fraser & fouche ltd
fraser & fouche ltd Company Information
Company Number
05703253
Website
fouchelondon.comRegistered Address
36 scotts road, bromley, BR1 3QD
Industry
Repair of watches, clocks and jewellery
Telephone
-
Next Accounts Due
November 2025
Group Structure
View All
Shareholders
annemarie fraser 50%
johannes fouche 50%
fraser & fouche ltd Estimated Valuation
Pomanda estimates the enterprise value of FRASER & FOUCHE LTD at £552.7k based on a Turnover of £128.2k and 4.31x industry multiple (adjusted for size and gross margin).
fraser & fouche ltd Estimated Valuation
Pomanda estimates the enterprise value of FRASER & FOUCHE LTD at £118.3k based on an EBITDA of £2.5k and a 46.89x industry multiple (adjusted for size and gross margin).
fraser & fouche ltd Estimated Valuation
Pomanda estimates the enterprise value of FRASER & FOUCHE LTD at £35.1k based on Net Assets of £27.5k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fraser & Fouche Ltd Overview
Fraser & Fouche Ltd is a live company located in bromley, BR1 3QD with a Companies House number of 05703253. It operates in the repair of watches, clocks and jewellery sector, SIC Code 95250. Founded in February 2006, it's largest shareholder is annemarie fraser with a 50% stake. Fraser & Fouche Ltd is a established, micro sized company, Pomanda has estimated its turnover at £128.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fraser & Fouche Ltd Health Check
Pomanda's financial health check has awarded Fraser & Fouche Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 0 areas for improvement. Company Health Check FAQs
3 Strong
7 Regular
0 Weak
Size
annual sales of £128.2k, make it in line with the average company (£116.1k)
- Fraser & Fouche Ltd
£116.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a similar rate (35.4%)
- Fraser & Fouche Ltd
35.4% - Industry AVG
Production
with a gross margin of 53.6%, this company has a comparable cost of product (53.6%)
- Fraser & Fouche Ltd
53.6% - Industry AVG
Profitability
an operating margin of 2% make it more profitable than the average company (-2.6%)
- Fraser & Fouche Ltd
-2.6% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Fraser & Fouche Ltd
2 - Industry AVG
Pay Structure
on an average salary of £14k, the company has an equivalent pay structure (£14k)
- Fraser & Fouche Ltd
£14k - Industry AVG
Efficiency
resulting in sales per employee of £64.1k, this is equally as efficient (£58.1k)
- Fraser & Fouche Ltd
£58.1k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is near the average (62 days)
- Fraser & Fouche Ltd
62 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is slower than average (4 days)
- Fraser & Fouche Ltd
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fraser & Fouche Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fraser & Fouche Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.8%, this is a lower level of debt than the average (97.2%)
17.8% - Fraser & Fouche Ltd
97.2% - Industry AVG
FRASER & FOUCHE LTD financials
Fraser & Fouche Ltd's latest turnover from February 2024 is estimated at £128.2 thousand and the company has net assets of £27.5 thousand. According to their latest financial statements, Fraser & Fouche Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 116,145 | 159,177 | 90,775 | 74,844 | 61,681 | 49,251 | 44,679 | 41,176 | 48,436 | 44,144 | |||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 49,938 | 32,977 | 21,348 | 15,189 | 15,767 | 21,196 | 19,220 | 12,480 | |||||||
| Gross Profit | 40,837 | 41,867 | 40,333 | 34,062 | 28,912 | 19,980 | 29,216 | 31,664 | |||||||
| Admin Expenses | 33,801 | 33,449 | 31,951 | 28,140 | 22,892 | 14,997 | 15,908 | 15,604 | |||||||
| Operating Profit | 7,036 | 8,418 | 8,382 | 5,922 | 6,020 | 4,983 | 13,308 | 16,060 | |||||||
| Interest Payable | 0 | 0 | 16 | 10 | 2 | 5 | 21 | 26 | 20 | 456 | |||||
| Interest Receivable | 0 | 0 | 2 | 4 | 113 | 3 | 2 | 1 | 1 | 3 | |||||
| Pre-Tax Profit | 11,372 | 62,104 | 7,022 | 8,412 | 8,493 | 5,920 | 6,001 | 4,958 | 13,289 | 15,607 | |||||
| Tax | -1,873 | -5,372 | -1,432 | -1,604 | -2,330 | -940 | -982 | -746 | -2,586 | -3,715 | |||||
| Profit After Tax | 9,499 | 56,732 | 5,590 | 6,808 | 6,163 | 4,980 | 5,019 | 4,212 | 10,703 | 11,892 | |||||
| Dividends Paid | 0 | 0 | 5,450 | 5,720 | 5,620 | 4,620 | 4,940 | 4,140 | 10,200 | 11,500 | |||||
| Retained Profit | 9,499 | 56,732 | 140 | 1,088 | 543 | 360 | 79 | 72 | 503 | 392 | |||||
| Employee Costs | 18,282 | 17,626 | 6,018 | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | |||||||||
| EBITDA* | 10,972 | 12,753 | 11,633 | 8,482 | 8,477 | 7,397 | 15,703 | 18,556 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 12,379 | 13,867 | 11,992 | 14,535 | 16,013 | 17,578 | 19,450 | 22,283 | 24,540 | 18,387 | 14,468 | 13,870 | 13,615 | 13,492 | 14,043 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 12,379 | 13,867 | 11,992 | 14,535 | 16,013 | 17,578 | 19,450 | 22,283 | 24,540 | 18,387 | 14,468 | 13,870 | 13,615 | 13,492 | 14,043 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,876 | 19,256 | 16,723 | 18,236 | 5,542 | 6,735 | 4,824 | 5,907 |
