timewells travel limited

timewells travel limited Company Information

Share TIMEWELLS TRAVEL LIMITED
Live 
EstablishedSmall

Company Number

05687146

Industry

Other passenger land transport n.e.c.

 

Directors

Neil Pierce

Shareholders

neil pierce

alan pierce

Group Structure

View All

Contact

Registered Address

trident house 105 derby road, liverpool, L20 8LZ

timewells travel limited Estimated Valuation

£643.9k

Pomanda estimates the enterprise value of TIMEWELLS TRAVEL LIMITED at £643.9k based on a Turnover of £1.4m and 0.46x industry multiple (adjusted for size and gross margin).

timewells travel limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of TIMEWELLS TRAVEL LIMITED at £1.2m based on an EBITDA of £297.3k and a 4.17x industry multiple (adjusted for size and gross margin).

timewells travel limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TIMEWELLS TRAVEL LIMITED at £1.3m based on Net Assets of £471.5k and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Timewells Travel Limited Overview

Timewells Travel Limited is a live company located in liverpool, L20 8LZ with a Companies House number of 05687146. It operates in the other passenger land transport sector, SIC Code 49390. Founded in January 2006, it's largest shareholder is neil pierce with a 50% stake. Timewells Travel Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Timewells Travel Limited Health Check

Pomanda's financial health check has awarded Timewells Travel Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£753.4k)

£1.4m - Timewells Travel Limited

£753.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Timewells Travel Limited

- - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Timewells Travel Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 15.6% make it more profitable than the average company (7.2%)

15.6% - Timewells Travel Limited

7.2% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (21)

12 - Timewells Travel Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.6k, the company has an equivalent pay structure (£21.6k)

£21.6k - Timewells Travel Limited

£21.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116k, this is more efficient (£58.7k)

£116k - Timewells Travel Limited

£58.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (23 days)

45 days - Timewells Travel Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (19 days)

15 days - Timewells Travel Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Timewells Travel Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 127 weeks, this is more cash available to meet short term requirements (58 weeks)

127 weeks - Timewells Travel Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.3%, this is a higher level of debt than the average (39.6%)

57.3% - Timewells Travel Limited

39.6% - Industry AVG

TIMEWELLS TRAVEL LIMITED financials

EXPORTms excel logo

Timewells Travel Limited's latest turnover from June 2023 is estimated at £1.4 million and the company has net assets of £471.5 thousand. According to their latest financial statements, Timewells Travel Limited has 12 employees and maintains cash reserves of £395 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,392,4131,343,3921,403,1721,047,7101,472,3631,197,7104,075,2113,566,7842,595,1663,461,2932,550,2961,896,109
Other Income Or Grants000000000000
Cost Of Sales1,014,7131,042,1721,080,671778,8521,073,270869,6712,891,0602,463,8191,806,8162,515,1431,720,9311,284,828
Gross Profit377,700301,220322,501268,858399,093328,0401,184,1511,102,965788,350946,150829,365611,281
Admin Expenses160,586-69,344265,536166,355257,411292,5781,105,1111,057,875738,835945,377837,752590,836
Operating Profit217,114370,56456,965102,503141,68235,46279,04045,09049,515773-8,38720,445
Interest Payable4,2741,5849,1729,93916,4028,857000000
Interest Receivable15,7121,4591,246762403744817829575510628296
Pre-Tax Profit228,552370,44049,04093,327125,68327,35079,85645,91950,0901,283-7,75920,742
Tax-57,138-70,384-9,318-17,732-23,880-5,470-15,971-9,643-11,521-3080-5,808
Profit After Tax171,414300,05639,72275,595101,80321,88063,88536,27638,569975-7,75914,934
Dividends Paid000000000000
Retained Profit171,414300,05639,72275,595101,80321,88063,88536,27638,569975-7,75914,934
Employee Costs259,699247,267195,790191,738141,540143,8781,707,1071,570,0201,101,7511,517,2501,122,360840,091
Number Of Employees1212111188948861876648
EBITDA*297,250445,509155,877204,079234,029130,617146,743108,589118,39879,48665,47994,639

