timewells travel limited Company Information
Company Number
05687146
Next Accounts
Mar 2025
Industry
Other passenger land transport n.e.c.
Directors
Shareholders
neil pierce
alan pierce
Group Structure
View All
Contact
Registered Address
trident house 105 derby road, liverpool, L20 8LZ
Website
www.timewells.co.uktimewells travel limited Estimated Valuation
Pomanda estimates the enterprise value of TIMEWELLS TRAVEL LIMITED at £643.9k based on a Turnover of £1.4m and 0.46x industry multiple (adjusted for size and gross margin).
timewells travel limited Estimated Valuation
Pomanda estimates the enterprise value of TIMEWELLS TRAVEL LIMITED at £1.2m based on an EBITDA of £297.3k and a 4.17x industry multiple (adjusted for size and gross margin).
timewells travel limited Estimated Valuation
Pomanda estimates the enterprise value of TIMEWELLS TRAVEL LIMITED at £1.3m based on Net Assets of £471.5k and 2.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Timewells Travel Limited Overview
Timewells Travel Limited is a live company located in liverpool, L20 8LZ with a Companies House number of 05687146. It operates in the other passenger land transport sector, SIC Code 49390. Founded in January 2006, it's largest shareholder is neil pierce with a 50% stake. Timewells Travel Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Timewells Travel Limited Health Check
Pomanda's financial health check has awarded Timewells Travel Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.4m, make it larger than the average company (£753.4k)
- Timewells Travel Limited
£753.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Timewells Travel Limited
- - Industry AVG
Production
with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)
- Timewells Travel Limited
27.1% - Industry AVG
Profitability
an operating margin of 15.6% make it more profitable than the average company (7.2%)
- Timewells Travel Limited
7.2% - Industry AVG
Employees
with 12 employees, this is below the industry average (21)
12 - Timewells Travel Limited
21 - Industry AVG
Pay Structure
on an average salary of £21.6k, the company has an equivalent pay structure (£21.6k)
- Timewells Travel Limited
£21.6k - Industry AVG
Efficiency
resulting in sales per employee of £116k, this is more efficient (£58.7k)
- Timewells Travel Limited
£58.7k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (23 days)
- Timewells Travel Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (19 days)
- Timewells Travel Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Timewells Travel Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 127 weeks, this is more cash available to meet short term requirements (58 weeks)
127 weeks - Timewells Travel Limited
58 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.3%, this is a higher level of debt than the average (39.6%)
57.3% - Timewells Travel Limited
39.6% - Industry AVG
TIMEWELLS TRAVEL LIMITED financials
Timewells Travel Limited's latest turnover from June 2023 is estimated at £1.4 million and the company has net assets of £471.5 thousand. According to their latest financial statements, Timewells Travel Limited has 12 employees and maintains cash reserves of £395 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 12 | 12 | 11 | 11 | 8 | 8 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 336,164 | 388,784 | 443,065 | 466,312 | 482,216 | 475,530 | 359,278 | 330,293 | 321,034 | 348,273 | 256,931 | 256,687 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 336,164 | 388,784 | 443,065 | 466,312 | 482,216 | 475,530 | 359,278 | 330,293 | 321,034 | 348,273 | 256,931 | 268,687 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 171,699 | 159,445 | 129,379 | 73,103 | 161,657 | 122,804 | 234,995 | 204,563 | 168,462 | 223,174 | 168,757 | 125,556 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 201,152 | 191,780 | 178,719 | 0 | 85,178 | 105,310 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 394,978 | 233,495 | 205,456 | 126,842 | 178,088 | 143,988 | 153,645 | 172,985 | 158,415 | 71,511 | 132,487 | 118,570 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 767,829 | 584,720 | 513,554 | 421,388 | 424,923 | 372,102 | 388,640 | 377,548 | 326,877 | 294,685 | 301,244 | 244,126 |
