blackwood hr limited
blackwood hr limited Company Information
Company Number
05717174
Website
www.blackwoodhr.comRegistered Address
8 nightingale close, droitwich, worcestershire, WR9 7HB
Industry
General public administration activities
Telephone
01905796527
Next Accounts Due
November 2024
Group Structure
View All
Directors
Debra Blackwood18 Years
Shareholders
debra blackwood 100%
blackwood hr limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKWOOD HR LIMITED at £22.9k based on a Turnover of £71.5k and 0.32x industry multiple (adjusted for size and gross margin).
blackwood hr limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKWOOD HR LIMITED at £520 based on an EBITDA of £222 and a 2.34x industry multiple (adjusted for size and gross margin).
blackwood hr limited Estimated Valuation
Pomanda estimates the enterprise value of BLACKWOOD HR LIMITED at £21.2k based on Net Assets of £8.8k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blackwood Hr Limited Overview
Blackwood Hr Limited is a live company located in worcestershire, WR9 7HB with a Companies House number of 05717174. It operates in the general public administration activities sector, SIC Code 84110. Founded in February 2006, it's largest shareholder is debra blackwood with a 100% stake. Blackwood Hr Limited is a established, micro sized company, Pomanda has estimated its turnover at £71.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blackwood Hr Limited Health Check
Pomanda's financial health check has awarded Blackwood Hr Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £71.5k, make it smaller than the average company (£1.4m)
- Blackwood Hr Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (3.5%)
- Blackwood Hr Limited
3.5% - Industry AVG
Production
with a gross margin of 7.8%, this company has a higher cost of product (26.2%)
- Blackwood Hr Limited
26.2% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (1.7%)
- Blackwood Hr Limited
1.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Blackwood Hr Limited
18 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- Blackwood Hr Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £71.5k, this is less efficient (£84.2k)
- Blackwood Hr Limited
£84.2k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (13 days)
- Blackwood Hr Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is slower than average (20 days)
- Blackwood Hr Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blackwood Hr Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blackwood Hr Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.7%, this is a lower level of debt than the average (57.1%)
41.7% - Blackwood Hr Limited
57.1% - Industry AVG
BLACKWOOD HR LIMITED financials
Blackwood Hr Limited's latest turnover from February 2023 is estimated at £71.5 thousand and the company has net assets of £8.8 thousand. According to their latest financial statements, Blackwood Hr Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 80 | 120 | 180 | 270 | 404 | 605 | 520 | 779 | 1,168 | 942 | 290 | 386 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 80 | 120 | 180 | 270 | 404 | 605 | 520 | 779 | 1,168 | 942 | 290 | 386 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 15,078 | 12,461 | 14,649 | 28,703 | 23,851 | 32,567 | 36,417 | 10,255 | 6,245 | 3,522 | 263 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 63 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,250 | 21,344 | 17,135 | 21,056 | 17,730 | 22,382 | 20,377 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 72 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 15,078 | 12,461 | 14,649 | 28,766 | 23,913 | 32,639 | 36,487 | 34,505 | 27,589 | 20,657 | 21,319 | 17,730 | 22,382 | 20,377 |
| total assets | 15,158 | 12,581 | 14,829 | 29,036 | 24,317 | 33,244 | 37,007 | 35,284 | 28,757 | 21,599 | 21,609 | 18,116 | 22,382 | 20,377 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,540 | 3,143 | 6,408 | 25,807 | 22,327 | 32,130 | 34,672 | 34,633 | 18,186 | 5,268 | 5,658 | 4,404 | 6,310 | 6,558 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,540 | 3,143 | 6,408 | 25,807 | 22,327 | 32,130 | 34,672 | 34,633 | 18,186 | 5,268 | 5,658 | 4,404 | 6,310 | 6,558 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 778 | 778 | 1,738 | 0 | 1,912 | 1,072 | 1,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 778 | 778 | 1,738 | 0 | 1,912 | 1,072 | 1,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,318 | 3,921 | 8,146 | 25,807 | 24,239 | 33,202 | 35,744 | 34,633 | 18,186 | 5,268 | 5,658 | 4,404 | 6,310 | 6,558 |
| net assets | 8,840 | 8,660 | 6,683 | 3,229 | 78 | 42 | 1,263 | 651 | 10,571 | 16,331 | 15,951 | 13,712 | 16,072 | 13,819 |
| total shareholders funds | 8,840 | 8,660 | 6,683 | 3,229 | 78 | 42 | 1,263 | 651 | 10,571 | 16,331 | 15,951 | 13,712 | 16,072 | 13,819 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 390 | 390 | 464 | 96 | 128 | 0 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,617 | -2,188 | -14,117 | 4,853 | -8,654 | -3,850 | 26,162 | 4,010 | 2,723 | 3,259 | 263 | 0 | 0 | 0 |
| Creditors | 2,397 | -3,265 | -19,399 | 3,480 | -9,803 | -2,542 | 39 | 16,447 | 12,918 | -390 | 1,254 | -1,906 | -248 | 6,558 |
| Accruals and Deferred Income | 0 | -960 | 1,738 | -1,912 | 840 | 0 | 1,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -24,250 | 2,906 | 4,209 | -3,921 | 3,326 | -4,652 | 2,005 | 20,377 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -24,250 | 2,906 | 4,209 | -3,921 | 3,326 | -4,652 | 2,005 | 20,377 |
blackwood hr limited Credit Report and Business Information
Blackwood Hr Limited Competitor Analysis
Perform a competitor analysis for blackwood hr limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other micro companies, companies in WR9 area or any other competitors across 12 key performance metrics.
blackwood hr limited Ownership
BLACKWOOD HR LIMITED group structure
Blackwood Hr Limited has no subsidiary companies.
Ultimate parent company
BLACKWOOD HR LIMITED
05717174
blackwood hr limited directors
Blackwood Hr Limited currently has 1 director, Ms Debra Blackwood serving since Feb 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Debra Blackwood | 56 years | Feb 2006 | - | Director |
P&L
February 2023turnover
71.5k
+24%
operating profit
222.2
0%
gross margin
7.9%
-48.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
8.8k
+0.02%
total assets
15.2k
+0.2%
cash
0
0%
net assets
Total assets minus all liabilities
blackwood hr limited company details
company number
05717174
Type
Private limited with Share Capital
industry
84110 - General public administration activities
incorporation date
February 2006
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2023
previous names
N/A
accountant
-
auditor
-
address
8 nightingale close, droitwich, worcestershire, WR9 7HB
Bank
-
Legal Advisor
-
blackwood hr limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blackwood hr limited.
blackwood hr limited Companies House Filings - See Documents
| date | description | view/download |
|---|