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets336,164388,784443,065466,312482,216475,530359,278330,293321,034348,273256,931256,687
Intangible Assets0000000000012,000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets336,164388,784443,065466,312482,216475,530359,278330,293321,034348,273256,931268,687
Stock & work in progress000000000000
Trade Debtors171,699159,445129,37973,103161,657122,804234,995204,563168,462223,174168,757125,556
Group Debtors000000000000
Misc Debtors201,152191,780178,719085,178105,310000000
Cash394,978233,495205,456126,842178,088143,988153,645172,985158,41571,511132,487118,570
misc current assets000000000000
total current assets767,829584,720513,554421,388424,923372,102388,640377,548326,877294,685301,244244,126
total assets1,103,993973,504956,619887,700907,139847,632747,918707,841647,911642,958558,175512,813
Bank overdraft000000000000
Bank loan10,00000000000000
Trade Creditors 42,54774,230106,929108,127105,16784,680277,658290,666283,501298,801247,406198,669
Group/Directors Accounts000000000000
other short term finances008,30353,4592,34422,508000000
hp & lease commitments0035,000066,49261,228000000
other current liabilities109,085120,478100,095054,183115,491000000
total current liabilities161,632194,708250,327225,387228,186283,907277,658290,666283,501298,801247,406198,669
loans24,02143,692210,0000250,000250,000000000
hp & lease commitments0026,227061,94458,168000000
Accruals and Deferred Income000000000000
other liabilities210,000210,0000000263,333286,666276,805291,162266,667267,222
provisions236,868225,04684,183096,44486,79560,04547,51240,88444,84336,92531,986
total long term liabilities470,889478,738320,410316,153408,388394,963323,378334,178317,689336,005303,592299,208
total liabilities632,521673,446570,737541,540636,574678,870601,036624,844601,190634,806550,998497,877
net assets471,472300,058385,882346,160270,565168,762146,88282,99746,7218,1527,17714,936
total shareholders funds471,472300,058385,882346,160270,565168,762146,88282,99746,7218,1527,17714,936
Jun 2023Jun 2022Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit217,114370,56456,965102,503141,68235,46279,04045,09049,515773-8,38720,445
Depreciation80,13674,94598,912101,57692,34795,15567,70363,49968,88378,71361,86662,194
Amortisation000000000012,00012,000
Tax-57,138-70,384-9,318-17,732-23,880-5,470-15,971-9,643-11,521-3080-5,808
Stock000000000000
Debtors21,626351,225234,995-173,73218,721-6,88130,43236,101-54,71254,41743,201125,556
Creditors-31,68374,230-1,1982,96020,487-192,978-13,0087,165-15,30051,39548,737198,669
Accruals and Deferred Income-11,393120,478100,095-54,183-61,308115,491000000
Deferred Taxes & Provisions11,822225,04684,183-96,4449,64926,75012,5336,628-3,9597,9184,93931,986
Cash flow from operations187,232443,65494,644212,412160,25681,29199,86576,638142,33084,07475,954193,930
Investing Activities
capital expenditure-27,516-463,729-75,665-85,672-99,033-211,407-96,688-72,758-41,644-170,055-62,110-342,881
Change in Investments000000000000
cash flow from investments-27,516-463,729-75,665-85,672-99,033-211,407-96,688-72,758-41,644-170,055-62,110-342,881
Financing Activities
Bank loans10,00000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 00-45,15651,115-20,16422,508000000
Long term loans-19,67143,692210,000-250,0000250,000000000
Hire Purchase and Lease Commitments0061,227-128,4369,040119,396000000
other long term liabilities0210,000000-263,333-23,3339,861-14,35724,495-555267,222
share issue020000000002
interest11,438-125-7,926-9,177-15,999-8,113817829575510628296
cash flow from financing1,767253,569218,145-336,498-27,123120,458-22,51610,690-13,78225,00573267,520
cash and cash equivalents
cash161,483233,49578,614-51,24634,100-9,657-19,34014,57086,904-60,97613,917118,570
overdraft000000000000
change in cash161,483233,49578,614-51,24634,100-9,657-19,34014,57086,904-60,97613,917118,570

timewells travel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for timewells travel limited. Get real-time insights into timewells travel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Timewells Travel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for timewells travel limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in L20 area or any other competitors across 12 key performance metrics.

timewells travel limited Ownership

TIMEWELLS TRAVEL LIMITED group structure

Timewells Travel Limited has no subsidiary companies.

Ultimate parent company

TIMEWELLS TRAVEL LIMITED

05687146

TIMEWELLS TRAVEL LIMITED Shareholders

neil pierce 50%
alan pierce 50%

timewells travel limited directors

Timewells Travel Limited currently has 1 director, Mr Neil Pierce serving since Jan 2006.

officercountryagestartendrole
Mr Neil Pierce59 years Jan 2006- Director

P&L

June 2023

turnover

1.4m

+4%

operating profit

217.1k

0%

gross margin

27.2%

+20.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

471.5k

+0.57%

total assets

1.1m

+0.13%

cash

395k

+0.69%

net assets

Total assets minus all liabilities

timewells travel limited company details

company number

05687146

Type

Private limited with Share Capital

industry

49390 - Other passenger land transport n.e.c.

incorporation date

January 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

trident house 105 derby road, liverpool, L20 8LZ

Bank

-

Legal Advisor

-

timewells travel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to timewells travel limited.

timewells travel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TIMEWELLS TRAVEL LIMITED. This can take several minutes, an email will notify you when this has completed.

timewells travel limited Companies House Filings - See Documents

datedescriptionview/download