agt service ltd

Live EstablishedMicroDeclining

agt service ltd Company Information

Share AGT SERVICE LTD

Company Number

05726037

Directors

Paul Burton

Shareholders

paul burton

patricia burton

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

225 market street, hyde, cheshire, SK14 1HF

Website

-

agt service ltd Estimated Valuation

£149.2k

Pomanda estimates the enterprise value of AGT SERVICE LTD at £149.2k based on a Turnover of £286.4k and 0.52x industry multiple (adjusted for size and gross margin).

agt service ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AGT SERVICE LTD at £0 based on an EBITDA of £-16k and a 3.55x industry multiple (adjusted for size and gross margin).

agt service ltd Estimated Valuation

£22.5k

Pomanda estimates the enterprise value of AGT SERVICE LTD at £22.5k based on Net Assets of £10k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agt Service Ltd Overview

Agt Service Ltd is a live company located in cheshire, SK14 1HF with a Companies House number of 05726037. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2006, it's largest shareholder is paul burton with a 90% stake. Agt Service Ltd is a established, micro sized company, Pomanda has estimated its turnover at £286.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agt Service Ltd Health Check

Pomanda's financial health check has awarded Agt Service Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £286.4k, make it smaller than the average company (£7.5m)

£286.4k - Agt Service Ltd

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (9%)

-6% - Agt Service Ltd

9% - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a higher cost of product (48.7%)

24.7% - Agt Service Ltd

48.7% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (4%)

-5.6% - Agt Service Ltd

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (43)

1 - Agt Service Ltd

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.6k, the company has an equivalent pay structure (£72.6k)

£72.6k - Agt Service Ltd

£72.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £286.4k, this is more efficient (£176.8k)

£286.4k - Agt Service Ltd

£176.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (51 days)

131 days - Agt Service Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 165 days, this is slower than average (35 days)

165 days - Agt Service Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agt Service Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Agt Service Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (62.8%)

91% - Agt Service Ltd

62.8% - Industry AVG

AGT SERVICE LTD financials

EXPORTms excel logo

Agt Service Ltd's latest turnover from March 2024 is estimated at £286.4 thousand and the company has net assets of £10 thousand. According to their latest financial statements, Agt Service Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover286,350274,770295,460348,005287,452277,502364,948438,07194,73398,68256,42277,73185,41828,074
Other Income Or Grants
Cost Of Sales215,506204,599220,472264,067219,650208,424267,140314,87567,31469,64939,48353,44958,50819,449
Gross Profit70,84470,17174,98883,93867,80269,07897,808123,19527,42029,03316,93924,28226,9108,626
Admin Expenses86,80989,49299,32776,60075,72379,96299,270116,49620,66732,51925,839-23,160-23,805-4,920
Operating Profit-15,965-19,321-24,3397,338-7,921-10,884-1,4626,6996,753-3,486-8,90047,44250,71513,546
Interest Payable
Interest Receivable14954450354951426543
Pre-Tax Profit-15,965-19,321-24,3397,338-7,921-10,884-1,4626,8487,296-2,983-8,35147,95550,98013,589
Tax-1,394-1,369-1,459-11,509-13,255-3,805
Profit After Tax-15,965-19,321-24,3395,944-7,921-10,884-1,4625,4785,837-2,983-8,35136,44637,7259,784
Dividends Paid
Retained Profit-15,965-19,321-24,3395,944-7,921-10,884-1,4625,4785,837-2,983-8,35136,44637,7259,784
Employee Costs72,57669,42766,05962,63059,47460,105114,580110,46853,26353,49051,92250,09950,22348,488
Number Of Employees11111122111111
EBITDA*-15,965-19,321-24,3397,338-7,921-10,884-1,4626,6996,753-3,372-8,78547,55752,79715,629

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,4398,4398,4398,4398,4408,4408,4408,4408,4398,4398,5532292,082
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,4398,4398,4398,4398,4408,4408,4408,4408,4398,4398,5532292,082
Stock & work in progress
Trade Debtors102,784108,340117,858146,011121,446117,942120,693134,38719,61321,93310,83616,28517,6686,645
Group Debtors
Misc Debtors
Cash119,06598,427102,731116,69788,79617,078
misc current assets
total current assets102,784108,340117,858146,011121,446117,942120,693134,387138,678120,360113,567132,982106,46423,723
total assets111,223116,779126,297154,450129,886126,382129,133142,827147,117128,799122,120133,211106,46425,805
Bank overdraft
Bank loan
Trade Creditors 97,54687,80979,15883,15764,24453,54244,15156,70668,55956,07846,39349,11058,85515,483
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities97,54687,80979,15883,15764,24453,54244,15156,70668,55956,07846,39349,11058,85515,483
loans
hp & lease commitments
Accruals and Deferred Income3,6893,0171,8651,6801,9731,2502,5082,185
other liabilities
provisions2346438
total long term liabilities3,6893,0171,8651,6801,9731,2502,5082,1852346438
total liabilities101,23590,82681,02384,83766,21754,79246,65958,89168,55956,07846,41649,15658,85515,921
net assets9,98825,95345,27469,61363,66971,59082,47483,93678,55872,72175,70484,05547,6099,884
total shareholders funds9,98825,95345,27469,61363,66971,59082,47483,93678,55872,72175,70484,05547,6099,884
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-15,965-19,321-24,3397,338-7,921-10,884-1,4626,6996,753-3,486-8,90047,44250,71513,546
Depreciation1141151152,0822,083
Amortisation
Tax-1,394-1,369-1,459-11,509-13,255-3,805
Stock
Debtors-5,556-9,518-28,15324,5653,504-2,751-13,694114,774-2,32011,097-5,449-1,38311,0236,645
Creditors9,7378,651-3,99918,91310,7029,391-12,555-11,85312,4819,685-2,717-9,74543,37215,483
Accruals and Deferred Income6721,152185-293723-1,2583232,185
Deferred Taxes & Provisions-23-2346-438438
Cash flow from operations-1-119,11220,095-4,807-6,07627,73271,45321,100
Investing Activities
capital expenditure1-1-8,439-344-4,165
Change in Investments
cash flow from investments1-1-8,439-344-4,165
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest14954450354951426543
cash flow from financing49544503549514265143
cash and cash equivalents
cash-119,06520,638-4,304-13,96627,90171,71817,078
overdraft
change in cash-119,06520,638-4,304-13,96627,90171,71817,078

agt service ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agt service ltd. Get real-time insights into agt service ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agt Service Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agt service ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SK14 area or any other competitors across 12 key performance metrics.

agt service ltd Ownership

AGT SERVICE LTD group structure

Agt Service Ltd has no subsidiary companies.

Ultimate parent company

AGT SERVICE LTD

05726037

AGT SERVICE LTD Shareholders

paul burton 90%
patricia burton 10%

agt service ltd directors

Agt Service Ltd currently has 1 director, Mr Paul Burton serving since Apr 2008.

officercountryagestartendrole
Mr Paul BurtonUnited Kingdom66 years Apr 2008- Director

P&L

March 2024

turnover

286.4k

+4%

operating profit

-16k

0%

gross margin

24.8%

-3.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10k

-0.62%

total assets

111.2k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

agt service ltd company details

company number

05726037

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

225 market street, hyde, cheshire, SK14 1HF

Bank

-

Legal Advisor

-

agt service ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to agt service ltd.

agt service ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGT SERVICE LTD. This can take several minutes, an email will notify you when this has completed.

agt service ltd Companies House Filings - See Documents

datedescriptionview/download