teffont woodlands limited

Live EstablishedMicroDeclining

teffont woodlands limited Company Information

Share TEFFONT WOODLANDS LIMITED

Company Number

05733497

Shareholders

breckenwood ltd

ayleswood developments ltd

Group Structure

View All

Industry

Silviculture and other forestry activities

 

Registered Address

windover house, st ann street, salisbury, wiltshire, SP1 2DR

Website

-

teffont woodlands limited Estimated Valuation

£115.8k

Pomanda estimates the enterprise value of TEFFONT WOODLANDS LIMITED at £115.8k based on a Turnover of £202.7k and 0.57x industry multiple (adjusted for size and gross margin).

teffont woodlands limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEFFONT WOODLANDS LIMITED at £0 based on an EBITDA of £-429 and a 4.13x industry multiple (adjusted for size and gross margin).

teffont woodlands limited Estimated Valuation

£246.5k

Pomanda estimates the enterprise value of TEFFONT WOODLANDS LIMITED at £246.5k based on Net Assets of £199.9k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Teffont Woodlands Limited Overview

Teffont Woodlands Limited is a live company located in salisbury, SP1 2DR with a Companies House number of 05733497. It operates in the silviculture and other forestry activities sector, SIC Code 02100. Founded in March 2006, it's largest shareholder is breckenwood ltd with a 50% stake. Teffont Woodlands Limited is a established, micro sized company, Pomanda has estimated its turnover at £202.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Teffont Woodlands Limited Health Check

Pomanda's financial health check has awarded Teffont Woodlands Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £202.7k, make it smaller than the average company (£1.5m)

£202.7k - Teffont Woodlands Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (10.4%)

-37% - Teffont Woodlands Limited

10.4% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)

31.8% - Teffont Woodlands Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (4.6%)

-0.2% - Teffont Woodlands Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Teffont Woodlands Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)

£30.7k - Teffont Woodlands Limited

£30.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.4k, this is equally as efficient (£101.4k)

£101.4k - Teffont Woodlands Limited

£101.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Teffont Woodlands Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Teffont Woodlands Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Teffont Woodlands Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (68 weeks)

11 weeks - Teffont Woodlands Limited

68 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.1%, this is a lower level of debt than the average (23%)

18.1% - Teffont Woodlands Limited

23% - Industry AVG

TEFFONT WOODLANDS LIMITED financials

EXPORTms excel logo

Teffont Woodlands Limited's latest turnover from March 2024 is estimated at £202.7 thousand and the company has net assets of £199.9 thousand. According to their latest financial statements, Teffont Woodlands Limited has 2 employees and maintains cash reserves of £10.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover202,717219,495197,206798,608586,539415,163449,419328,5431,791,247562,260511,108450,006396,667440,059490,621
Other Income Or Grants000000000000000
Cost Of Sales138,243147,815133,377584,172432,831299,019304,182194,0721,292,698392,681326,026255,014218,985242,260256,889
Gross Profit64,47471,68063,829214,435153,708116,144145,236134,471498,549169,579185,082194,993177,682197,800233,732
Admin Expenses64,90782,645-48,110215,992154,76249,15863,741136,669502,623134,121186,561196,346179,533199,788246,583
Operating Profit-433-10,965111,939-1,557-1,05466,98681,495-2,198-4,07435,458-1,479-1,353-1,851-1,988-12,851
Interest Payable000000000000000
Interest Receivable3621223542684224361319229
Pre-Tax Profit-71-10,843111,974-1,553-1,05267,05481,537-2,196-4,07035,461-1,473-1,340-1,832-1,966-12,842
Tax00-21,27500-12,740-15,49200-7,44700000
Profit After Tax-71-10,84390,699-1,553-1,05254,31466,045-2,196-4,07028,014-1,473-1,340-1,832-1,966-12,842
Dividends Paid000000000000000
Retained Profit-71-10,84390,699-1,553-1,05254,31466,045-2,196-4,07028,014-1,473-1,340-1,832-1,966-12,842
Employee Costs61,30253,45256,93657,57754,50656,82352,85550,527477,292140,526159,120135,695121,375160,141174,155
Number Of Employees2222222219667677
EBITDA*-430-10,962111,944-1,551-1,04666,99781,509-2,179-4,04835,492-1,434-1,293-1,771-1,881-12,709