| Trade Debtors | 21,026 | 19,435 | 17,242 | 18,105 | 33,796 | 22,309 | 26,601 | 11,307 | 10,483 | 6,894 | 3,233 | 2,111 | 11,240 | 20,184 | 17,938 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 2,784 | 3,290 | 1,692 | 1,698 | 1,772 | 1,868 | 2,294 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,196 | 1,926 | 341 | 387 | 488 | 410 | 547 | 7,684 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 21,026 | 19,435 | 17,242 | 18,105 | 33,796 | 22,309 | 26,601 | 39,641 | 34,449 | 27,248 | 23,548 | 9,839 | 20,157 | 27,423 | 33,823 |
| total assets | 33,405 | 33,302 | 29,234 | 32,640 | 49,809 | 39,887 | 46,051 | 61,924 | 58,989 | 45,635 | 38,016 | 23,709 | 33,772 | 40,915 | 47,866 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,944 | 7,734 | 10,165 | 70,303 | 49,526 | 39,037 | 39,007 | 5,199 | 3,931 | 3,288 | 3,446 | 1,935 | 4,268 | 4,952 | 4,193 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,832 | 12,313 | 19,539 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,132 | 30,237 | 19,845 | 14,107 | 1,671 | 1,648 | 3,698 | 4,685 |
| total current liabilities | 5,944 | 7,734 | 10,165 | 70,303 | 49,526 | 39,037 | 39,007 | 37,331 | 34,168 | 23,133 | 17,553 | 3,606 | 13,748 | 20,963 | 28,417 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,984 | 4,352 | 3,121 | 1,625 | 1,625 | 1,625 | 1,625 | 1,625 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,984 | 4,352 | 3,121 | 1,625 | 1,625 | 1,625 | 1,625 | 1,625 |
| total liabilities | 5,944 | 7,734 | 10,165 | 70,303 | 49,526 | 39,037 | 39,007 | 41,315 | 38,520 | 26,254 | 19,178 | 5,231 | 15,373 | 22,588 | 30,042 |
| net assets | 27,461 | 25,568 | 19,069 | -37,663 | 283 | 850 | 7,044 | 20,609 | 20,469 | 19,381 | 18,838 | 18,478 | 18,399 | 18,327 | 17,824 |
| total shareholders funds | 27,461 | 25,568 | 19,069 | -37,663 | 283 | 850 | 7,044 | 20,609 | 20,469 | 19,381 | 18,838 | 18,478 | 18,399 | 18,327 | 17,824 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 7,036 | 8,418 | 8,382 | 5,922 | 6,020 | 4,983 | 13,308 | 16,060 | |||||||
| Depreciation | 2,182 | 2,542 | 3,936 | 4,335 | 3,251 | 2,560 | 2,457 | 2,414 | 2,395 | 2,496 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | -1,873 | -5,372 | -1,432 | -1,604 | -2,330 | -940 | -982 | -746 | -2,586 | -3,715 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -24,876 | 5,620 | 2,533 | -1,513 | 12,694 | -1,193 | 1,911 | -1,083 | 5,907 |
| Debtors | 1,591 | 2,193 | -863 | -15,691 | 11,487 | -4,292 | 15,032 | -1,698 | 3,083 | 5,259 | 1,116 | -9,203 | -9,040 | 1,820 | 20,232 |
| Creditors | -1,790 | -2,431 | -60,138 | 20,777 | 10,489 | 30 | 33,808 | 1,268 | 643 | -158 | 1,511 | -2,333 | -684 | 759 | 4,193 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -32,132 | 1,895 | 10,392 | 5,738 | 12,436 | 23 | -2,050 | -987 | 4,685 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -3,984 | -368 | 1,231 | 1,496 | 0 | 0 | 0 | 0 | 1,625 |
| Cash flow from operations | 8,413 | 17,799 | 12,633 | 7,679 | 15,581 | 11,046 | 12,152 | -795 | |||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,832 | -4,481 | -7,226 | 19,539 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | -14 | -6 | 111 | -2 | -19 | -25 | -19 | -453 | |||||
| cash flow from financing | -3,000 | 0 | -14 | -6 | 111 | -2 | -7,851 | -4,506 | -7,245 | 36,518 | |||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,196 | 1,270 | 1,585 | -46 | -101 | 78 | -137 | -7,137 | 7,684 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,196 | 1,270 | 1,585 | -46 | -101 | 78 | -137 | -7,137 | 7,684 |
fraser & fouche ltd Credit Report and Business Information
Fraser & Fouche Ltd Competitor Analysis
Perform a competitor analysis for fraser & fouche ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BR1 area or any other competitors across 12 key performance metrics.
fraser & fouche ltd Ownership
FRASER & FOUCHE LTD group structure
Fraser & Fouche Ltd has no subsidiary companies.
Ultimate parent company
FRASER & FOUCHE LTD
05703253
fraser & fouche ltd directors
Fraser & Fouche Ltd currently has 2 directors. The longest serving directors include Mr Johannes Fouche (Feb 2006) and Mrs Annemarie Fraser (Jul 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Johannes Fouche | 61 years | Feb 2006 | - | Director | |
| Mrs Annemarie Fraser | England | 42 years | Jul 2017 | - | Director |
P&L
February 2024turnover
128.2k
+10%
operating profit
2.5k
0%
gross margin
53.6%
+30.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
27.5k
+0.07%
total assets
33.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
fraser & fouche ltd company details
company number
05703253
Type
Private limited with Share Capital
industry
95250 - Repair of watches, clocks and jewellery
incorporation date
February 2006
age
18
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
j fouche limited (June 2021)
last accounts submitted
February 2024
address
36 scotts road, bromley, BR1 3QD
accountant
-
auditor
-
fraser & fouche ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fraser & fouche ltd.
fraser & fouche ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
