pyatt limited
pyatt limited Company Information
Company Number
05688477
Next Accounts
Dec 2025
Shareholders
emma louise rowe
jonathan haydn pyatt
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
48 greenhill, evesham, WR11 4LR
Website
www.millspyatt.co.ukpyatt limited Estimated Valuation
Pomanda estimates the enterprise value of PYATT LIMITED at £221.2k based on a Turnover of £89k and 2.48x industry multiple (adjusted for size and gross margin).
pyatt limited Estimated Valuation
Pomanda estimates the enterprise value of PYATT LIMITED at £21.9k based on an EBITDA of £4.5k and a 4.86x industry multiple (adjusted for size and gross margin).
pyatt limited Estimated Valuation
Pomanda estimates the enterprise value of PYATT LIMITED at £146.2k based on Net Assets of £83.7k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pyatt Limited Overview
Pyatt Limited is a live company located in evesham, WR11 4LR with a Companies House number of 05688477. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2006, it's largest shareholder is emma louise rowe with a 25% stake. Pyatt Limited is a established, micro sized company, Pomanda has estimated its turnover at £89k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pyatt Limited Health Check
Pomanda's financial health check has awarded Pyatt Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £89k, make it smaller than the average company (£924.2k)
- Pyatt Limited
£924.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (4.9%)
- Pyatt Limited
4.9% - Industry AVG
Production
with a gross margin of 34.7%, this company has a higher cost of product (75.4%)
- Pyatt Limited
75.4% - Industry AVG
Profitability
an operating margin of 5.1% make it less profitable than the average company (29.6%)
- Pyatt Limited
29.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Pyatt Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Pyatt Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £44.5k, this is less efficient (£177.3k)
- Pyatt Limited
£177.3k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (30 days)
- Pyatt Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 198 days, this is slower than average (38 days)
- Pyatt Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pyatt Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pyatt Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.4%, this is a lower level of debt than the average (64%)
27.4% - Pyatt Limited
64% - Industry AVG
PYATT LIMITED financials
Pyatt Limited's latest turnover from March 2024 is estimated at £89 thousand and the company has net assets of £83.7 thousand. According to their latest financial statements, Pyatt Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 15,296 | 7,996 | 35,324 | 61,308 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | ||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 15 | ||||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 15,296 | 7,996 | 35,324 | 61,308 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | |||
| total assets | 115,296 | 107,996 | 135,324 | 161,308 | 100,015 | 100,015 | 100,015 | 100,015 | 100,015 | 100,015 | 100,015 | 100,015 | |||
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 31,569 | 27,644 | 52,116 | 78,293 | 24,949 | 28,709 | 34,412 | 47,372 | 60,172 | 72,972 | 69,772 | 66,572 | |||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 31,569 | 27,644 | 52,116 | 78,293 | 24,949 | 28,709 | 34,412 | 47,372 | 60,172 | 72,972 | 69,772 | 66,572 | |||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 32,000 | ||||||||||||||
| other liabilities | 16,000 | ||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 16,000 | 32,000 | |||||||||||||
| total liabilities | 31,569 | 27,644 | 52,116 | 78,293 | 24,949 | 28,709 | 34,412 | 47,372 | 60,172 | 72,972 | 85,772 | 98,572 | |||
| net assets | 83,727 | 80,352 | 83,208 | 83,015 | 75,066 | 71,306 | 65,603 | 52,643 | 39,843 | 27,043 | 14,243 | 1,443 | |||
| total shareholders funds | 83,727 | 80,352 | 83,208 | 83,015 | 75,066 | 71,306 | 65,603 | 52,643 | 39,843 | 27,043 | 14,243 | 1,443 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 7,300 | -27,328 | -25,984 | 61,293 | 15 | ||||||||||
| Creditors | 3,925 | -24,472 | -26,177 | 53,344 | -3,760 | -5,703 | -12,960 | -12,800 | -12,800 | 3,200 | 3,200 | 66,572 | |||
| Accruals and Deferred Income | -32,000 | 32,000 | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -16,000 | 16,000 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -15 | 15 | |||||||||||||
| overdraft | |||||||||||||||
| change in cash | -15 | 15 |
pyatt limited Credit Report and Business Information
Pyatt Limited Competitor Analysis
Perform a competitor analysis for pyatt limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WR11 area or any other competitors across 12 key performance metrics.
pyatt limited Ownership
PYATT LIMITED group structure
Pyatt Limited has 1 subsidiary company.
pyatt limited directors
Pyatt Limited currently has 6 directors. The longest serving directors include Mr Haydn Pyatt (Jan 2006) and Mrs Julia Pyatt (Feb 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Haydn Pyatt | 73 years | Jan 2006 | - | Director | |
| Mrs Julia Pyatt | 74 years | Feb 2013 | - | Director | |
| Mr Christopher Pyatt | United Kingdom | 40 years | Mar 2021 | - | Director |
| Mrs Emma Rowe | England | 46 years | Mar 2021 | - | Director |
| Mr Jonathan Pyatt | 41 years | Mar 2021 | - | Director | |
| Mrs Kate Barnes | United Kingdom | 43 years | Mar 2021 | - | Director |
P&L
March 2024turnover
89k
+42%
operating profit
4.5k
0%
gross margin
34.7%
+3.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
83.7k
+0.04%
total assets
115.3k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
pyatt limited company details
company number
05688477
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
48 greenhill, evesham, WR11 4LR
Bank
-
Legal Advisor
-
pyatt limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pyatt limited.
pyatt limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PYATT LIMITED. This can take several minutes, an email will notify you when this has completed.
pyatt limited Companies House Filings - See Documents
| date | description | view/download |
|---|
