enstone uplands and district conservation trust

Live EstablishedMicroDeclining

enstone uplands and district conservation trust Company Information

Share ENSTONE UPLANDS AND DISTRICT CONSERVATION TRUST

Company Number

05734016

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

the rectory glympton, woodstock, oxfordshire, OX20 1AL

enstone uplands and district conservation trust Estimated Valuation

£1.6k

Pomanda estimates the enterprise value of ENSTONE UPLANDS AND DISTRICT CONSERVATION TRUST at £1.6k based on a Turnover of £1.8k and 0.9x industry multiple (adjusted for size and gross margin).

enstone uplands and district conservation trust Estimated Valuation

£0

Pomanda estimates the enterprise value of ENSTONE UPLANDS AND DISTRICT CONSERVATION TRUST at £0 based on an EBITDA of £-997 and a 6.01x industry multiple (adjusted for size and gross margin).

enstone uplands and district conservation trust Estimated Valuation

£107.7k

Pomanda estimates the enterprise value of ENSTONE UPLANDS AND DISTRICT CONSERVATION TRUST at £107.7k based on Net Assets of £44k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enstone Uplands And District Conservation Trust Overview

Enstone Uplands And District Conservation Trust is a live company located in oxfordshire, OX20 1AL with a Companies House number of 05734016. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in March 2006, it's largest shareholder is unknown. Enstone Uplands And District Conservation Trust is a established, micro sized company, Pomanda has estimated its turnover at £1.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enstone Uplands And District Conservation Trust Health Check

Pomanda's financial health check has awarded Enstone Uplands And District Conservation Trust a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8k, make it smaller than the average company (£417.9k)

£1.8k - Enstone Uplands And District Conservation Trust

£417.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (7.5%)

-35% - Enstone Uplands And District Conservation Trust

7.5% - Industry AVG

production

Production

with a gross margin of 87.9%, this company has a comparable cost of product (87.9%)

87.9% - Enstone Uplands And District Conservation Trust

87.9% - Industry AVG

profitability

Profitability

an operating margin of -54.8% make it less profitable than the average company (1.5%)

-54.8% - Enstone Uplands And District Conservation Trust

1.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Enstone Uplands And District Conservation Trust

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Enstone Uplands And District Conservation Trust

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8k, this is less efficient (£52k)

£1.8k - Enstone Uplands And District Conservation Trust

£52k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Enstone Uplands And District Conservation Trust

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Enstone Uplands And District Conservation Trust

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Enstone Uplands And District Conservation Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3509 weeks, this is more cash available to meet short term requirements (161 weeks)

3509 weeks - Enstone Uplands And District Conservation Trust

161 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (18.5%)

1.5% - Enstone Uplands And District Conservation Trust

18.5% - Industry AVG

ENSTONE UPLANDS AND DISTRICT CONSERVATION TRUST financials

EXPORTms excel logo

Enstone Uplands And District Conservation Trust's latest turnover from March 2024 is £1.8 thousand and the company has net assets of £44 thousand. According to their latest financial statements, we estimate that Enstone Uplands And District Conservation Trust has 1 employee and maintains cash reserves of £44.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,8208612,9376,5655,1812,8683,9113,6781,4524,1622,6393,4551,6462,7204,070
Other Income Or Grants
Cost Of Sales220941583452611032713516882,0041,3491,8758821,4952,120
Gross Profit1,6007672,7796,2204,9202,7653,6403,3277642,1581,2901,5807641,2251,950
Admin Expenses2,5976,5443,701-9873,1942,301-49-388-70-1,806225-6231172,0295,092
Operating Profit-997-5,777-9227,2071,7264643,6893,7158343,9641,0652,203647-804-3,142
Interest Payable
Interest Receivable
Pre-Tax Profit987-3,845-5655,8741,4316193,1423,0427993,2539311,779577-669-3,072
Tax
Profit After Tax987-3,845-5655,8741,4316193,1423,0427993,2539311,779577-669-3,072
Dividends Paid
Retained Profit987-3,845-5655,8741,4316193,1423,0427993,2539311,779577-669-3,072
Employee Costs27,03425,45224,42923,60423,57322,78522,54322,57923,475
Number Of Employees111111111111111
EBITDA*-997-5,777-9227,2071,7264643,6893,7158343,9641,0652,203647-804-3,142

