rosey ltd

Live EstablishedSmallRapid

rosey ltd Company Information

Share ROSEY LTD

Company Number

05732074

Shareholders

alican dogan

aysel gurgur

View All

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

18 norfolk avenue, london, N13 6AG

rosey ltd Estimated Valuation

£444.6k

Pomanda estimates the enterprise value of ROSEY LTD at £444.6k based on a Turnover of £803.8k and 0.55x industry multiple (adjusted for size and gross margin).

rosey ltd Estimated Valuation

£194.6k

Pomanda estimates the enterprise value of ROSEY LTD at £194.6k based on an EBITDA of £80.7k and a 2.41x industry multiple (adjusted for size and gross margin).

rosey ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ROSEY LTD at £1.2m based on Net Assets of £518.8k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rosey Ltd Overview

Rosey Ltd is a live company located in london, N13 6AG with a Companies House number of 05732074. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in March 2006, it's largest shareholder is alican dogan with a 25% stake. Rosey Ltd is a established, small sized company, Pomanda has estimated its turnover at £803.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rosey Ltd Health Check

Pomanda's financial health check has awarded Rosey Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £803.8k, make it smaller than the average company (£10.4m)

£803.8k - Rosey Ltd

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 226%, show it is growing at a faster rate (7.3%)

226% - Rosey Ltd

7.3% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (48.8%)

29.4% - Rosey Ltd

48.8% - Industry AVG

profitability

Profitability

an operating margin of 10.1% make it as profitable than the average company (11.6%)

10.1% - Rosey Ltd

11.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (65)

3 - Rosey Ltd

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)

£46.2k - Rosey Ltd

£46.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £267.9k, this is more efficient (£215.6k)

£267.9k - Rosey Ltd

£215.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (51 days)

103 days - Rosey Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (51 days)

28 days - Rosey Ltd

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rosey Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rosey Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.8%, this is a higher level of debt than the average (64.2%)

70.8% - Rosey Ltd

64.2% - Industry AVG

ROSEY LTD financials

EXPORTms excel logo

Rosey Ltd's latest turnover from March 2024 is estimated at £803.8 thousand and the company has net assets of £518.8 thousand. According to their latest financial statements, we estimate that Rosey Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover803,77093,44253,77723,107182,58044,36994,94146,88946,14249,06051,03657,996
Other Income Or Grants
Cost Of Sales567,33566,51839,19117,602136,38032,52071,00535,08933,59236,31737,87343,092
Gross Profit236,43526,92414,5855,50646,20011,84923,93511,80012,55012,74313,16314,904
Admin Expenses155,687-110,987-63,019-38,20812,952-37,399-8,56323,751-22,521-12,704-21,726-9,705-29,536-39,537-68,912
Operating Profit80,748137,91177,60443,71433,24849,24832,498-11,95135,07125,44734,88924,60929,53639,53768,912
Interest Payable18,53918,539
Interest Receivable212151923134
Pre-Tax Profit80,748137,91177,60443,71433,24849,24832,498-11,95135,09125,46834,89424,62829,55921,01150,376
Tax-20,187-26,203-14,745-8,306-6,317-9,357-6,175-7,018-5,348-8,026-5,911-7,685-5,883-14,105
Profit After Tax60,561111,70862,85935,40826,93139,89126,323-11,95128,07320,12026,86818,71721,87415,12836,271
Dividends Paid
Retained Profit60,561111,70862,85935,40826,93139,89126,323-11,95128,07320,12026,86818,71721,87415,12836,271
Employee Costs138,50244,11643,09239,29339,47538,72437,65236,10935,55836,45435,25932,829
Number Of Employees311111111111
EBITDA*80,748137,91177,60443,71433,24849,24832,498-11,95135,07125,44734,88924,60929,53639,53768,912