total assets | 1,103,993 | 973,504 | 956,619 | 887,700 | 907,139 | 847,632 | 747,918 | 707,841 | 647,911 | 642,958 | 558,175 | 512,813 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 42,547 | 74,230 | 106,929 | 108,127 | 105,167 | 84,680 | 277,658 | 290,666 | 283,501 | 298,801 | 247,406 | 198,669 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 8,303 | 53,459 | 2,344 | 22,508 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 35,000 | 0 | 66,492 | 61,228 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 109,085 | 120,478 | 100,095 | 0 | 54,183 | 115,491 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 161,632 | 194,708 | 250,327 | 225,387 | 228,186 | 283,907 | 277,658 | 290,666 | 283,501 | 298,801 | 247,406 | 198,669 |
loans | 24,021 | 43,692 | 210,000 | 0 | 250,000 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 26,227 | 0 | 61,944 | 58,168 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 210,000 | 210,000 | 0 | 0 | 0 | 0 | 263,333 | 286,666 | 276,805 | 291,162 | 266,667 | 267,222 |
provisions | 236,868 | 225,046 | 84,183 | 0 | 96,444 | 86,795 | 60,045 | 47,512 | 40,884 | 44,843 | 36,925 | 31,986 |
total long term liabilities | 470,889 | 478,738 | 320,410 | 316,153 | 408,388 | 394,963 | 323,378 | 334,178 | 317,689 | 336,005 | 303,592 | 299,208 |
total liabilities | 632,521 | 673,446 | 570,737 | 541,540 | 636,574 | 678,870 | 601,036 | 624,844 | 601,190 | 634,806 | 550,998 | 497,877 |
net assets | 471,472 | 300,058 | 385,882 | 346,160 | 270,565 | 168,762 | 146,882 | 82,997 | 46,721 | 8,152 | 7,177 | 14,936 |
total shareholders funds | 471,472 | 300,058 | 385,882 | 346,160 | 270,565 | 168,762 | 146,882 | 82,997 | 46,721 | 8,152 | 7,177 | 14,936 |
Jun 2023 | Jun 2022 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 80,136 | 74,945 | 98,912 | 101,576 | 92,347 | 95,155 | 67,703 | 63,499 | 68,883 | 78,713 | 61,866 | 62,194 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 12,000 | |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 21,626 | 351,225 | 234,995 | -173,732 | 18,721 | -6,881 | 30,432 | 36,101 | -54,712 | 54,417 | 43,201 | 125,556 |
Creditors | -31,683 | 74,230 | -1,198 | 2,960 | 20,487 | -192,978 | -13,008 | 7,165 | -15,300 | 51,395 | 48,737 | 198,669 |
Accruals and Deferred Income | -11,393 | 120,478 | 100,095 | -54,183 | -61,308 | 115,491 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 11,822 | 225,046 | 84,183 | -96,444 | 9,649 | 26,750 | 12,533 | 6,628 | -3,959 | 7,918 | 4,939 | 31,986 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | -45,156 | 51,115 | -20,164 | 22,508 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -19,671 | 43,692 | 210,000 | -250,000 | 0 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 61,227 | -128,436 | 9,040 | 119,396 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 210,000 | 0 | 0 | 0 | -263,333 | -23,333 | 9,861 | -14,357 | 24,495 | -555 | 267,222 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 161,483 | 233,495 | 78,614 | -51,246 | 34,100 | -9,657 | -19,340 | 14,570 | 86,904 | -60,976 | 13,917 | 118,570 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 161,483 | 233,495 | 78,614 | -51,246 | 34,100 | -9,657 | -19,340 | 14,570 | 86,904 | -60,976 | 13,917 | 118,570 |
timewells travel limited Credit Report and Business Information
Timewells Travel Limited Competitor Analysis
Perform a competitor analysis for timewells travel limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in L20 area or any other competitors across 12 key performance metrics.
timewells travel limited Ownership
TIMEWELLS TRAVEL LIMITED group structure
Timewells Travel Limited has no subsidiary companies.
Ultimate parent company
TIMEWELLS TRAVEL LIMITED
05687146
timewells travel limited directors
Timewells Travel Limited currently has 1 director, Mr Neil Pierce serving since Jan 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Pierce | 59 years | Jan 2006 | - | Director |
P&L
June 2023turnover
1.4m
+4%
operating profit
217.1k
0%
gross margin
27.2%
+20.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
471.5k
+0.57%
total assets
1.1m
+0.13%
cash
395k
+0.69%
net assets
Total assets minus all liabilities
timewells travel limited company details
company number
05687146
Type
Private limited with Share Capital
industry
49390 - Other passenger land transport n.e.c.
incorporation date
January 2006
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
trident house 105 derby road, liverpool, L20 8LZ
Bank
-
Legal Advisor
-
timewells travel limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to timewells travel limited.
timewells travel limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TIMEWELLS TRAVEL LIMITED. This can take several minutes, an email will notify you when this has completed.
timewells travel limited Companies House Filings - See Documents
date | description | view/download |
---|