Pomanda estimates the enterprise value of PX ENGINEERING CONSULTANTS LIMITED at £14.9m based on a Turnover of £25.4m and 0.59x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PX ENGINEERING CONSULTANTS LIMITED at £17.1m based on an EBITDA of £3.6m and a 4.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PX ENGINEERING CONSULTANTS LIMITED at £22.4m based on Net Assets of £11m and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Px Engineering Consultants LimitedOverview
Px Engineering Consultants Limited is a live company located in stockton on tees, TS17 6BF with a Companies House number of 05692095. It operates in the engineering design activities for industrial process and production sector, SIC Code 71121. Founded in January 2006, it's largest shareholder is
px holdings ltd
with a 100% stake. Px Engineering Consultants Limited is a established,
large sized company, Pomanda has estimated its turnover at
£25.4m with
high
growth in recent years.
Pomanda's financial health check has awarded Px Engineering Consultants Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
7 Strong
0 Regular
3 Weak
Size
annual sales of £25.4m, make it larger than the average company (£1.2m)
£25.4m - Px Engineering Consultants Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (10.3%)
29% - Px Engineering Consultants Limited
10.3% - Industry AVG
Production
with a gross margin of 27.6%, this company has a higher cost of product (38.9%)
27.6% - Px Engineering Consultants Limited
38.9% - Industry AVG
Profitability
an operating margin of 13.8% make it more profitable than the average company (7%)
13.8% - Px Engineering Consultants Limited
7% - Industry AVG
Employees
with 29 employees, this is above the industry average (13)
29 - Px Engineering Consultants Limited
13 - Industry AVG
Pay Structure
on an average salary of £79.6k, the company has a higher pay structure (£47.5k)
£79.6k - Px Engineering Consultants Limited
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £877.2k, this is more efficient (£109.8k)
£877.2k - Px Engineering Consultants Limited
£109.8k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is earlier than average (72 days)
40 days - Px Engineering Consultants Limited
72 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Px Engineering Consultants Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Px Engineering Consultants Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 13 weeks, this is less cash available to meet short term requirements (21 weeks)
13 weeks - Px Engineering Consultants Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.6%, this is a lower level of debt than the average (55.7%)
41.6% - Px Engineering Consultants Limited
55.7% - Industry AVG
PX ENGINEERING CONSULTANTS LIMITED financials
EXPORT
Px Engineering Consultants Limited's latest turnover from March 2024 is £25.4 million and the company has net assets of £11 million. According to their latest financial statements, Px Engineering Consultants Limited has 29 employees and maintains cash reserves of £2 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
25,439,000
22,947,000
21,168,000
11,985,000
9,903,000
8,507,000
9,600,195
7,356,999
9,568,270
7,901,808
5,617,814
1,711,833
938,501
464,556
Other Income Or Grants
Cost Of Sales
18,416,000
16,204,000
15,003,000
10,064,000
7,673,000
6,095,000
6,633,154
4,768,344
5,878,831
4,151,556
2,942,563
924,647
508,108
239,236
Gross Profit
7,023,000
6,743,000
6,165,000
1,921,000
2,230,000
2,412,000
2,967,041
2,588,655
3,689,439
3,750,252
2,675,251
787,187
430,393
225,320
Admin Expenses
3,517,000
2,368,000
2,096,000
1,905,000
1,817,000
