leigh bathroom centre limited

2

leigh bathroom centre limited Company Information

Share LEIGH BATHROOM CENTRE LIMITED
Live 
EstablishedSmallDeclining

Company Number

05705620

Registered Address

1358-1364 london road, leigh-on-sea, SS9 2UH

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Telephone

01702470957

Next Accounts Due

December 2024

Group Structure

View All

Directors

Justin Zimmerman3 Years

Justin Zimmerman3 Years

View All

Shareholders

leigh enterprises limited 66.7%

justin zimmerman 33.3%

leigh bathroom centre limited Estimated Valuation

£271.8k

Pomanda estimates the enterprise value of LEIGH BATHROOM CENTRE LIMITED at £271.8k based on a Turnover of £631.9k and 0.43x industry multiple (adjusted for size and gross margin).

leigh bathroom centre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEIGH BATHROOM CENTRE LIMITED at £0 based on an EBITDA of £-1.9k and a 3.51x industry multiple (adjusted for size and gross margin).

leigh bathroom centre limited Estimated Valuation

£1.9k

Pomanda estimates the enterprise value of LEIGH BATHROOM CENTRE LIMITED at £1.9k based on Net Assets of £1.4k and 1.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leigh Bathroom Centre Limited Overview

Leigh Bathroom Centre Limited is a live company located in leigh-on-sea, SS9 2UH with a Companies House number of 05705620. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in February 2006, it's largest shareholder is leigh enterprises limited with a 66.7% stake. Leigh Bathroom Centre Limited is a established, small sized company, Pomanda has estimated its turnover at £631.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leigh Bathroom Centre Limited Health Check

Pomanda's financial health check has awarded Leigh Bathroom Centre Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £631.9k, make it smaller than the average company (£6.4m)

£631.9k - Leigh Bathroom Centre Limited

£6.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.7%)

-1% - Leigh Bathroom Centre Limited

3.7% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)

45.9% - Leigh Bathroom Centre Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (6.6%)

-0.7% - Leigh Bathroom Centre Limited

6.6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (41)

6 - Leigh Bathroom Centre Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)

£25.4k - Leigh Bathroom Centre Limited

£25.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.3k, this is equally as efficient (£123.3k)

£105.3k - Leigh Bathroom Centre Limited

£123.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is later than average (15 days)

29 days - Leigh Bathroom Centre Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (38 days)

114 days - Leigh Bathroom Centre Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 35 days, this is less than average (99 days)

35 days - Leigh Bathroom Centre Limited

99 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (22 weeks)

7 weeks - Leigh Bathroom Centre Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (60.9%)

99.2% - Leigh Bathroom Centre Limited

60.9% - Industry AVG

LEIGH BATHROOM CENTRE LIMITED financials

EXPORTms excel logo

Leigh Bathroom Centre Limited's latest turnover from March 2023 is estimated at £631.9 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, Leigh Bathroom Centre Limited has 6 employees and maintains cash reserves of £23.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover631,869687,196484,086657,469429,688364,082469,039649,665727,417708,057505,709422,094550,782430,119
Other Income Or Grants00000000000000
Cost Of Sales342,157398,182280,560386,270250,709206,727269,605382,612437,359426,199310,101257,534333,505256,988
Gross Profit289,712289,013203,527271,199178,979157,355199,434267,054290,058281,858195,608164,559217,277173,131
Admin Expenses293,881348,398208,410276,461173,073104,630207,191234,801283,868282,917190,579169,178218,077170,672
Operating Profit-4,169-59,385-4,883-5,2625,90652,725-7,75732,2536,190-1,0595,029-4,619-8002,459
Interest Payable00000000000000
Interest Receivable1,892549911171,015528193334166341111
Pre-Tax Profit-2,277-58,836-4,792-5,1456,92153,253-7,56432,5886,356-1,0255,030-4,618-7992,460
Tax0000-1,315-10,1180-6,517-1,3350-1,20700-689
Profit After Tax-2,277-58,836-4,792-5,1455,60643,135-7,56426,0705,021-1,0253,823-4,618-7991,771
Dividends Paid00000000000000
Retained Profit-2,277-58,836-4,792-5,1455,60643,135-7,56426,0705,021-1,0253,823-4,618-7991,771
Employee Costs152,36293,50389,01587,95088,98886,33687,241128,783142,527142,527100,34478,59893,91493,521
Number Of Employees64444446775455
EBITDA*-1,933-52,467-3,829-2,2269,68558,321-74440,46314,8144,59811,2511,7725,5708,530

