Learning Through Sport Limited

POWER SEARCH PRICING

SOLUTIONS

learning through sport limited Company Information

Live

EstablishedMicroDeclining

Company Number

05714995

Website

www.learningthroughsport.co.uk

Registered Address

45 ascot road, horton heath, eastleigh, SO50 7JP

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

Telephone

Next Accounts Due

April 2025

Group Structure

View All

Directors

Matthew Beckingham18 Years

Martin Beckingham3 Years

View All

Shareholders

rhia beckingham 50%

matthew james beckingham 50%

learning through sport limited Estimated Valuation

£94k

Pomanda estimates the enterprise value of LEARNING THROUGH SPORT LIMITED at £94k based on a Turnover of £166.4k and 0.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Learning Through Sport Limited is a live company located in eastleigh, SO50 7JP with a Companies House number of 05714995. It operates in the other sports activities sector, SIC Code 93199. Founded in February 2006, it's largest shareholder is rhia beckingham with a 50% stake. Learning Through Sport Limited is a established, micro sized company, Pomanda has estimated its turnover at £166.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Learning Through Sport Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £166.4k, make it smaller than the average company (£552.3k)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.1%)

EXPORT

Learning Through Sport Limited's latest turnover from July 2023 is estimated at £166.4 thousand and the company has net assets of £47.2 thousand. According to their latest financial statements, Learning Through Sport Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Turnover	166,384	196,873	183,355	202,372	153,490	189,677	30,236	33,158	80,545	26,392	0	27,470	33,816
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	131,176	151,437	150,835	161,680	121,213	145,505	22,355	24,917	60,545	20,104	0	21,259	26,609
Gross Profit	35,209	45,436	32,520	40,692	32,277	44,172	7,881	8,242	20,000	6,288	0	6,211	7,207
Admin Expenses	-2,163	28,584	33,388	38,124	29,094	42,267	6,362	10,072	20,079	6,482	2,024	3,229	6,908
Operating Profit	37,372	16,852	-868	2,568	3,183	1,905	1,519	-1,830	-79	-194	-2,024	2,982	299
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	82	69	139	114	63	66	67	33
Pre-Tax Profit	37,372	16,852	-868	2,568	3,183	1,986	1,588	-1,691	35	-131	-1,958	3,049	332
Tax	-9,343	-3,202	0	-488	-605	-377	-302	0	-7	0	0	-732	-86
Profit After Tax	28,029	13,650	-868	2,080	2,578	1,609	1,286	-1,691	28	-131	-1,958	2,317	246
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	28,029	13,650	-868	2,080	2,578	1,609	1,286	-1,691	28	-131	-1,958	2,317	246
Employee Costs	26,337	26,967	25,284	22,783	23,800	43,450	22,519	22,636	26,501	25,364	0	25,017	23,729
Number Of Employees	1	1	1	1	1	2	1	1	1	1	0	1	1
EBITDA*	37,372	16,852	-868	2,568	3,183	1,905	1,519	-1,830	-79	-194	-2,024	2,982	299

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Tangible Assets	19,840	7,853	5,611	6,335	4,126	202	202	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	19,840	7,853	5,611	6,335	4,126	202	202	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	50,657	55,712	44,339	42,017	40,983	34,021	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	423	0	0	0	0	0
Cash	0	0	0	0	0	0	32,757	22,055	33,528	12,043	13,107	13,462	13,194
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	50,657	55,712	44,339	42,017	40,983	34,021	32,757	22,478	33,528	12,043	13,107	13,462	13,194
total assets	70,497	63,565	49,950	48,352	45,109	34,223	32,959	22,478	33,528	12,043	13,107	13,462	13,194
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	10,422	28,944	44,416	41,950	40,787	32,479	0	0	33,024	11,567	0	10,897	12,946
Group/Directors Accounts	0	0	0	0	0	0	30,429	22,489	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	2,393	1,176	0	0	0	0	0
total current liabilities	10,422	28,944	44,416	41,950	40,787	32,479	32,822	23,665	33,024	11,567	0	10,897	12,946
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	425	375	0	0	0	0	0	0	0	0	0	0	0
other liabilities	12,475	15,100	0	0	0	0	0	0	0	0	12,500	0	0
provisions	0	0	38	38	38	38	38	0	0	0	0	0	0
total long term liabilities	12,900	15,475	38	38	38	38	38	0	0	0	12,500	0	0
total liabilities	23,322	44,419	44,454	41,988	40,825	32,517	32,860	23,665	33,024	11,567	12,500	10,897	12,946
net assets	47,175	19,146	5,496	6,364	4,284	1,706	99	-1,187	504	476	607	2,565	248
total shareholders funds	47,175	19,146	5,496	6,364	4,284	1,706	99	-1,187	504	476	607	2,565	248

