global pump and seal limited Ownership

GLOBAL PUMP AND SEAL LIMITED group structure

Global Pump And Seal Limited has 1 subsidiary company.

Ultimate parent company

1 parent

GLOBAL PUMP AND SEAL LIMITED

05672777

1 subsidiary

GLOBAL PUMP AND SEAL LIMITED Shareholders

global pump (holdings) ltd 100%

global pump and seal limited directors

Global Pump And Seal Limited currently has 1 director, Mr David Smith serving since Jan 2006.

officercountryagestartendrole
Mr David SmithUnited Kingdom64 years Jan 2006- Director

P&L

January 2024

turnover

850.3k

-14%

operating profit

-14.6k

0%

gross margin

28%

+3.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

156.3k

+0.03%

total assets

649.7k

+0.05%

cash

434.1k

+0.25%

net assets

Total assets minus all liabilities

global pump and seal limited company details

company number

05672777

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

January 2006

age

18

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

CHARLES LOVELL & CO LIMITED

auditor

-

address

1a, metal & ores industrial esta, hanbury road, bromsgrove, B60 4JZ

Bank

-

Legal Advisor

-

global pump and seal limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to global pump and seal limited.

charges

global pump and seal limited Companies House Filings - See Documents

datedescriptionview/download