aob boiler & building services limited

Dissolved 

aob boiler & building services limited Company Information

Share AOB BOILER & BUILDING SERVICES LIMITED

Company Number

05722346

Shareholders

alan o'brien

jean o'brien

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

32, conway avenue, bolton, lancashire, BL1 6AZ

Website

-

aob boiler & building services limited Estimated Valuation

£39.3k

Pomanda estimates the enterprise value of AOB BOILER & BUILDING SERVICES LIMITED at £39.3k based on a Turnover of £96k and 0.41x industry multiple (adjusted for size and gross margin).

aob boiler & building services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AOB BOILER & BUILDING SERVICES LIMITED at £0 based on an EBITDA of £-10.5k and a 3.46x industry multiple (adjusted for size and gross margin).

aob boiler & building services limited Estimated Valuation

£282

Pomanda estimates the enterprise value of AOB BOILER & BUILDING SERVICES LIMITED at £282 based on Net Assets of £100 and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aob Boiler & Building Services Limited Overview

Aob Boiler & Building Services Limited is a dissolved company that was located in lancashire, BL1 6AZ with a Companies House number of 05722346. It operated in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in February 2006, it's largest shareholder was alan o'brien with a 60% stake. The last turnover for Aob Boiler & Building Services Limited was estimated at £96k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aob Boiler & Building Services Limited Health Check

Pomanda's financial health check has awarded Aob Boiler & Building Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £96k, make it smaller than the average company (£297.9k)

£96k - Aob Boiler & Building Services Limited

£297.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4479%, show it is growing at a faster rate (0.7%)

4479% - Aob Boiler & Building Services Limited

0.7% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (30.1%)

18.7% - Aob Boiler & Building Services Limited

30.1% - Industry AVG

profitability

Profitability

an operating margin of -10.9% make it less profitable than the average company (5.9%)

-10.9% - Aob Boiler & Building Services Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Aob Boiler & Building Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Aob Boiler & Building Services Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48k, this is less efficient (£100.4k)

£48k - Aob Boiler & Building Services Limited

£100.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (51 days)

116 days - Aob Boiler & Building Services Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is close to average (48 days)

49 days - Aob Boiler & Building Services Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aob Boiler & Building Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aob Boiler & Building Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (66.4%)

99.7% - Aob Boiler & Building Services Limited

66.4% - Industry AVG

AOB BOILER & BUILDING SERVICES LIMITED financials

EXPORTms excel logo

Aob Boiler & Building Services Limited's latest turnover from February 2021 is estimated at £96 thousand and the company has net assets of £100. According to their latest financial statements, Aob Boiler & Building Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover96,02599,188158,627191,24447,33199,64972,83472,64561,55781,28057,864
Other Income Or Grants
Cost Of Sales78,06580,603126,436170,85637,20477,10056,62054,88545,85459,46042,608
Gross Profit17,96018,58532,19120,38710,12722,54916,21517,76015,70321,82015,255
Admin Expenses28,45750,74020,52918,36844,21827,20225,480930-6,139-4,881-16,631-12,646
Operating Profit-10,497-32,15511,662-18,368-23,831-17,075-2,93115,28523,89920,58438,45127,901
Interest Payable
Interest Receivable24526258154847838821911047
Pre-Tax Profit-10,497-32,15511,662-18,123-23,569-16,494-2,38315,76224,28720,80338,56127,947
Tax-2,216-3,625-5,829-5,409-10,797-7,825
Profit After Tax-10,497-32,1559,446-18,123-23,569-16,494-2,38312,13718,45815,39427,76420,122
Dividends Paid
Retained Profit-10,497-32,1559,446-18,123-23,569-16,494-2,38312,13718,45815,39427,76420,122
Employee Costs62,99969,81268,93167,55269,15835,76334,64835,92034,37034,94332,13832,691
Number Of Employees222221111111
EBITDA*-10,497-32,15511,662-18,368-20,111-12,2383,51723,65127,63125,37244,61031,313

