leigh bathroom centre limited Company Information
Company Number
05705620
Website
http://bathroomssouthend.comRegistered Address
1358-1364 london road, leigh-on-sea, SS9 2UH
Industry
Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c
Telephone
01702470957
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
leigh enterprises limited 66.7%
justin zimmerman 33.3%
leigh bathroom centre limited Estimated Valuation
Pomanda estimates the enterprise value of LEIGH BATHROOM CENTRE LIMITED at £271.8k based on a Turnover of £631.9k and 0.43x industry multiple (adjusted for size and gross margin).
leigh bathroom centre limited Estimated Valuation
Pomanda estimates the enterprise value of LEIGH BATHROOM CENTRE LIMITED at £0 based on an EBITDA of £-1.9k and a 3.51x industry multiple (adjusted for size and gross margin).
leigh bathroom centre limited Estimated Valuation
Pomanda estimates the enterprise value of LEIGH BATHROOM CENTRE LIMITED at £1.9k based on Net Assets of £1.4k and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leigh Bathroom Centre Limited Overview
Leigh Bathroom Centre Limited is a live company located in leigh-on-sea, SS9 2UH with a Companies House number of 05705620. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in February 2006, it's largest shareholder is leigh enterprises limited with a 66.7% stake. Leigh Bathroom Centre Limited is a established, small sized company, Pomanda has estimated its turnover at £631.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Leigh Bathroom Centre Limited Health Check
Pomanda's financial health check has awarded Leigh Bathroom Centre Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £631.9k, make it smaller than the average company (£6.4m)
- Leigh Bathroom Centre Limited
£6.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.7%)
- Leigh Bathroom Centre Limited
3.7% - Industry AVG
Production
with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)
- Leigh Bathroom Centre Limited
45.9% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (6.6%)
- Leigh Bathroom Centre Limited
6.6% - Industry AVG
Employees
with 6 employees, this is below the industry average (41)
6 - Leigh Bathroom Centre Limited
41 - Industry AVG
Pay Structure
on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)
- Leigh Bathroom Centre Limited
£25.4k - Industry AVG
Efficiency
resulting in sales per employee of £105.3k, this is equally as efficient (£123.3k)
- Leigh Bathroom Centre Limited
£123.3k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is later than average (15 days)
- Leigh Bathroom Centre Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 114 days, this is slower than average (38 days)
- Leigh Bathroom Centre Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 35 days, this is less than average (99 days)
- Leigh Bathroom Centre Limited
99 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (22 weeks)
7 weeks - Leigh Bathroom Centre Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (60.9%)
99.2% - Leigh Bathroom Centre Limited
60.9% - Industry AVG
LEIGH BATHROOM CENTRE LIMITED financials
Leigh Bathroom Centre Limited's latest turnover from March 2023 is estimated at £631.9 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, Leigh Bathroom Centre Limited has 6 employees and maintains cash reserves of £23.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 6 | 4 | 4 | 4 | 4 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 18,518 | 20,754 | 3,249 | 9,112 | 11,342 | 16,787 | 21,042 | 14,372 | 10,525 | 3,320 | 5,557 | 8,359 | 11,111 | 13,391 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,420 | 6,840 | 10,260 | 13,680 | 17,100 | 20,520 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 18,518 | 20,754 | 3,249 | 9,112 | 11,342 | 16,787 | 21,042 | 14,372 | 13,945 | 10,160 | 15,817 | 22,039 | 28,211 | 33,911 |
Stock & work in progress | 33,568 | 13,000 | 13,000 | 12,401 | 10,301 | 9,700 | 8,900 | 9,100 | 8,850 | 8,700 | 8,300 | 8,300 | 9,250 | 9,125 |
Trade Debtors | 51,185 | 84,254 | 64,306 | 79,074 | 34,867 | 22,576 | 35,577 | 49,696 | 44,143 | 44,492 | 27,157 | 26,590 | 38,821 | 29,203 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 40,708 | 10,022 | 10,022 | 13,105 | 21,548 | 41,743 | 38,093 | 19,741 | 0 | 0 | 28,298 | 22,022 | 11,581 | 2,925 |
Cash | 23,166 | 65,858 | 80,658 | 102,005 | 132,758 | 137,927 | 73,379 | 80,756 | 52,939 | 13,340 | 250 | 250 | 250 | 250 |
misc current assets | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 148,627 | 173,134 | 167,997 | 206,585 | 199,474 | 211,946 | 155,949 | 159,293 | 105,932 | 66,532 | 64,005 | 57,162 | 59,902 | 41,503 |