2,313,000
2,198,926
2,324,924
3,051,687
3,017,023
1,793,528
673,361
367,604
212,010
Operating Profit
3,506,000
4,375,000
4,069,000
16,000
413,000
99,000
768,115
263,731
637,752
733,229
881,723
113,826
62,789
13,310
Interest Payable
11
Interest Receivable
19,000
3,000
2,000
4,000
2,484
814
494
Pre-Tax Profit
3,525,000
4,378,000
4,069,000
16,000
415,000
103,000
770,588
264,545
638,246
733,229
881,723
113,826
62,789
13,310
Tax
-882,000
-832,000
-664,000
-4,000
-79,000
-20,000
-147,265
-80,054
-98,076
222,701
-202,796
-27,318
-16,325
-3,727
Profit After Tax
2,643,000
3,546,000
3,405,000
12,000
336,000
83,000
623,323
184,491
540,170
955,930
678,927
86,508
46,464
9,583
Dividends Paid
1,100,000
1,000,000
Retained Profit
2,643,000
3,546,000
3,405,000
12,000
336,000
83,000
-476,677
184,491
-459,830
955,930
678,927
86,508
46,464
9,583
Employee Costs
2,309,000
2,027,000
1,701,000
1,668,000
774,329
804,243
826,856
810,634
619,977
2,091,058
658,044
401,764
200,785
Number Of Employees
29
24
23
23
18
17
18
18
14
14
46
15
9
5
EBITDA*
3,571,000
4,423,000
4,069,000
69,000
447,000
99,000
791,748
293,447
679,991
772,167
925,765
140,527
77,909
20,343
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
101,000
118,000
133,000
125,000
65,000
43,000
51,235
29,927
33,181
50,654
75,714
42,404
14,787
19,712
Intangible Assets
7,540
15,540
23,540
31,540
39,540
Investments & Other
Debtors (Due After 1 year)
7,000
8,000
6,000
3,000
766
Total Fixed Assets
101,000
118,000
140,000
133,000
71,000
46,000
52,001
29,927
33,181
58,194
91,254
65,944
46,327
59,252
Stock & work in progress
Trade Debtors
2,789,000
2,872,000
3,657,000
2,265,000
1,616,000
1,872,000
1,422,996
805,234
1,352,843
867,381
1,242,090
326,267
169,130
63,855
Group Debtors
11,829,000
11,051,000
5,622,000
286,000
438,000
278,000
251,366
735,017
763,459
1,094,502
Misc Debtors
2,193,000
719,000
849,000
1,488,000
857,000
89,000
404,140
919,371
776,758
353,491
Cash
1,983,000
1,850,000
1,034,000
1,405,000
749,000
1,096,000
713,867
1,138,682
711,011
misc current assets
total current assets
18,794,000
16,492,000
11,162,000
5,444,000
3,660,000
3,335,000
2,792,369
3,598,304
3,604,071
2,315,374
1,242,090
326,267
169,130
63,855
total assets
18,895,000
16,610,000
11,302,000
5,577,000
3,731,000
3,381,000
2,844,370
3,628,231
3,637,252
2,373,568
1,333,344
392,211
215,457
123,107
Bank overdraft
Bank loan
Trade Creditors
775,000
1,180,000
962,000
685,000
683,000
746,829
567,403
574,234
616,422
511,860
249,654
159,408
113,522
Group/Directors Accounts
5,930,000
6,330,000
3,533,000
2,382,000
1,272,000
1,280,000
612,389
933,168
1,111,733
other short term finances
hp & lease commitments
other current liabilities
1,934,000
1,116,000
1,747,000
796,000
349,000
329,000
480,022
644,682
653,969
total current liabilities
7,864,000
8,221,000
6,460,000
4,140,000
2,306,000
2,292,000
1,839,240
2,145,253
2,339,936
616,422
511,860
249,654
159,408
113,522
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
1,000
1,171
total long term liabilities
1,000
1,171
total liabilities
7,864,000
8,222,000
6,460,000
4,140,000
2,306,000
2,292,000
1,839,240
2,146,424
2,339,936
616,422
511,860
249,654
159,408
113,522
net assets
11,031,000
8,388,000
4,842,000
1,437,000
1,425,000
1,089,000
1,005,130
1,481,807
1,297,316
1,757,146
821,484
142,557
56,049
9,585
total shareholders funds
11,031,000
8,388,000
4,842,000
1,437,000
1,425,000
1,089,000
1,005,130
1,481,807
1,297,316
1,757,146
821,484
142,557
56,049
9,585
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
3,506,000
4,375,000
4,069,000
16,000
413,000
99,000
768,115
263,731
637,752
733,229
881,723
113,826
62,789
13,310