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors126107120129150404443395198674410431186467592
Cash44,54243,57447,34647,90242,00740,32139,66436,45133,60532,33029,34128,38926,85526,35727,823
misc current assets
total current assets44,66843,68147,46648,03142,15740,72540,10736,84633,80333,00429,75128,82027,04126,82428,415
total assets44,66843,68147,46648,03142,15740,72540,10736,84633,80333,00429,75128,82027,04126,82428,415
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6606606006006006006004804804804804804808401,762
total current liabilities6606606006006006006004804804804804804808401,762
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6606606006006006006004804804804804804808401,762
net assets44,00843,02146,86647,43141,55740,12539,50736,36633,32332,52429,27128,34026,56125,98426,653
total shareholders funds44,00843,02146,86647,43141,55740,12539,50736,36633,32332,52429,27128,34026,56125,98426,653
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-997-5,777-9227,2071,7264643,6893,7158343,9641,0652,203647-804-3,142
Depreciation
Amortisation
Tax
Stock
Debtors19-13-9-21-254-3948197-476264-21245-281-125592
Creditors
Accruals and Deferred Income60120-360-9221,762
Deferred Taxes & Provisions
Cash flow from operations-1,016-5,704-9137,2281,9805033,7613,5181,3103,7001,0861,958568-1,601-1,972
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-1-1129,725
interest
cash flow from financing1-1-1129,725
cash and cash equivalents
cash968-3,772-5565,8951,6866573,2132,8461,2752,9899521,534498-1,46627,823
overdraft
change in cash968-3,772-5565,8951,6866573,2132,8461,2752,9899521,534498-1,46627,823

enstone uplands and district conservation trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enstone uplands and district conservation trust. Get real-time insights into enstone uplands and district conservation trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enstone Uplands And District Conservation Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enstone uplands and district conservation trust by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in OX20 area or any other competitors across 12 key performance metrics.

enstone uplands and district conservation trust Ownership

ENSTONE UPLANDS AND DISTRICT CONSERVATION TRUST group structure

Enstone Uplands And District Conservation Trust has no subsidiary companies.

Ultimate parent company

ENSTONE UPLANDS AND DISTRICT CONSERVATION TRUST

05734016

ENSTONE UPLANDS AND DISTRICT CONSERVATION TRUST Shareholders

--

enstone uplands and district conservation trust directors

Enstone Uplands And District Conservation Trust currently has 5 directors. The longest serving directors include Mr Robert Johnston (Apr 2012) and Mr Robert Johnston (Apr 2012).

officercountryagestartendrole
Mr Robert JohnstonUnited Kingdom72 years Apr 2012- Director
Mr Robert JohnstonUnited Kingdom72 years Apr 2012- Director
Mr Hamish LaingEngland46 years Jul 2017- Director
Mrs Mary Curnock-CookUnited Kingdom66 years Sep 2024- Director
Mr Nigel RobyEngland65 years Sep 2024- Director

P&L

March 2024

turnover

1.8k

+111%

operating profit

-997.1

0%

gross margin

87.9%

-1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

44k

+0.02%

total assets

44.7k

+0.02%

cash

44.5k

+0.02%

net assets

Total assets minus all liabilities

enstone uplands and district conservation trust company details

company number

05734016

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

March 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BARNES4BUSINESS LIMITED

auditor

-

address

the rectory glympton, woodstock, oxfordshire, OX20 1AL

Bank

-

Legal Advisor

-

enstone uplands and district conservation trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to enstone uplands and district conservation trust.

enstone uplands and district conservation trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENSTONE UPLANDS AND DISTRICT CONSERVATION TRUST. This can take several minutes, an email will notify you when this has completed.

enstone uplands and district conservation trust Companies House Filings - See Documents

datedescriptionview/download