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets5,1306,8408,37111,16314,50819,34525,10111,19414,36518,47910,137
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,1306,8408,37111,16314,50819,34525,10111,19414,36518,47910,137
Stock & work in progress1501757,6961751551503,434686
Trade Debtors30,60130,24661,752101,09517,75612,7299,05912,42813,20214,49721,75112,715
Group Debtors
Misc Debtors136
Cash98,111111,309120,90698,19692,84362,16525,47318,648
misc current assets
total current assets30,60130,24661,752101,095116,153124,213137,661110,799106,20076,81250,65832,049
total assets30,60135,37668,592109,466127,316138,721157,006135,900117,39491,17769,13742,186
Bank overdraft
Bank loan
Trade Creditors 10,6666,7448,30575,54061,54536,90533,54225,19817,79820,286
Group/Directors Accounts59,50344,985
other short term finances
hp & lease commitments
other current liabilities14,16315,736
total current liabilities10,6666,7448,30575,54073,66660,72161,54536,90533,54225,19817,79820,286
loans
hp & lease commitments
Accruals and Deferred Income19,83518,03517,535620
other liabilities
provisions2,1212,9023,8695,0202,0142,5993,3531,678
total long term liabilities19,83518,03517,5356202,1212,9023,8695,0202,0142,5993,3531,678
total liabilities30,50124,77925,84076,16075,78763,62365,41441,92535,55627,79721,15121,964
net assets10010,59742,75233,30651,52975,09891,59293,97581,83863,38047,98620,222
total shareholders funds10010,59742,75233,30651,52975,09891,59293,97581,83863,38047,98620,222
Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-10,497-32,15511,662-18,368-23,831-17,075-2,93115,28523,89920,58438,45127,901
Depreciation3,7204,8376,4488,3663,7324,7886,1593,412
Amortisation
Tax-2,216-3,625-5,829-5,409-10,797-7,825
Stock-150-25-7,5217,521205-3,2842,748686
Debtors355-31,506-39,34383,2035,1633,670-3,369-774-1,295-7,2549,03612,715
Creditors3,922-1,561-67,23575,540-61,54524,6403,3638,3447,400-2,48820,286
Accruals and Deferred Income1,80050016,915-13,543-1,57315,736
Deferred Taxes & Provisions-2,121-781-967-1,1513,006-585-7541,6751,678
Cash flow from operations-5,130-1,710-1,531-41,545-27,603-55,16322,85427,14930,85137,14721,21632,051
Investing Activities
capital expenditure5,1301,7101,5312,792-375-692-22,273-561-674-14,501-13,549
Change in Investments
cash flow from investments5,1301,7101,5312,792-375-692-22,273-561-674-14,501-13,549
Financing Activities
Bank loans
Group/Directors Accounts-59,50314,51844,985
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest24526258154847838821911047
cash flow from financing-59,35814,78045,566548478388219110147
cash and cash equivalents
cash-98,111-13,198-9,59722,7105,35330,67836,6926,82518,648
overdraft
change in cash-98,111-13,198-9,59722,7105,35330,67836,6926,82518,648

aob boiler & building services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aob boiler & building services limited. Get real-time insights into aob boiler & building services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aob Boiler & Building Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aob boiler & building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in BL1 area or any other competitors across 12 key performance metrics.

aob boiler & building services limited Ownership

AOB BOILER & BUILDING SERVICES LIMITED group structure

Aob Boiler & Building Services Limited has no subsidiary companies.

Ultimate parent company

AOB BOILER & BUILDING SERVICES LIMITED

05722346

AOB BOILER & BUILDING SERVICES LIMITED Shareholders

alan o'brien 60%
jean o'brien 40%

aob boiler & building services limited directors

Aob Boiler & Building Services Limited currently has 2 directors. The longest serving directors include Mr Alan O'Brien (Feb 2006) and Jean O'Brien (Apr 2015).

officercountryagestartendrole
Mr Alan O'Brien69 years Feb 2006- Director
Jean O'Brien63 years Apr 2015- Director

P&L

February 2021

turnover

96k

-3%

operating profit

-10.5k

0%

gross margin

18.8%

-0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2021

net assets

100

-0.99%

total assets

30.6k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

aob boiler & building services limited company details

company number

05722346

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2021

previous names

N/A

accountant

NUMERIT LIMITED

auditor

-

address

32, conway avenue, bolton, lancashire, BL1 6AZ

Bank

-

Legal Advisor

-

aob boiler & building services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aob boiler & building services limited.

aob boiler & building services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AOB BOILER & BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

aob boiler & building services limited Companies House Filings - See Documents

datedescriptionview/download