Bw Tractors Company Limited

POWER SEARCH PRICING

SOLUTIONS

bw tractors company limited Company Information

Company Number

05712642

Next Accounts

Dec 2025

Directors

Brian Willis

Shona Walker

Shareholders

brian edwin willis

Group Structure

View All

Industry

Wholesale of agricultural machinery, equipment and supplies

Registered Address

oaker farm eyton, leominster, herefordshire, HR6 0BZ

Website

bw tractors company limited Estimated Valuation

£114.3k

Pomanda estimates the enterprise value of BW TRACTORS COMPANY LIMITED at £114.3k based on a Turnover of £410.4k and 0.28x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bw Tractors Company Limited is a live company located in herefordshire, HR6 0BZ with a Companies House number of 05712642. It operates in the wholesale of agricultural machinery, equipment and supplies sector, SIC Code 46610. Founded in February 2006, it's largest shareholder is brian edwin willis with a 100% stake. Bw Tractors Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £410.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bw Tractors Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £410.4k, make it smaller than the average company (£21.7m)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.8%)

EXPORT

Bw Tractors Company Limited's latest turnover from March 2024 is estimated at £410.4 thousand and the company has net assets of £44.4 thousand. According to their latest financial statements, Bw Tractors Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	410,390	394,507	632,343	743,317	452,175	568,963	614,184	615,350	316,411	293,723	278,335	230,794	303,874	250,757	279,459
Other Income Or Grants
Cost Of Sales	371,019	354,007	572,702	673,815	411,449	510,618	552,495	560,788	285,371	264,983	251,372	210,195	278,867	228,787	253,472
Gross Profit	39,371	40,500	59,641	69,502	40,726	58,344	61,689	54,562	31,040	28,740	26,962	20,599	25,008	21,969	25,987
Admin Expenses	38,502	39,621	50,126	52,672	40,763	52,439	57,680	46,931	13,821	25,351	26,274	47,013	11,617	18,265	20,040
Operating Profit	869	879	9,515	16,830	-37	5,905	4,009	7,631	17,219	3,389	688	-26,414	13,391	3,704	5,947
Interest Payable
Interest Receivable								16	32	41	59	24	8	35	34
Pre-Tax Profit	869	879	9,515	16,830	-37	5,905	4,009	7,648	17,251	3,430	747	-26,390	13,399	3,739	5,981
Tax	-217	-167	-1,808	-3,198		-1,122	-762	-1,529	-3,450	-720	-172		-3,484	-1,047	-1,675
Profit After Tax	652	712	7,707	13,632	-37	4,783	3,247	6,118	13,801	2,710	575	-26,390	9,915	2,692	4,306
Dividends Paid
Retained Profit	652	712	7,707	13,632	-37	4,783	3,247	6,118	13,801	2,710	575	-26,390	9,915	2,692	4,306
Employee Costs	43,939	41,327	39,936	38,024	37,079	37,183	36,478	34,252	32,167	31,914	32,465	31,513	29,362	29,810	29,617
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	869	879	9,515	16,830	-37	5,905	4,009	7,631	19,342	5,886	3,626	-22,424	17,561	6,704	9,476

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	24,684	21,790	23,235	25,935	14,350	16,883	19,862	23,367	12,031	14,154	16,651	22,608	23,629	19,299	19,999
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	24,684	21,790	23,235	25,935	14,350	16,883	19,862	23,367	12,031	14,154	16,651	22,608	23,629	19,299	19,999
Stock & work in progress									104,160	96,125	97,515	75,915	89,835	99,861	80,792
Trade Debtors	104,838	118,389	154,850	198,874	101,541	134,616	136,692	143,959	22,168	19,801	9,634	6,932		4,114	8,983
Group Debtors
Misc Debtors
Cash									12,924	39	16,502	6,994	2,734	496	13,465
misc current assets
total current assets	104,838	118,389	154,850	198,874	101,541	134,616	136,692	143,959	139,252	115,965	123,651	89,841	92,569	104,471	103,240
total assets	129,522	140,179	178,085	224,809	115,891	151,499	156,554	167,326	151,283	130,119	140,302	112,449	116,198	123,770	123,239
Bank overdraft
Bank loan
Trade Creditors	50,952	57,070	90,361	139,457	94,171	129,742	139,580	153,599	143,668	136,305	148,328	118,791	93,892	116,766	118,927
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	50,952	57,070	90,361	139,457	94,171	129,742	139,580	153,599	143,668	136,305	148,328	118,791	93,892	116,766	118,927
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	34,147	39,338	44,665	50,000							870	3,129	5,387
provisions
total long term liabilities	34,147	39,338	44,665	50,000							870	3,129	5,387
total liabilities	85,099	96,408	135,026	189,457	94,171	129,742	139,580	153,599	143,668	136,305	149,198	121,920	99,279	116,766	118,927
net assets	44,423	43,771	43,059	35,352	21,720	21,757	16,974	13,727	7,615	-6,186	-8,896	-9,471	16,919	7,004	4,312
total shareholders funds	44,423	43,771	43,059	35,352	21,720	21,757	16,974	13,727	7,615	-6,186	-8,896	-9,471	16,919	7,004	4,312