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets18,51820,7543,2499,11211,34216,78721,04214,37210,5253,3205,5578,35911,11113,391
Intangible Assets000000003,4206,84010,26013,68017,10020,520
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets18,51820,7543,2499,11211,34216,78721,04214,37213,94510,16015,81722,03928,21133,911
Stock & work in progress33,56813,00013,00012,40110,3019,7008,9009,1008,8508,7008,3008,3009,2509,125
Trade Debtors51,18584,25464,30679,07434,86722,57635,57749,69644,14344,49227,15726,59038,82129,203
Group Debtors00000000000000
Misc Debtors40,70810,02210,02213,10521,54841,74338,09319,7410028,29822,02211,5812,925
Cash23,16665,85880,658102,005132,758137,92773,37980,75652,93913,340250250250250
misc current assets001100000000000
total current assets148,627173,134167,997206,585199,474211,946155,949159,293105,93266,53264,00557,16259,90241,503
total assets167,145193,888171,246215,697210,816228,733176,991173,665119,87776,69279,82279,20188,11375,414
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 107,589135,96175,340103,94689,07287,33382,94187,219107,06976,54078,64582,74787,04173,543
Group/Directors Accounts02120223020,01420,0141,074000000
other short term finances00000000000000
hp & lease commitments5,7485,74805903,5474,1386,9903,482000000
other current liabilities41,89932,03333,42343,12844,48743,25631,11844,633000000
total current liabilities155,236173,954108,763147,887137,106154,741141,063136,408107,06976,54078,64582,74787,04173,543
loans00000000000000
hp & lease commitments10,53716,285005915,7369,4864,7187,63500000
Accruals and Deferred Income00000000000000
other liabilities00010000000000
provisions0005346981,4422,7631,296000000
total long term liabilities10,53716,28505351,2907,17812,2496,0147,63500000
total liabilities165,773190,239108,763148,422138,396161,919153,312142,422114,70476,54078,64582,74787,04173,543
net assets1,3723,64962,48367,27572,42066,81423,67931,2435,1731521,177-3,5461,0721,871
total shareholders funds1,3723,64962,48367,27572,42066,81423,67931,2435,1731521,177-3,5461,0721,871
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-4,169-59,385-4,883-5,2625,90652,725-7,75732,2536,190-1,0595,029-4,619-8002,459
Depreciation2,2366,9181,0543,0363,7795,5967,0134,7905,2042,2372,8022,9712,9502,651
Amortisation00000003,4203,4203,4203,4203,4203,4203,420
Tax0000-1,315-10,1180-6,517-1,3350-1,20700-689
Stock20,56805992,100601800-2002501504000-9501259,125
Debtors-2,38319,948-17,85135,764-7,904-9,3514,23325,294-349-10,9636,843-1,79018,27432,128
Creditors-28,37260,621-28,60614,8741,7394,392-4,278-19,85030,529-2,105-4,102-4,29413,49873,543
Accruals and Deferred Income9,866-1,390-9,705-1,3591,23112,138-13,51544,633000000
Deferred Taxes & Provisions00-534-164-744-1,3211,4671,296000000
Cash flow from operations-38,624-13,184-25,422-26,73917,89971,963-21,10334,48144,20713,056-90121866940,131
Investing Activities
capital expenditure0-24,4234,809-8061,666-1,341-13,683-8,637-12,40900-219-670-39,982
Change in Investments00000000000000
cash flow from investments0-24,4234,809-8061,666-1,341-13,683-8,637-12,40900-219-670-39,982
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-212212-223223-20,014018,9401,074000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments-5,74822,033-590-3,548-5,736-6,6028,2765657,63500000
other long term liabilities00-110000000000
share issue020000000090000100
interest1,892549911171,015528193334166341111
cash flow from financing-4,06822,796-723-3,207-24,735-6,07427,4091,9737,8013490111101
cash and cash equivalents
cash-42,692-14,800-21,347-30,753-5,16964,548-7,37727,81739,59913,090000250
overdraft00000000000000
change in cash-42,692-14,800-21,347-30,753-5,16964,548-7,37727,81739,59913,090000250

leigh bathroom centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leigh bathroom centre limited. Get real-time insights into leigh bathroom centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leigh Bathroom Centre Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for leigh bathroom centre limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SS9 area or any other competitors across 12 key performance metrics.

leigh bathroom centre limited Ownership

LEIGH BATHROOM CENTRE LIMITED group structure

Leigh Bathroom Centre Limited has no subsidiary companies.

Ultimate parent company

1 parent

LEIGH BATHROOM CENTRE LIMITED

05705620

LEIGH BATHROOM CENTRE LIMITED Shareholders

leigh enterprises limited 66.67%
justin zimmerman 33.33%

leigh bathroom centre limited directors

Leigh Bathroom Centre Limited currently has 3 directors. The longest serving directors include Mr Justin Zimmerman (Apr 2021) and Mr Justin Zimmerman (Apr 2021).

officercountryagestartendrole
Mr Justin ZimmermanEngland54 years Apr 2021- Director
Mr Justin ZimmermanEngland54 years Apr 2021- Director
Mr Andrew SimpsonEngland41 years Apr 2021- Director

P&L

March 2023

turnover

631.9k

-8%

operating profit

-4.2k

0%

gross margin

45.9%

+9.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.4k

-0.62%

total assets

167.1k

-0.14%

cash

23.2k

-0.65%

net assets

Total assets minus all liabilities

leigh bathroom centre limited company details

company number

05705620

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

February 2006

age

18

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

last accounts submitted

March 2023

address

1358-1364 london road, leigh-on-sea, SS9 2UH

accountant

SEGRAVE & PARTNERS

auditor

-

leigh bathroom centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leigh bathroom centre limited.

charges

leigh bathroom centre limited Companies House Filings - See Documents

datedescriptionview/download