rocaway ltd

1.5

rocaway ltd Company Information

Share ROCAWAY LTD
Live 
EstablishedMicroDeclining

Company Number

05694456

Registered Address

13 ecton leys, rugby, warwickshire, CV22 5SL

Industry

Other amusement and recreation activities

 

Telephone

01788817363

Next Accounts Due

October 2024

Group Structure

View All

Directors

Trevor Gregory18 Years

Shareholders

trevor lee gregory 100%

rocaway ltd Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of ROCAWAY LTD at £1.4k based on a Turnover of £2k and 0.7x industry multiple (adjusted for size and gross margin).

rocaway ltd Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of ROCAWAY LTD at £1.7k based on an EBITDA of £611 and a 2.71x industry multiple (adjusted for size and gross margin).

rocaway ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ROCAWAY LTD at £0 based on Net Assets of £-64.4k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rocaway Ltd Overview

Rocaway Ltd is a live company located in warwickshire, CV22 5SL with a Companies House number of 05694456. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in February 2006, it's largest shareholder is trevor lee gregory with a 100% stake. Rocaway Ltd is a established, micro sized company, Pomanda has estimated its turnover at £2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rocaway Ltd Health Check

Pomanda's financial health check has awarded Rocaway Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2k, make it smaller than the average company (£314k)

£2k - Rocaway Ltd

£314k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (4%)

-63% - Rocaway Ltd

4% - Industry AVG

production

Production

with a gross margin of 32.1%, this company has a higher cost of product (62.2%)

32.1% - Rocaway Ltd

62.2% - Industry AVG

profitability

Profitability

an operating margin of 30.4% make it more profitable than the average company (12.7%)

30.4% - Rocaway Ltd

12.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Rocaway Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)

£17.5k - Rocaway Ltd

£17.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2k, this is less efficient (£53.2k)

£2k - Rocaway Ltd

£53.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is later than average (12 days)

15 days - Rocaway Ltd

12 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rocaway Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rocaway Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rocaway Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74116.1%, this is a higher level of debt than the average (32%)

74116.1% - Rocaway Ltd

32% - Industry AVG

ROCAWAY LTD financials

EXPORTms excel logo

Rocaway Ltd's latest turnover from January 2023 is £2 thousand and the company has net assets of -£64.4 thousand. According to their latest financial statements, we estimate that Rocaway Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover2,0092,00022,70038,7189951,58045000002,31212,51919,722
Other Income Or Grants00000000000000
Cost Of Sales1,3651,27915,65226,3426861,06928800001,5488,29412,702
Gross Profit6447217,04812,37630951116200007644,2247,020
Admin Expenses33-7327,04811,006-1,418-782-276000-92,0715,8769,81266,312
Operating Profit6111,45301,3701,7271,29343800092,071-5,112-5,588-59,292
Interest Payable00000000000000
Interest Receivable00000000000396
Pre-Tax Profit4951,17701,3701,7271,04735000092,071-5,109-5,579-59,286
Tax000-260-32800000-22,097000
Profit After Tax4951,17701,1101,3991,04735000069,974-5,109-5,579-59,286
Dividends Paid00000000000000
Retained Profit4951,17701,1101,3991,04735000069,974-5,109-5,579-59,286
Employee Costs17,47117,06916,06617,37517,55016,7290000018,09917,34917,789
Number Of Employees11111111000111
EBITDA*6111,45301,3701,7271,29343800092,071-4,366-4,919-58,791

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets0000000000007451,414
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0000000000007451,414
Stock & work in progress000000000008104,2777,747
Trade Debtors87919191919191141000000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000000001411,0372,477
misc current assets00000000000000
total current assets879191919191911410009515,31410,224
total assets879191919191911410009516,05911,638
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 0066,15866,1580000000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0000000000070,92470,92370,923
total current liabilities0066,15866,158000000070,92470,92370,923
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities64,48164,9810067,26868,66769,71470,114000000
provisions00000000000000
total long term liabilities64,48164,9810067,26868,66769,71470,114000000
total liabilities64,48164,98166,15866,15867,26868,66769,71470,11400070,92470,92370,923
net assets-64,394-64,890-66,067-66,067-67,177-68,576-69,623-69,973000-69,973-64,864-59,285
total shareholders funds-64,394-64,890-66,067-66,067-67,177-68,576-69,623-69,973000-69,973-64,864-59,285
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit6111,45301,3701,7271,29343800092,071-5,112-5,588-59,292
Depreciation00000000000746669501
Amortisation00000000000000
Tax000-260-32800000-22,097000
Stock0000000000-810-3,467-3,4707,747
Debtors-400000-50141000000
Creditors0-66,158066,1580000000000
Accruals and Deferred Income0000000000-70,9241070,923
Deferred Taxes & Provisions00000000000000
Cash flow from operations615-64,705067,2681,3991,293488-14100-140-898-1,4494,385
Investing Activities
capital expenditure00000000000-10-1,915
Change in Investments00000000000000
cash flow from investments00000000000-10-1,915
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-50064,9810-67,268-1,399-1,047-40070,114000000
share issue1000000-69,97300-1001
interest00000000000396
cash flow from financing-49964,9810-67,268-1,399-1,047-40014100-1397
cash and cash equivalents
cash0000000000-141-896-1,4402,477
overdraft00000000000000
change in cash0000000000-141-896-1,4402,477

rocaway ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rocaway ltd. Get real-time insights into rocaway ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rocaway Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rocaway ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CV22 area or any other competitors across 12 key performance metrics.

rocaway ltd Ownership

ROCAWAY LTD group structure

Rocaway Ltd has no subsidiary companies.

Ultimate parent company

ROCAWAY LTD

05694456

ROCAWAY LTD Shareholders

trevor lee gregory 100%

rocaway ltd directors

Rocaway Ltd currently has 1 director, Mr Trevor Gregory serving since Feb 2006.

officercountryagestartendrole
Mr Trevor Gregory52 years Feb 2006- Director

P&L

January 2023

turnover

2k

0%

operating profit

611.1

0%

gross margin

32.1%

-11.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-64.4k

-0.01%

total assets

87

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

rocaway ltd company details

company number

05694456

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

February 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2023

previous names

streetlife clothing ltd (November 2015)

accountant

-

auditor

-

address

13 ecton leys, rugby, warwickshire, CV22 5SL

Bank

-

Legal Advisor

-

rocaway ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rocaway ltd.

charges

rocaway ltd Companies House Filings - See Documents

datedescriptionview/download