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	869	879	9,515	16,830	-37	5,905	4,009	7,631	17,219	3,389	688	-26,414	13,391	3,704	5,947
Depreciation									2,123	2,497	2,938	3,990	4,170	3,000	3,529
Amortisation
Tax	-217	-167	-1,808	-3,198		-1,122	-762	-1,529	-3,450	-720	-172		-3,484	-1,047	-1,675
Stock								-104,160	8,035	-1,390	21,600	-13,920	-10,026	19,069	80,792
Debtors	-13,551	-36,461	-44,024	97,333	-33,075	-2,076	-7,267	121,791	2,367	10,167	2,702	6,932	-4,114	-4,869	8,983
Creditors	-6,118	-33,291	-49,096	45,286	-35,571	-9,838	-14,019	9,931	7,363	-12,023	29,537	24,899	-22,874	-2,161	118,927
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	8,085	3,882	2,635	-38,415	-2,533	-2,979	-3,505	-1,598	12,853	-15,634	8,689	9,463	5,343	-10,704	36,953
Investing Activities
capital expenditure	-2,894	1,445	2,700	-11,585	2,533	2,979	3,505	-11,336			3,019	-2,969	-8,500	-2,300	-23,528
Change in Investments
cash flow from investments	-2,894	1,445	2,700	-11,585	2,533	2,979	3,505	-11,336			3,019	-2,969	-8,500	-2,300	-23,528
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-5,191	-5,327	-5,335	50,000						-870	-2,259	-2,258	5,387
share issue								-6							6
interest								16	32	41	59	24	8	35	34
cash flow from financing	-5,191	-5,327	-5,335	50,000				10	32	-829	-2,200	-2,234	5,395	35	40
cash and cash equivalents
cash								-12,924	12,885	-16,463	9,508	4,260	2,238	-12,969	13,465
overdraft
change in cash								-12,924	12,885	-16,463	9,508	4,260	2,238	-12,969	13,465

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bw tractors company limited. Get real-time insights into bw tractors company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bw tractors company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HR6 area or any other competitors across 12 key performance metrics.

BW TRACTORS COMPANY LIMITED group structure

Bw Tractors Company Limited has no subsidiary companies.

Ultimate parent company

BW TRACTORS COMPANY LIMITED

05712642

BW TRACTORS COMPANY LIMITED Shareholders

brian edwin willis

100%

Bw Tractors Company Limited currently has 2 directors. The longest serving directors include Mr Brian Willis (Feb 2006) and Miss Shona Walker (Jul 2023).

officer	country	age	start	end	role
Mr Brian Willis	United Kingdom	76 years	Feb 2006	-	Director
Miss Shona Walker		58 years	Jul 2023	-	Director

P&L

March 2024

turnover

410.4k

+4%

operating profit

869.3

gross margin

9.6%

-6.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

44.4k

+0.01%

total assets

129.5k

-0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

t.m. reeves farm machinery limited

peirsons tractors limited

everedge limited

4.5

fenton plant machinery limited

4.5

c. w. f. s. limited

2.5

company number

05712642

Type

Private limited with Share Capital

industry

46610 - Wholesale of agricultural machinery, equipment and supplies

incorporation date

February 2006

ultimate parent company

None

previous names

N/A

address

oaker farm eyton, leominster, herefordshire, HR6 0BZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bw tractors company limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BW TRACTORS COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

bw tractors company limited Company Information

bw tractors company limited Estimated Valuation

bw tractors company limited Estimated Valuation

bw tractors company limited Estimated Valuation

Bw Tractors Company Limited Overview

Bw Tractors Company Limited Health Check

BW TRACTORS COMPANY LIMITED financials

bw tractors company limited Credit Report and Business Information

Bw Tractors Company Limited Competitor Analysis

bw tractors company limited Ownership

bw tractors company limited directors

bw tractors company limited company details

bw tractors company limited Charges & Mortgages

bw tractors company limited Capital Raised & Share Issues BETA

bw tractors company limited Companies House Filings - See Documents