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets231,607221,077280,759299,162281,211281,219281,230281,244281,263281,289281,323281,368267,421267,501267,608
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets231,607221,077280,759299,162281,211281,219281,230281,244281,263281,289281,323281,368267,421267,501267,608
Stock & work in progress000000000000000
Trade Debtors00000027,77514202,6824362412711,7151,677
Group Debtors000000000000000
Misc Debtors2,5283,1822,37414,62710,1383,156000000000
Cash10,0903,6972,0397,2171,5812,60715,6461,2377119231162,3392,7465,0223,699
misc current assets000000000000000
total current assets12,6186,8794,41321,84411,7195,76343,4211,3797113,6055522,5803,0176,7375,376
total assets244,225227,956285,172321,006292,930286,982324,651282,623281,974284,894281,875283,948270,438274,238272,984
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000199,907170,428163,428253,428280,228277,383276,233301,228301,828286,978288,946285,726
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities44,29127,95174,3249508008002,78300000000
total current liabilities44,29127,95174,324200,857171,228164,228256,211280,228277,383276,233301,228301,828286,978288,946285,726
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities44,29127,95174,324200,857171,228164,228256,211280,228277,383276,233301,228301,828286,978288,946285,726
net assets199,934200,005210,848120,149121,702122,75468,4402,3954,5918,661-19,353-17,880-16,540-14,708-12,742
total shareholders funds199,934200,005210,848120,149121,702122,75468,4402,3954,5918,661-19,353-17,880-16,540-14,708-12,742
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-433-10,965111,939-1,557-1,05466,98681,495-2,198-4,07435,458-1,479-1,353-1,851-1,988-12,851
Depreciation335681114192634456080107142
Amortisation000000000000000
Tax00-21,27500-12,740-15,49200-7,44700000
Stock000000000000000
Debtors-654808-12,2534,4896,982-24,61927,633142-2,6822,246195-30-1,444381,677
Creditors00-199,90729,4797,000-90,000-26,8002,8451,150-24,995-60014,850-1,9683,220285,726
Accruals and Deferred Income16,340-46,37373,3741500-1,9832,78300000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations16,564-58,143-23,61123,589-1,028-13,10714,367524-216804-2,22913,587-2,2951,301271,340
Investing Activities
capital expenditure-10,53359,67918,398-17,9570000000-14,00700-267,750
Change in Investments000000000000000
cash flow from investments-10,53359,67918,398-17,9570000000-14,00700-267,750
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest3621223542684224361319229
cash flow from financing362122354268422436131922109
cash and cash equivalents
cash6,3931,658-5,1785,636-1,026-13,03914,409526-212807-2,223-407-2,2761,3233,699
overdraft000000000000000
change in cash6,3931,658-5,1785,636-1,026-13,03914,409526-212807-2,223-407-2,2761,3233,699

teffont woodlands limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for teffont woodlands limited. Get real-time insights into teffont woodlands limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Teffont Woodlands Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for teffont woodlands limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SP1 area or any other competitors across 12 key performance metrics.

teffont woodlands limited Ownership

TEFFONT WOODLANDS LIMITED group structure

Teffont Woodlands Limited has no subsidiary companies.

Ultimate parent company

TEFFONT WOODLANDS LIMITED

05733497

TEFFONT WOODLANDS LIMITED Shareholders

breckenwood ltd 50%
ayleswood developments ltd 50%

teffont woodlands limited directors

Teffont Woodlands Limited currently has 2 directors. The longest serving directors include Mr Keith Austreng (Mar 2006) and Mr Robin Hewlett (Mar 2006).

officercountryagestartendrole
Mr Keith Austreng66 years Mar 2006- Director
Mr Robin HewlettEngland58 years Mar 2006- Director

P&L

March 2024

turnover

202.7k

-8%

operating profit

-432.9

0%

gross margin

31.9%

-2.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

199.9k

0%

total assets

244.2k

+0.07%

cash

10.1k

+1.73%

net assets

Total assets minus all liabilities

teffont woodlands limited company details

company number

05733497

Type

Private limited with Share Capital

industry

02100 - Silviculture and other forestry activities

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FAWCETTS LLP

auditor

-

address

windover house, st ann street, salisbury, wiltshire, SP1 2DR

Bank

-

Legal Advisor

-

teffont woodlands limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to teffont woodlands limited.

teffont woodlands limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEFFONT WOODLANDS LIMITED. This can take several minutes, an email will notify you when this has completed.

teffont woodlands limited Companies House Filings - See Documents

datedescriptionview/download