Pomanda estimates the enterprise value of RELEVANT CITY LTD at £22.1k based on a Turnover of £50.4k and 0.44x industry multiple (adjusted for size and gross margin).
relevant city ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of RELEVANT CITY LTD at £0 based on an EBITDA of £-36.3k and a 2.17x industry multiple (adjusted for size and gross margin).
relevant city ltdEstimated Valuation
£97k
Pomanda estimates the enterprise value of RELEVANT CITY LTD at £97k based on Net Assets of £39.6k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Relevant City LtdOverview
Relevant City Ltd is a live company located in london, SE15 1JS with a Companies House number of 05718453. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in February 2006, it's largest shareholder is
unknown.
Relevant City Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£50.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Relevant City Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £50.4k, make it smaller than the average company (£318.6k)
£50.4k - Relevant City Ltd
£318.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (3.5%)
-42% - Relevant City Ltd
3.5% - Industry AVG
Production
with a gross margin of 32.2%, this company has a higher cost of product (88%)
32.2% - Relevant City Ltd
88% - Industry AVG
Profitability
an operating margin of -72.1% make it less profitable than the average company (0.9%)
-72.1% - Relevant City Ltd
0.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Relevant City Ltd
6 - Industry AVG
Pay Structure
on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)
£23.8k - Relevant City Ltd
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £50.4k, this is less efficient (£63.7k)
£50.4k - Relevant City Ltd
£63.7k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (6 days)
41 days - Relevant City Ltd
6 days - Industry AVG
Creditor Days
its suppliers are paid after 144 days, this is slower than average (23 days)
144 days - Relevant City Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Relevant City Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Relevant City Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.5%, this is a higher level of debt than the average (5.5%)
25.5% - Relevant City Ltd
5.5% - Industry AVG
RELEVANT CITY LTD financials
EXPORT
Relevant City Ltd's latest turnover from December 2023 is estimated at £50.4 thousand and the company has net assets of £39.6 thousand. According to their latest financial statements, Relevant City Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
50,380
242,576
844,328
256,979
157,332
122,328
79,776
157,502
979,511
17,189
20,207
355,534
181,389
34,515
334,156
Other Income Or Grants
Cost Of Sales
34,146
183,180
615,376
187,360
121,502
98,278
59,457
124,942
871,318
16,685
20,923
331,799
154,334
29,093
Gross Profit
16,234
59,396
228,952
69,619
35,831
24,049
20,319
32,560
108,193
504
-717
23,735
27,056
5,422
Admin Expenses
52,553
228,812
263,321
80,718
-8,258
-14,225
-256,312
202,746
53,899
-39,385
-55,563
7,984
12,904
-41,659
-90,486
Operating Profit
-36,319
-169,416
-34,369
-11,099
44,089
38,274
276,631
-170,186
54,294
39,889
54,846
15,751
14,152
47,081
90,486
Interest Payable
17,389
39,361
21,276
23,423
25,766
Interest Receivable
30
27
54
69
55
2
16
14
Pre-Tax Profit
-36,319
-169,416
-34,369
-11,099
44,089
38,274
276,662
-187,548
14,988
18,682
31,478
15,751
14,168
21,329
46,605
Tax
-8,377
-7,272
-52,566
-2,997
-3,923
-7,240
-3,684
-5,972
Profit After Tax
-36,319
-169,416
-34,369
-11,099
35,712
31,002
224,096
-187,548
11,990
14,759
24,238
15,751
10,484
15,357
46,605
Dividends Paid
Retained Profit
-36,319
-169,416
-34,369
-11,099
35,712
31,002
224,096
-187,548
11,990
14,759
24,238
15,751
10,484
15,357
46,605
Employee Costs
23,806
91,991
87,552
85,667
64,478
63,949
21,767
42,556
187,573
21,634
21,927
94,465
42,926
21,292
42,054
Number Of Employees
1
4
4
4
3
3
1
2
9
1
1
3
2
1
EBITDA*
-36,319
-169,416
-34,369
-11,099
44,089
38,274
276,631
-145,177
94,714
69,442
86,254
60,803
67,219
120,226
150,392
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
47,476
58,367
69,162
756,596
737,807
756,534
776,865
799,242
823,479
820,431
839,073
857,162
884,270
937,074
991,887
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
47,476
58,367
69,162
756,596
737,807
756,534
776,865
799,242
823,479
820,431
839,073
857,162
884,270
937,074
991,887
Stock & work in progress
Trade Debtors
5,663
38,742
204,669
31,382