Depreciation
65,000
48,000
53,000
34,000
23,633
29,716
34,699
30,938
36,042
18,701
7,120
6,573
Amortisation
7,540
8,000
8,000
8,000
8,000
460
Tax
-882,000
-832,000
-664,000
-4,000
-79,000
-20,000
-147,265
-80,054
-98,076
222,701
-202,796
-27,318
-16,325
-3,727
Stock
Debtors
2,169,000
4,507,000
6,088,000
1,130,000
675,000
162,732
-380,354
-433,438
577,686
1,073,284
915,823
157,137
105,275
63,855
Creditors
-775,000
-405,000
218,000
277,000
2,000
-63,829
179,426
-6,831
-42,188
104,562
262,206
90,246
45,886
113,522
Accruals and Deferred Income
818,000
-631,000
951,000
447,000
20,000
-151,022
-164,660
-9,287
653,969
Deferred Taxes & Provisions
-1,000
1,000
-1,171
1,171
Cash flow from operations
562,000
-1,951,000
-1,514,000
-341,000
-285,000
-298,583
1,038,432
631,884
616,010
26,146
69,352
46,318
2,195
66,283
Investing Activities
capital expenditure
-48,000
-33,000
-8,000
-113,000
-56,000
8,235
-44,941
-26,462
-17,226
-5,878
-69,352
-46,318
-2,195
-66,285
Change in Investments
cash flow from investments
-48,000
-33,000
-8,000
-113,000
-56,000
8,235
-44,941
-26,462
-17,226
-5,878
-69,352
-46,318
-2,195
-66,285
Financing Activities
Bank loans
Group/Directors Accounts
-400,000
2,797,000
1,151,000
1,110,000
-8,000
667,611
-320,779
-178,565
1,111,733
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
870
-20,268
2
interest
19,000
3,000
2,000
4,000
2,473
814
494
cash flow from financing
-381,000
2,800,000
1,151,000
1,110,000
-6,000
672,481
-318,306
-177,751
1,112,227
-20,268
2
cash and cash equivalents
cash
133,000
816,000
-371,000
656,000
-347,000
382,133
-424,815
427,671
711,011
overdraft
change in cash
133,000
816,000
-371,000
656,000
-347,000
382,133
-424,815
427,671
711,011
px engineering consultants limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for px engineering consultants limited. Get real-time insights into px engineering consultants limited's credit score, group structure and payment trends.
Perform a competitor analysis for px engineering consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in TS17 area or any other competitors across 12 key performance metrics.
px engineering consultants limited Ownership
PX ENGINEERING CONSULTANTS LIMITED group structure
Px Engineering Consultants Limited has no subsidiary companies.
The sole shareholder of Px Engineering Consultants Limited is Px Holdings Ltd.
px holdings ltd
100%
px engineering consultants limited directors
Px Engineering Consultants Limited currently has 3 directors.
The longest serving directors include
Mr Geoffrey Holmes (Jul 2019) and
Ms Sarah McLean Hale (Nov 2021).
px engineering consultants limited company details
company number
05692095
Type
Private limited with Share Capital
industry
71121 - Engineering design activities for industrial process and production
74100 - Specialised design activities
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
incorporation date
January 2006
age
19
incorporated
UK
ultimate parent company
AKSIOM SERVICES GROUP LP
accounts
Full Accounts
last accounts submitted
March 2024
previous names
simpson coulson limited (October 2012)
impx limited (April 2011)
accountant
-
auditor
JOHNSTON CARMICHAEL LLP
address
p x house, westpoint road, stockton on tees, TS17 6BF
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to px engineering consultants limited. Currently there are 2 open charges and 3 have been satisfied in the past.
px engineering consultants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PX ENGINEERING CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
px engineering consultants limitedCompanies House Filings - See Documents
