
Group Structure
View All
Industry
Construction of commercial buildings
Registered Address
white house farm, little weighton, hull, east yorkshire, HU20 3UT
Website
-Pomanda estimates the enterprise value of STONETEC MANAGEMENT COMPANY LIMITED at £84.7k based on a Turnover of £362.6k and 0.23x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STONETEC MANAGEMENT COMPANY LIMITED at £1.4k based on an EBITDA of £584 and a 2.44x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STONETEC MANAGEMENT COMPANY LIMITED at £9k based on Net Assets of £5.9k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stonetec Management Company Limited is a live company located in hull, HU20 3UT with a Companies House number of 05683491. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in January 2006, it's largest shareholder is mark edward barrett with a 100% stake. Stonetec Management Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £362.6k with high growth in recent years.
Pomanda's financial health check has awarded Stonetec Management Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £362.6k, make it smaller than the average company (£11.3m)
- Stonetec Management Company Limited
£11.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9.7%)
- Stonetec Management Company Limited
9.7% - Industry AVG
Production
with a gross margin of 8.4%, this company has a higher cost of product (16.1%)
- Stonetec Management Company Limited
16.1% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (4.5%)
- Stonetec Management Company Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
- Stonetec Management Company Limited
32 - Industry AVG
Pay Structure
on an average salary of £57.3k, the company has an equivalent pay structure (£57.3k)
- Stonetec Management Company Limited
£57.3k - Industry AVG
Efficiency
resulting in sales per employee of £362.6k, this is equally as efficient (£337.7k)
- Stonetec Management Company Limited
£337.7k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (47 days)
- Stonetec Management Company Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (38 days)
- Stonetec Management Company Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stonetec Management Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (23 weeks)
2 weeks - Stonetec Management Company Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (65.9%)
92.5% - Stonetec Management Company Limited
65.9% - Industry AVG
Stonetec Management Company Limited's latest turnover from June 2024 is estimated at £362.6 thousand and the company has net assets of £5.9 thousand. According to their latest financial statements, we estimate that Stonetec Management Company Limited has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 75,768 | 55,053 | 32,959 | 41,307 | 22,310 | 24,856 | 19,106 | 13,695 | 10,225 | 11,842 | 7,299 | 1,805 | 390 | 4,637 | 1,076 |
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 3,123 | 1,131 | 1,255 | 1,227 | 1,551 | 386 | 476 | 279 | 557 | 975 | 571 | 1,592 | 2,080 | 3,485 | 3,593 |
misc current assets | |||||||||||||||
total current assets | 78,891 | 56,184 | 34,214 | 42,534 | 23,861 | 25,242 | 19,582 | 13,974 | 10,782 | 12,817 | 7,870 | 3,397 | 2,470 | 8,122 | 4,669 |
total assets | 78,891 | 56,184 | 34,214 | 42,534 | 23,861 | 25,242 | 19,582 | 13,974 | 10,782 | 12,817 | 7,870 | 3,397 | 2,470 | 8,122 | 4,669 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 72,955 | 50,770 | 29,529 | 38,618 | 20,902 | 23,050 | 18,147 | 13,334 | 10,945 | 13,963 | 10,000 | 6,510 | 5,064 | 10,199 | 6,226 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 72,955 | 50,770 | 29,529 | 38,618 | 20,902 | 23,050 | 18,147 | 13,334 | 10,945 | 13,963 | 10,000 | 6,510 | 5,064 | 10,199 | 6,226 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 72,955 | 50,770 | 29,529 | 38,618 | 20,902 | 23,050 | 18,147 | 13,334 | 10,945 | 13,963 | 10,000 | 6,510 | 5,064 | 10,199 | 6,226 |
net assets | 5,936 | 5,414 | 4,685 | 3,916 | 2,959 | 2,192 | 1,435 | 640 | -163 | -1,146 | -2,130 | -3,113 | -2,594 | -2,077 | -1,557 |
total shareholders funds | 5,936 | 5,414 | 4,685 | 3,916 | 2,959 | 2,192 | 1,435 | 640 | -163 | -1,146 | -2,130 | -3,113 | -2,594 | -2,077 | -1,557 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 20,715 | 22,094 | -8,348 | 18,997 | -2,546 | 5,750 | 5,411 | 3,470 | -1,617 | 4,543 | 5,494 | 1,415 | -4,247 | 3,561 | 1,076 |
Creditors | 22,185 | 21,241 | -9,089 | 17,716 | -2,148 | 4,903 | 4,813 | 2,389 | -3,018 | 3,963 | 3,490 | 1,446 | -5,135 | 3,973 | 6,226 |
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 1,992 | -124 | 28 | -324 | 1,165 | -90 | 197 | -278 | -418 | 404 | -1,021 | -488 | -1,405 | -108 | 3,593 |
overdraft | |||||||||||||||
change in cash | 1,992 | -124 | 28 | -324 | 1,165 | -90 | 197 | -278 | -418 | 404 | -1,021 | -488 | -1,405 | -108 | 3,593 |
Perform a competitor analysis for stonetec management company limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HU20 area or any other competitors across 12 key performance metrics.
STONETEC MANAGEMENT COMPANY LIMITED group structure
Stonetec Management Company Limited has no subsidiary companies.
Ultimate parent company
STONETEC MANAGEMENT COMPANY LIMITED
05683491
Stonetec Management Company Limited currently has 1 director, Mr Mark Barrett serving since Jan 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Barrett | 67 years | Jan 2006 | - | Director |
P&L
June 2024turnover
362.6k
+43%
operating profit
584.3
0%
gross margin
8.4%
+0.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
5.9k
+0.1%
total assets
78.9k
+0.4%
cash
3.1k
+1.76%
net assets
Total assets minus all liabilities
company number
05683491
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
January 2006
age
19
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2024
previous names
N/A
accountant
SADOFSKYS
auditor
-
address
white house farm, little weighton, hull, east yorkshire, HU20 3UT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stonetec management company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STONETEC MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|