bibstone limited

Live EstablishedMicroDeclining

bibstone limited Company Information

Share BIBSTONE LIMITED

Company Number

05703465

Shareholders

mr stephen youngs

mrs linda susan youngs

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +2

Registered Address

bibstone house, cromhall, wotton-under-edge, GL12 8AD

bibstone limited Estimated Valuation

£10.1k

Pomanda estimates the enterprise value of BIBSTONE LIMITED at £10.1k based on a Turnover of £17.3k and 0.59x industry multiple (adjusted for size and gross margin).

bibstone limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BIBSTONE LIMITED at £0 based on an EBITDA of £-9.2k and a 4.13x industry multiple (adjusted for size and gross margin).

bibstone limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BIBSTONE LIMITED at £0 based on Net Assets of £-5.2k and 3.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bibstone Limited Overview

Bibstone Limited is a live company located in wotton-under-edge, GL12 8AD with a Companies House number of 05703465. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2006, it's largest shareholder is mr stephen youngs with a 75% stake. Bibstone Limited is a established, micro sized company, Pomanda has estimated its turnover at £17.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bibstone Limited Health Check

Pomanda's financial health check has awarded Bibstone Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £17.3k, make it smaller than the average company (£298.2k)

£17.3k - Bibstone Limited

£298.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.7%)

-6% - Bibstone Limited

5.7% - Industry AVG

production

Production

with a gross margin of 43.2%, this company has a higher cost of product (79.9%)

43.2% - Bibstone Limited

79.9% - Industry AVG

profitability

Profitability

an operating margin of -53.6% make it less profitable than the average company (9.9%)

-53.6% - Bibstone Limited

9.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Bibstone Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Bibstone Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.3k, this is less efficient (£92.8k)

£17.3k - Bibstone Limited

£92.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (77 days)

13 days - Bibstone Limited

77 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 244 days, this is slower than average (36 days)

244 days - Bibstone Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bibstone Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bibstone Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 477.3%, this is a higher level of debt than the average (50.5%)

477.3% - Bibstone Limited

50.5% - Industry AVG

BIBSTONE LIMITED financials

EXPORTms excel logo

Bibstone Limited's latest turnover from June 2023 is estimated at £17.3 thousand and the company has net assets of -£5.2 thousand. According to their latest financial statements, Bibstone Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover17,26719,2022,16320,7799,15720,85520,2141,0483,18013,2745,26650812,3124,073
Other Income Or Grants
Cost Of Sales9,80111,9521,31011,6424,62311,64110,6695591,5576,3742,4502534,9481,694
Gross Profit7,4667,2508539,1374,5349,2139,5444891,6236,9002,8162557,3652,379
Admin Expenses16,7141,3182,076-22,035-6,4396,7719,0323239131,347-1,123-8,0019,57050,627
Operating Profit-9,2485,932-1,22331,17210,9732,4425121667105,5533,9398,256-2,205-48,248
Interest Payable
Interest Receivable1244221
Pre-Tax Profit-9,2485,932-1,22331,17210,9732,4425121687135,5573,9438,258-2,203-48,247
Tax-1,127-5,923-2,085-464-97-33-142-1,167-907-1,982
Profit After Tax-9,2484,805-1,22325,2498,8881,9784151345704,3903,0366,276-2,203-48,247
Dividends Paid
Retained Profit-9,2484,805-1,22325,2498,8881,9784151345704,3903,0366,276-2,203-48,247
Employee Costs43,03241,36135,52531,38943,70740,35137,65041,91540,35241,49744,26739,76738,89435,639
Number Of Employees11111111111111
EBITDA*-9,2485,932-1,22331,17210,9732,4425127431,1495,7234,0829,155493-46,370

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets7351,0971,5466209251882,0892,384781441797971,237
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7351,0971,5466209251882,0892,384781441797971,237
Stock & work in progress
Trade Debtors6389,6781,3464,0984,2963,0741,5461736853,006103,0451,044
Group Debtors
Misc Debtors
Cash315210705899551364515
misc current assets
total current assets6389,6781,3464,0984,2963,0741,5464888953,7118995613,4091,559
total assets1,37310,7751,3465,6444,9163,9991,7342,5773,2793,7891,0437404,2062,796
Bank overdraft
Bank loan
Trade Creditors 6,5536,7072,0835,15829,67937,65037,36338,47139,30740,38742,03144,76454,506835
Group/Directors Accounts50,058
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,5536,7072,0835,15829,67937,65037,36338,47139,30740,38742,03144,76454,50650,893
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,5536,7072,0835,15829,67937,65037,36338,47139,30740,38742,03144,76454,50650,893
net assets-5,1804,068-737486-24,763-33,651-35,629-35,894-36,028-36,598-40,988-44,024-50,300-48,097
total shareholders funds-5,1804,068-737486-24,763-33,651-35,629-35,894-36,028-36,598-40,988-44,024-50,300-48,097
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-9,2485,932-1,22331,17210,9732,4425121667105,5533,9398,256-2,205-48,248
Depreciation5774391701438992,6981,878
Amortisation
Tax-1,127-5,923-2,085-464-97-33-142-1,167-907-1,982
Stock
Debtors-9,0408,332-2,752-1981,2221,5281,373-512-2,3213,006-10-3,0352,0011,044
Creditors-1544,624-3,075-24,521-7,971287-1,108-836-1,080-1,644-2,733-9,74253,671835
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3621,097-1,546926-305737-2,0663862,248-9445246652,163-46,579
Investing Activities
capital expenditure362-1,0971,546-926305-7371,901-282-2,745-104-108-281-2,258-3,115
Change in Investments
cash flow from investments362-1,0971,546-926305-7371,901-282-2,745-104-108-281-2,258-3,115
Financing Activities
Bank loans
Group/Directors Accounts-50,05850,058
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-150150
interest1244221
cash flow from financing-15012442-50,05650,209
cash and cash equivalents
cash-315105-495-194348187-151515
overdraft
change in cash-315105-495-194348187-151515

bibstone limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bibstone limited. Get real-time insights into bibstone limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bibstone Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bibstone limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GL12 area or any other competitors across 12 key performance metrics.

bibstone limited Ownership

BIBSTONE LIMITED group structure

Bibstone Limited has no subsidiary companies.

Ultimate parent company

BIBSTONE LIMITED

05703465

BIBSTONE LIMITED Shareholders

mr stephen youngs 75%
mrs linda susan youngs 25%

bibstone limited directors

Bibstone Limited currently has 1 director, Mr Stephen Youngs serving since Feb 2006.

officercountryagestartendrole
Mr Stephen Youngs65 years Feb 2006- Director

P&L

June 2023

turnover

17.3k

-10%

operating profit

-9.2k

0%

gross margin

43.3%

+14.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-5.2k

-2.27%

total assets

1.4k

-0.87%

cash

0

0%

net assets

Total assets minus all liabilities

bibstone limited company details

company number

05703465

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

70229 - Management consultancy activities (other than financial management)

69203 - Tax consultancy

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

bibstone house, cromhall, wotton-under-edge, GL12 8AD

Bank

-

Legal Advisor

-

bibstone limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bibstone limited.

bibstone limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIBSTONE LIMITED. This can take several minutes, an email will notify you when this has completed.

bibstone limited Companies House Filings - See Documents

datedescriptionview/download