total assets | 167,145 | 193,888 | 171,246 | 215,697 | 210,816 | 228,733 | 176,991 | 173,665 | 119,877 | 76,692 | 79,822 | 79,201 | 88,113 | 75,414 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 107,589 | 135,961 | 75,340 | 103,946 | 89,072 | 87,333 | 82,941 | 87,219 | 107,069 | 76,540 | 78,645 | 82,747 | 87,041 | 73,543 |
Group/Directors Accounts | 0 | 212 | 0 | 223 | 0 | 20,014 | 20,014 | 1,074 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 5,748 | 5,748 | 0 | 590 | 3,547 | 4,138 | 6,990 | 3,482 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 41,899 | 32,033 | 33,423 | 43,128 | 44,487 | 43,256 | 31,118 | 44,633 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 155,236 | 173,954 | 108,763 | 147,887 | 137,106 | 154,741 | 141,063 | 136,408 | 107,069 | 76,540 | 78,645 | 82,747 | 87,041 | 73,543 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 10,537 | 16,285 | 0 | 0 | 591 | 5,736 | 9,486 | 4,718 | 7,635 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 534 | 698 | 1,442 | 2,763 | 1,296 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 10,537 | 16,285 | 0 | 535 | 1,290 | 7,178 | 12,249 | 6,014 | 7,635 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 165,773 | 190,239 | 108,763 | 148,422 | 138,396 | 161,919 | 153,312 | 142,422 | 114,704 | 76,540 | 78,645 | 82,747 | 87,041 | 73,543 |
net assets | 1,372 | 3,649 | 62,483 | 67,275 | 72,420 | 66,814 | 23,679 | 31,243 | 5,173 | 152 | 1,177 | -3,546 | 1,072 | 1,871 |
total shareholders funds | 1,372 | 3,649 | 62,483 | 67,275 | 72,420 | 66,814 | 23,679 | 31,243 | 5,173 | 152 | 1,177 | -3,546 | 1,072 | 1,871 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,236 | 6,918 | 1,054 | 3,036 | 3,779 | 5,596 | 7,013 | 4,790 | 5,204 | 2,237 | 2,802 | 2,971 | 2,950 | 2,651 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,420 | 3,420 | 3,420 | 3,420 | 3,420 | 3,420 | 3,420 |
Tax | ||||||||||||||
Stock | 20,568 | 0 | 599 | 2,100 | 601 | 800 | -200 | 250 | 150 | 400 | 0 | -950 | 125 | 9,125 |
Debtors | -2,383 | 19,948 | -17,851 | 35,764 | -7,904 | -9,351 | 4,233 | 25,294 | -349 | -10,963 | 6,843 | -1,790 | 18,274 | 32,128 |
Creditors | -28,372 | 60,621 | -28,606 | 14,874 | 1,739 | 4,392 | -4,278 | -19,850 | 30,529 | -2,105 | -4,102 | -4,294 | 13,498 | 73,543 |
Accruals and Deferred Income | 9,866 | -1,390 | -9,705 | -1,359 | 1,231 | 12,138 | -13,515 | 44,633 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | -534 | -164 | -744 | -1,321 | 1,467 | 1,296 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -212 | 212 | -223 | 223 | -20,014 | 0 | 18,940 | 1,074 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -5,748 | 22,033 | -590 | -3,548 | -5,736 | -6,602 | 8,276 | 565 | 7,635 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -42,692 | -14,800 | -21,347 | -30,753 | -5,169 | 64,548 | -7,377 | 27,817 | 39,599 | 13,090 | 0 | 0 | 0 | 250 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -42,692 | -14,800 | -21,347 | -30,753 | -5,169 | 64,548 | -7,377 | 27,817 | 39,599 | 13,090 | 0 | 0 | 0 | 250 |
leigh bathroom centre limited Credit Report and Business Information
Leigh Bathroom Centre Limited Competitor Analysis
Perform a competitor analysis for leigh bathroom centre limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SS9 area or any other competitors across 12 key performance metrics.
leigh bathroom centre limited Ownership
LEIGH BATHROOM CENTRE LIMITED group structure
Leigh Bathroom Centre Limited has no subsidiary companies.
Ultimate parent company
1 parent
LEIGH BATHROOM CENTRE LIMITED
05705620
leigh bathroom centre limited directors
Leigh Bathroom Centre Limited currently has 3 directors. The longest serving directors include Mr Justin Zimmerman (Apr 2021) and Mr Justin Zimmerman (Apr 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Justin Zimmerman | England | 54 years | Apr 2021 | - | Director |
Mr Justin Zimmerman | England | 54 years | Apr 2021 | - | Director |
Mr Andrew Simpson | England | 41 years | Apr 2021 | - | Director |
P&L
March 2023turnover
631.9k
-8%
operating profit
-4.2k
0%
gross margin
45.9%
+9.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.4k
-0.62%
total assets
167.1k
-0.14%
cash
23.2k
-0.65%
net assets
Total assets minus all liabilities
leigh bathroom centre limited company details
company number
05705620
Type
Private limited with Share Capital
industry
47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c
incorporation date
February 2006
age
18
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
1358-1364 london road, leigh-on-sea, SS9 2UH
accountant
SEGRAVE & PARTNERS
auditor
-
leigh bathroom centre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leigh bathroom centre limited.
leigh bathroom centre limited Companies House Filings - See Documents
date | description | view/download |
---|