18,055
7,495
2,534
510
Group Debtors
Misc Debtors
Cash
12,115
9,394
12,218
15,509
6,615
4,357
2,034
3,695
misc current assets
total current assets
5,663
38,742
204,669
31,382
18,055
7,495
2,534
12,115
9,394
12,218
16,019
6,615
4,357
2,034
3,695
total assets
53,139
97,109
273,831
787,978
755,862
764,029
779,399
811,357
832,873
832,649
855,092
863,777
888,627
939,108
995,582
Bank overdraft
Bank loan
Trade Creditors
13,532
21,183
28,489
145,781
68,076
67,543
80,547
83,512
88,865
2,449
6,046
44,583
54,284
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
6,496
107,799
total current liabilities
13,532
21,183
28,489
145,781
68,076
67,543
80,547
83,512
88,865
2,449
6,046
6,496
44,583
54,284
107,799
loans
556,460
654,642
720,720
792,814
hp & lease commitments
Accruals and Deferred Income
other liabilities
362,486
396,976
441,388
474,756
516,216
688,247
723,234
774,498
provisions
total long term liabilities
362,486
396,976
441,388
474,756
516,216
556,460
654,642
688,247
720,720
723,234
774,498
792,814
total liabilities
13,532
21,183
28,489
508,267
465,052
508,931
555,303
599,728
645,325
657,091
694,293
727,216
767,817
828,782
900,613
net assets
39,607
75,926
245,342
279,711
290,810
255,098
224,096
211,629
187,548
175,558
160,799
136,561
120,810
110,326
94,969
total shareholders funds
39,607
75,926
245,342
279,711
290,810
255,098
224,096
211,629
187,548
175,558
160,799
136,561
120,810
110,326
94,969
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-36,319
-169,416
-34,369
-11,099
44,089
38,274
276,631
-170,186
54,294
39,889
54,846
15,751
14,152
47,081
90,486
Depreciation
25,009
40,420
29,553
31,408
45,052
53,067
73,145
59,906
Amortisation
Tax
-8,377
-7,272
-52,566
-2,997
-3,923
-7,240
-3,684
-5,972
Stock
Debtors
-33,079
-165,927
173,287
13,327
10,560
4,961
2,534
-510
510
Creditors
-7,651
-7,306
-117,292
77,705
533
-13,004
-2,965
-5,353
86,416
-3,597
6,046
-44,583
-9,701
54,284
Accruals and Deferred Income
-6,496
6,496
-107,799
107,799
Deferred Taxes & Provisions
Cash flow from operations
-10,891
-10,795
-324,948
53,279
25,685
13,037
218,566
-150,530
178,133
62,432
78,054
22,716
53,834
60,739
258,191
Investing Activities
capital expenditure
10,891
10,795
687,434
-18,789
18,727
20,331
22,377
-772
-43,468
-10,911
-13,319
-17,944
-263
-18,332
-1,051,793
Change in Investments
cash flow from investments
10,891
10,795
687,434
-18,789
18,727
20,331
22,377
-772
-43,468
-10,911
-13,319
-17,944
-263
-18,332
-1,051,793
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-556,460
-98,182
654,642
-720,720
720,720
-792,814
792,814
Hire Purchase and Lease Commitments
other long term liabilities
-362,486
-34,490
-44,412
-33,368
-41,460
516,216
-688,247
688,247
-723,234
-51,264
774,498
share issue
-211,629
211,629
48,364
interest
30
-17,362
-39,307
-21,207
-23,368
2
16
-25,752
cash flow from financing
-362,486
-34,490
-44,412
-33,368
-253,059
154,023
-137,489
-54,812
-55,841
-2,512
-51,248
-44,068
841,178
cash and cash equivalents
cash
-12,115
2,721
-2,824
-3,291
8,894
2,258
2,323
-1,661
3,695
overdraft
change in cash
-12,115
2,721
-2,824
-3,291
8,894
2,258
2,323
-1,661
3,695
relevant city ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for relevant city ltd. Get real-time insights into relevant city ltd's credit score, group structure and payment trends.
Perform a competitor analysis for relevant city ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SE15 area or any other competitors across 12 key performance metrics.
relevant city ltd Ownership
RELEVANT CITY LTD group structure
Relevant City Ltd has no subsidiary companies.
Ultimate parent company
RELEVANT CITY LTD
05718453
RELEVANT CITY LTD Shareholders
The sole shareholder of Relevant City Ltd is -.
-
-
relevant city ltd directors
Relevant City Ltd currently has 5 directors.
The longest serving directors include
Mr Tunde Onadipe (Feb 2006) and
Miss Toluwalope Balogun (Oct 2008).
redeemed christian church of god ('rccg') holy ghost zone (September 2021)
accountant
-
auditor
-
address
685-689 old kent road, london, SE15 1JS
Bank
BARCLAYS BANK PLC
Legal Advisor
-
relevant city ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to relevant city ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
relevant city ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RELEVANT CITY LTD. This can take several minutes, an email will notify you when this has completed.
relevant city ltdCompanies House Filings - See Documents