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,549,1871,549,1871,549,1871,549,187999,187734,187734,187734,187734,187734,187734,187734,187734,187734,187
Intangible Assets
Investments & Other734,187
Debtors (Due After 1 year)
Total Fixed Assets1,549,1871,549,1871,549,1871,549,187999,187734,187734,187734,187734,187734,187734,187734,187734,187734,187734,187
Stock & work in progress
Trade Debtors227,32925,35116,0255,36950,3998,2405,65512,627
Group Debtors
Misc Debtors
Cash8,2781301,7075,7323,5711,448
misc current assets
total current assets227,32925,35116,0255,36950,3998,2405,65512,6278,2781301,7075,7323,5711,448
total assets1,776,5161,574,5381,565,2121,554,5561,049,586742,427734,187739,842746,814742,465734,317735,894739,919737,758735,635
Bank overdraft
Bank loan
Trade Creditors 43,54526,80315,7059,26624,54227,58536,45041,0947,95318,49220,18124,389
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,4298,2647,495
total current liabilities43,54526,80315,7059,26624,54227,58536,45041,0947,95318,49220,18124,3896,4298,2647,495
loans570,424
hp & lease commitments
Accruals and Deferred Income
other liabilities1,214,1901,089,5151,202,9951,261,637776,799493,528516,314543,648571,810584,895595,178619,415660,117677,995121,345
provisions
total long term liabilities1,214,1901,089,5151,202,9951,261,637776,799493,528516,314543,648571,810584,895595,178619,415660,117677,995691,769
total liabilities1,257,7351,116,3181,218,7001,270,903801,341521,113552,764584,742579,763603,387615,359643,804666,546686,259699,264
net assets518,781458,220346,512283,653248,245221,314181,423155,100167,051139,078118,95892,09073,37351,49936,371
total shareholders funds518,781458,220346,512283,653248,245221,314181,423155,100167,051139,078118,95892,09073,37351,49936,371
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit80,748137,91177,60443,71433,24849,24832,498-11,95135,07125,44734,88924,60929,53639,53768,912
Depreciation
Amortisation
Tax-20,187-26,203-14,745-8,306-6,317-9,357-6,175-7,018-5,348-8,026-5,911-7,685-5,883-14,105
Stock
Debtors201,9789,32610,656-45,03042,1598,240-5,655-6,97212,627
Creditors16,74211,0986,439-15,276-3,043-8,865-4,64433,141-10,539-1,689-4,20824,389
Accruals and Deferred Income-6,429-1,8357697,495
Deferred Taxes & Provisions
Cash flow from operations-124,675113,48058,64265,162-18,27122,78627,33428,1624,88718,41022,65536,65820,01634,42362,302
Investing Activities
capital expenditure-550,000-265,000-734,187734,187-734,187
Change in Investments-734,187734,187
cash flow from investments-550,000-265,000-734,187
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-570,424570,424
Hire Purchase and Lease Commitments
other long term liabilities124,675-113,480-58,642484,838283,271-22,786-27,334-28,162-13,085-10,283-24,237-40,702-17,878556,650121,345
share issue-100100
interest212151923-18,526-18,535
cash flow from financing124,675-113,480-58,642484,838283,271-22,786-27,334-28,162-13,164-10,262-24,232-40,683-17,855-32,300673,334
cash and cash equivalents
cash-8,2788,148-1,577-4,0252,1612,1231,448
overdraft
change in cash-8,2788,148-1,577-4,0252,1612,1231,448

rosey ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rosey ltd. Get real-time insights into rosey ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rosey Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rosey ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N13 area or any other competitors across 12 key performance metrics.

rosey ltd Ownership

ROSEY LTD group structure

Rosey Ltd has no subsidiary companies.

Ultimate parent company

ROSEY LTD

05732074

ROSEY LTD Shareholders

alican dogan 25%
aysel gurgur 25%
suleyman dogan 20%
fatma goren 15%
ece dogan 15%

rosey ltd directors

Rosey Ltd currently has 1 director, Mr Suleyman Dogan serving since May 2013.

officercountryagestartendrole
Mr Suleyman DoganEngland54 years May 2013- Director

P&L

March 2024

turnover

803.8k

+760%

operating profit

80.7k

0%

gross margin

29.5%

+2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

518.8k

+0.13%

total assets

1.8m

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

rosey ltd company details

company number

05732074

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

18 norfolk avenue, london, N13 6AG

Bank

-

Legal Advisor

-

rosey ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to rosey ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

rosey ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSEY LTD. This can take several minutes, an email will notify you when this has completed.

rosey ltd Companies House Filings - See Documents

datedescriptionview/download