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Feb 2010
Operating Activities
Operating Profit	37,372	16,852	-868	2,568	3,183	1,905	1,519	-1,830	-79	-194	-2,024	2,982	299	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-9,343	-3,202	0	-488	-605	-377	-302	0	-7	0	0	-732	-86	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-5,055	11,373	2,322	1,034	6,962	34,021	-423	423	0	0	0	0	0	0	0
Creditors	-18,522	-15,472	2,466	1,163	8,308	32,479	0	-33,024	21,457	11,567	-10,897	-2,049	12,946	0	0
Accruals and Deferred Income	50	375	0	0	0	-2,393	1,217	1,176	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-38	0	0	0	0	38	0	0	0	0	0	0	0	0
Cash flow from operations	14,612	-12,858	-724	2,209	3,924	-2,407	2,895	-34,101	21,371	11,373	-12,921	201	13,159	0	0
Investing Activities
capital expenditure	-11,987	-2,242	724	-2,209	-3,924	0	-202	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-11,987	-2,242	724	-2,209	-3,924	0	-202	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-30,429	7,940	22,489	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-2,625	15,100	0	0	0	0	0	0	0	-12,500	12,500	0	0	0	0
share issue	0	0	0	0	0	-2	0	0	0	0	0	0	2	0	0
interest	0	0	0	0	0	82	69	139	114	63	66	67	33	0	0
cash flow from financing	-2,625	15,100	0	0	0	-30,349	8,009	22,628	114	-12,437	12,566	67	35	0	0
cash and cash equivalents
cash	0	0	0	0	0	-32,757	10,702	-11,473	21,485	-1,064	-355	268	13,194	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-32,757	10,702	-11,473	21,485	-1,064	-355	268	13,194	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for learning through sport limited. Get real-time insights into learning through sport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for learning through sport limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SO50 area or any other competitors across 12 key performance metrics.

LEARNING THROUGH SPORT LIMITED group structure

Learning Through Sport Limited has no subsidiary companies.

Ultimate parent company

LEARNING THROUGH SPORT LIMITED

05714995

LEARNING THROUGH SPORT LIMITED Shareholders

rhia beckingham	50%
matthew james beckingham	50%

Learning Through Sport Limited currently has 3 directors. The longest serving directors include Mr Matthew Beckingham (Feb 2006) and Mr Martin Beckingham (Oct 2020).

officer	country	age	start	end	role
Mr Matthew Beckingham	England	42 years	Feb 2006	-	Director
Mr Martin Beckingham	England	71 years	Oct 2020	-	Director
Mrs Rhiannon Beckingham	England	36 years	Jun 2022	-	Director

P&L

July 2023

turnover

166.4k

-15%

operating profit

37.4k

gross margin

21.2%

-8.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

47.2k

+1.46%

total assets

70.5k

+0.11%

cash

net assets

Total assets minus all liabilities

Similar Companies

aquatic jetpacks limited

jmh motorsport limited

2.5

cloudbase trading ltd

0.5

wealthy1 limited

0.5

b.c.r.t. limited

company number

05714995

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

February 2006

ultimate parent company

None

previous names

N/A

address

45 ascot road, horton heath, eastleigh, SO50 7JP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to learning through sport limited.

learning through sport limited Company Information

learning through sport limited Estimated Valuation

learning through sport limited Estimated Valuation

learning through sport limited Estimated Valuation

Learning Through Sport Limited Overview

Learning Through Sport Limited Health Check

LEARNING THROUGH SPORT LIMITED financials

learning through sport limited Credit Report and Business Information

Learning Through Sport Limited Competitor Analysis

learning through sport limited Ownership

learning through sport limited directors

learning through sport limited company details

learning through sport limited Charges & Mortgages

learning through sport limited Companies House Filings - See Documents